Subscribe

I.C.C. International Public Company Limited (ICC.BK)

THB24.60 +0.10 (+0.41%)
TH SET Consumer Cyclical Apparel - Retail
Address 530 Soi Sathupradit 58 10210
Bangkok, TH
CEO Thamarat Chokwatana
Website icc.co.th
IPO 2000-01-04
ISIN TH0046010Z03

Explore sections of this company profile

Description

I.C.C. International Public Company Limited, along with its affiliated businesses, operates as a comprehensive distributor of consumer goods both within Thailand and internationally. The company structures its operations across three primary divisions: beauty products (encompassing cosmetics, toiletries, and perfumes), women's apparel, and men's apparel. Its extensive product catalog for women features a wide array of garments, including tops, pants, blazers, dresses, skirts, activewear, lingerie, sleepwear, and maternity clothing, alongside handbags, footwear, accessories, and cosmetic items. For men, the offerings range from shirts, T-shirts, trousers, jackets, sportswear, and underwear to blazers, suits, bags, shoes, and accessories. Catering to younger demographics, the company also supplies apparel like tops, pants, and skirts for children and babies, as well as underwear, bags, shoes, accessories, and even beds for newborns. Beyond clothing and beauty, I.C.C. International distributes watches, leather products, various beverages (including soya milk and dietary supplements), and household essentials such as laundry detergents and fabric care items. Additionally, the company is involved in the manufacturing of ready-to-wear clothing and engages in real estate activities. Its products reach consumers through its own retail outlets, department store concessions, and online sales channels. Founded in 1964 and headquartered in Bangkok, Thailand, the company was originally named International Cosmetics Public Company Limited before rebranding to I.C.C. International Public Company Limited in 1996.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB24.60 +0.10 (+0.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.6K
Beta
0.16
Float Shares
108.51M
Free Float %
21.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.04% -1.23% -1.64% -4.00% -1.23% -4.00% -14.29% -1.11% +30.01% +11.58% +458.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
24.60
DCF (Unlevered) 29.81 +21.2%
DCF (Levered) 81.15 +229.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.47
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +6.8%
    -4.6% Q1'26: -7.3% (vs Q1'25)
  • EPS growth Apparel - Retail: +22.0%
    -18.9% Q1'26: -77.7% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Retail: +16.3%
    -4.8% Q1'26: +9.4% (vs Q1'25)
  • EBIT margin Apparel - Retail: +8.8%
    -8.5% Q1'26: -7.4% (vs Q1'25)
  • ROIC Apparel - Retail: +9.9%
    -2.5% Q1'26: -2.0% (vs Q1'25)
  • Share dilution Apparel - Retail: +0.1%
    +37.0% Q1'26: +37.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×
    -2.91× Q1'26: -4.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 29.81 Current price: 24.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 2/5 3/5 4/5 1/5 5/5
2026-05-28 A- 4/5 5/5 2/5 3/5 4/5 1/5 5/5
2026-05-26 A- 4/5 5/5 2/5 3/5 4/5 1/5 5/5
2026-05-21 A- 4/5 5/5 2/5 3/5 4/5 2/5 5/5
2026-05-20 A- 4/5 5/5 2/5 3/5 4/5 2/5 5/5
2026-05-19 A- 4/5 5/5 2/5 3/5 3/5 2/5 5/5
2026-05-13 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-05-08 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-05-05 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-04-30 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-04-29 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-28 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-27 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-24 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5
2026-04-23 A- 4/5 5/5 2/5 4/5 2/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
396.44M
OE per share TTM
0.78
Owner's Yield
3.30%
Maintenance CapEx ratio
67.77%
Maint CapEx / Avg PPE
35.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-210.9K
Shares Outstanding
500.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Boonsithi Chokwatana Honorary Counselor 2M male
Thamarat Chokwatana President, Chief Executive Officer & Executive Chairman 1M male
Munchusa Terapongpipat Vice President of Company Administration Division 900.0K female
Viritpol Chaithavornsathien Vice President of Division I & Director 280.0K male
Nattapat Petchratanaporn Vice President of Sales Administration Division male
Duangrudee Milintanggul Company Secretary female
Yauwaluk Namakorn Acting Vice President of Accounting & Finance Division female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits