Subscribe

Hilton Food Group plc (HLTFF)

USD6.87 +0.00 (+0.00%)
GB OTC Consumer Defensive Packaged Foods
Address 2-8 The Interchange PE29 6YE
Huntingdon, CAM, GB
CEO Mark Allen
IPO 2022-04-01
ISIN GB00B1V9NW54

Explore sections of this company profile

Also trades on London Stock Exchange · HFG.L (GBp) Other OTC · HLFGY (USD) Other OTC · HLTFF (USD)
Description

Hilton Food Group plc, operating with its various subsidiaries, specializes in the processing and packaging of food items. The company offers a broad spectrum of fresh products, encompassing diverse roasting cuts, steaks, chops, and ground meats. Additionally, their portfolio includes a wide array of value-added conveniences, such as barbecue selections, pre-marinated meats, specific portion cuts, complementary sauces, and meals designed for quick preparation. These offerings are supplied to leading international grocery retailers. Hilton Food Group maintains operations across numerous countries, including the United Kingdom, the Netherlands, the Republic of Ireland, Sweden, Denmark, Poland, the Czech Republic, Hungary, Slovakia, Latvia, Lithuania, Estonia, Portugal, and Australia. The company was established in 1994 and is headquartered in Huntingdon, UK.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD6.87 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6.5K
Beta
0.73
Float Shares
76.21M
Free Float %
84.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +14.06% +14.06% +14.06% -36.24% -15.12% -53.05% -53.05% -53.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.87
DCF (Unlevered) 19.05 +177.4%
DCF (Levered) 7.39 +7.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
7.04
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +5.7% Q4'25: +13.7% (vs Q4'23)
  • EPS growth Packaged Foods: +14.6%
    +23.3% Q4'25: +6.1% (vs Q4'23)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    -0.1% Q4'25: +0.9% (vs Q4'23)
  • EBIT margin Packaged Foods: +7.9%
    +1.5% Q4'25: +1.0% (vs Q4'23)
  • ROIC Packaged Foods: +7.0%
    +7.7% Q4'25: +11.7% (vs Q4'23)
  • Share dilution Packaged Foods: +0.0%
    -0.2% Q4'25: -0.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    3.37× Q4'25: 2.00× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 51% × Ke + 49% × Kd (7.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19.05 Current price: 6.87
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.09B
est: 1.60B (-31.6%)
1.23B
est: 1.48B (-16.6%)
1.36B
est: 1.90B (-28.4%)
1.65B
est: 2.08B (-20.6%)
1.81B
est: 2.36B (-23.1%)
2.77B
est: 3.41B (-18.6%)
3.30B
est: 4.34B (-23.9%)
3.85B
est: 4.79B (-19.7%)
3.99B
est: 5.16B (-22.7%)
3.99B
est: 4.04B (-1.2%)
4.21B
est: 4.17B (+1.0%)
4.26B
4.08B – 4.51B
+2.2% YoY
4.42B
4.24B – 4.70B
+3.8% YoY
4.56B
4.36B – 4.84B
+3.1% YoY
EBITDA
47.23M
est: 66.12M (-28.6%)
50.77M
est: 61.14M (-17.0%)
49.89M
est: 78.33M (-36.3%)
63.60M
est: 85.87M (-25.9%)
94.88M
est: 97.49M (-2.7%)
123.01M
est: 140.81M (-12.6%)
131.34M
est: 179.28M (-26.7%)
140.86M
est: 198.01M (-28.9%)
163.59M
est: 213.29M (-23.3%)
179.10M
est: 157.99M (+13.4%)
140.88M
est: 163.26M (-13.7%)
166.90M
159.54M – 176.73M
+2.2% YoY
173.19M
165.80M – 184.06M
+3.8% YoY
178.48M
170.75M – 189.35M
+3.1% YoY
EBIT
27.87M
est: 32.38M (-13.9%)
31.27M
est: 29.95M (+4.4%)
35.18M
est: 38.36M (-8.3%)
46.35M
est: 42.06M (+10.2%)
55.87M
est: 47.75M (+17.0%)
61.86M
est: 68.97M (-10.3%)
60.39M
est: 87.81M (-31.2%)
53.15M
est: 96.98M (-45.2%)
86.70M
est: 104.47M (-17.0%)
100.60M
est: 71.29M (+41.1%)
63.69M
est: 73.66M (-13.5%)
75.31M
71.99M – 79.74M
+2.2% YoY
78.14M
74.81M – 83.05M
+3.8% YoY
80.53M
77.04M – 85.44M
+3.1% YoY
Net Income
20.02M
est: 23.94M (-16.4%)
24.65M
est: 30.04M (-18.0%)
24.89M
est: 34.12M (-27.1%)
32.53M
est: 34.76M (-6.4%)
33.07M
est: 40.87M (-19.1%)
39.74M
est: 46.34M (-14.3%)
37.14M
est: 52.53M (-29.3%)
17.71M
est: 38.82M (-54.4%)
36.38M
est: 47.74M (-23.8%)
39.30M
est: 54.58M (-28.0%)
47.89M
est: 51.79M (-7.5%)
42.93M
40.51M – 46.33M
-17.1% YoY
47.56M
44.88M – 51.32M
+10.8% YoY
52.10M
49.16M – 56.22M
+9.5% YoY
SGA
109.98M
est: 136.90M (-19.7%)
119.56M
est: 126.60M (-5.6%)
128.29M
est: 162.19M (-20.9%)
168.31M
est: 177.80M (-5.3%)
198.59M
est: 201.86M (-1.6%)
260.11M
est: 291.56M (-10.8%)
251.26M
est: 371.22M (-32.3%)
318.08M
est: 410.00M (-22.4%)
340.94M
est: 441.64M (-22.8%)
358.50M
est: 326.32M (+9.9%)
295.65M
est: 337.20M (-12.3%)
344.73M
329.52M – 365.04M
+2.2% YoY
357.71M
342.46M – 380.18M
+3.8% YoY
368.65M
352.67M – 391.10M
+3.1% YoY
EPS
0.28
est: 0.26 (+6.0%)
0.34
est: 0.33 (+2.5%)
0.33
est: 0.38 (-12.4%)
0.40
est: 0.38 (+4.2%)
0.40
est: 0.45 (-11.3%)
0.49
est: 0.51 (-4.2%)
0.45
est: 0.58 (-22.4%)
0.20
est: 0.43 (-53.3%)
0.41
est: 0.53 (-22.2%)
0.44
est: 0.60 (-27.1%)
0.53
est: 0.57 (-7.5%)
0.47
0.45 – 0.51
-17.1% YoY
0.53
0.50 – 0.57
+10.8% YoY
0.58
0.54 – 0.62
+9.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 B+ 3/5 3/5 4/5 3/5 1/5 4/5 4/5
2026-05-12 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
90.33M
OE per share TTM
1.00
Owner's Yield
13.77%
Maintenance CapEx ratio
43.30%
Maint CapEx / Avg PPE
14.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.1K
Shares Outstanding
89.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark Allen Executive Chairman 2M male
Matthew Richard Osborne Chief Financial Officer & Executive Director 828.8K male
Samy Rene Zekhout Chief Operating Officer of West Region 47.1K male
Martyn Espley Director of Investor Relations male
Matthew Lee Chief Global Development Officer male
Lizzie Downes Chief People & Transformation Officer female
Melanie Chambers Chief Operating Officer of East Region female
Pat Tracey Chief Technology Officer & Tech Ventures Director male
Robin Paul Miller Group General Counsel & Company Secretary male
Jackie Lanham Chief People and Culture Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits