IMS S.A. (IMS.WA)
Warsaw, PL
IMS S.A., along with its subsidiaries, is primarily engaged in providing sensory marketing services across Poland. The company specializes in enhancing commercial environments through a diverse array of solutions. These include acoustic offerings such as background music for stores, royalty-free music, in-store radio broadcasting, and audio advertising within shopping centers and commercial networks. They also deliver comprehensive scent marketing programs, encompassing store scenting and room aromatization. Furthermore, IMS S.A. provides various digital display technologies, including digital signage, video walls, digital storefronts, interactive screens for malls, advertising totems, monitors, and touch displays. Beyond hardware, the company develops interactive applications and manages content for digital signage platforms, also supplying specialized devices like gift card kiosks. Established in 2000 and based in Warsaw, Poland, the company operated as Internet Media Services S.A. until its name change to IMS S.A. in June 2015.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.89% | +0.47% | +5.37% | -8.86% | -28.00% | -15.29% | -41.30% | -31.65% | -38.29% | -14.96% | +101.87% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-02 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%-1.4% Q1'26: -22.1% (vs Q4'24)
-
EPS growth Advertising Agencies: +38.8%+28.0% Q1'26: -74.7% (vs Q4'24)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+16.4% Q1'26: +11.4% (vs Q4'24)
-
EBIT margin Advertising Agencies: +7.9%+22.9% ★ Q1'26: +10.2% (vs Q4'24)
-
ROIC Advertising Agencies: +6.8%+16.2% ★ Q1'26: +6.0% (vs Q4'24)
-
Share dilution Advertising Agencies: +0.0%+0.7% Q1'26: -2.6% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×1.24× Q1'26: 2.65× (vs Q4'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
48.05M
est: 48.40M (-0.7%)
|
52.70M
est: 53.50M (-1.5%)
|
58.97M
est: 58.60M (+0.6%)
|
36.50M
est: 37.12M (-1.7%)
|
41.84M
est: 49.20M (-15.0%)
|
57.33M
est: 57.60M (-0.5%)
|
67.34M
est: 66.20M (+1.7%)
|
66.39M
est: 74.70M (-11.1%)
|
65.40M
est.
|
69.30M
69.30M – 69.30M
+6.0% YoY
|
72.10M
72.10M – 72.10M
+4.0% YoY
|
74.60M
74.60M – 74.60M
+3.5% YoY
|
| EBITDA |
13.64M
est: 14.89M (-8.4%)
|
16.48M
est: 16.46M (+0.1%)
|
17.90M
est: 18.03M (-0.7%)
|
10.10M
est: 11.42M (-11.6%)
|
15.35M
est: 15.13M (+1.4%)
|
16.24M
est: 17.72M (-8.4%)
|
20.02M
est: 20.36M (-1.7%)
|
20.85M
est: 22.98M (-9.3%)
|
20.12M
est.
|
21.32M
21.32M – 21.32M
+6.0% YoY
|
22.18M
22.18M – 22.18M
+4.0% YoY
|
22.95M
22.95M – 22.95M
+3.5% YoY
|
| EBIT |
10.08M
est: 8.92M (+12.9%)
|
12.01M
est: 9.87M (+21.7%)
|
11.79M
est: 10.81M (+9.1%)
|
4.26M
est: 6.84M (-37.8%)
|
8.68M
est: 9.07M (-4.3%)
|
9.69M
est: 10.62M (-8.7%)
|
13.42M
est: 12.21M (+10.0%)
|
15.23M
est: 13.77M (+10.6%)
|
12.06M
est.
|
12.78M
12.78M – 12.78M
+6.0% YoY
|
13.29M
13.29M – 13.29M
+4.0% YoY
|
13.76M
13.76M – 13.76M
+3.5% YoY
|
| Net Income |
7.86M
est: 7.24M (+8.5%)
|
9.29M
est: 8.97M (+3.6%)
|
9.40M
est: 10.69M (-12.1%)
|
3.10M
est: 4.83M (-35.8%)
|
7.19M
est: 6.21M (+15.9%)
|
7.12M
est: 8.28M (-14.0%)
|
8.61M
est: 9.66M (-10.9%)
|
11.06M
est: 9.31M (+18.8%)
|
13.45M
est.
|
7.24M
7.24M – 7.24M
-46.2% YoY
|
7.93M
7.93M – 7.93M
+9.5% YoY
|
8.62M
8.62M – 8.62M
+8.7% YoY
|
| SGA |
19.88M
est: 11.09M (+79.2%)
|
19.82M
est: 12.26M (+61.6%)
|
23.60M
est: 13.43M (+75.7%)
|
14.50M
est: 8.51M (+70.3%)
|
16.14M
est: 11.28M (+43.1%)
|
20.40M
est: 13.20M (+54.5%)
|
—
est: 15.17M (-100.0%)
|
484.0K
est: 17.12M (-97.2%)
|
14.99M
est.
|
15.89M
15.89M – 15.89M
+6.0% YoY
|
16.53M
16.53M – 16.53M
+4.0% YoY
|
17.10M
17.10M – 17.10M
+3.5% YoY
|
| EPS |
0.24
est: 0.21 (+14.3%)
|
0.29
est: 0.26 (+11.5%)
|
0.29
est: 0.31 (-6.5%)
|
0.10
est: 0.14 (-30.0%)
|
0.23
est: 0.18 (+27.8%)
|
0.22
est: 0.24 (-8.3%)
|
0.26
est: 0.28 (-7.1%)
|
0.32
est: 0.27 (+18.5%)
|
0.39
est.
|
0.21
0.21 – 0.21
-46.2% YoY
|
0.23
0.23 – 0.23
+9.5% YoY
|
0.25
0.25 – 0.25
+8.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-05 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 3/5 | 3/5 |
| 2026-06-03 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-06-02 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-06-01 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-29 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Michal Kornacki | President of Management Board | 2M | male |
| Piotr Bielawski | Vice President of Management Board, Financial Director & Chief Financial Officer | 1M | male |
| Dariusz Lichacz | Vice President of Management Board & Music Director | 362.0K | male |
| Piotr Luberadzki | Vice President of the Management Board | 95.1K | male |
| Artur G. Czeszejko-Sochacki | Secretary of the Supervisory Board & Member of the Supervisory Board | 73.0K | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for IMS.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
