Subscribe

Hallenstein Glasson Holdings Limited (HLG.NZ)

NZD10.52 +0.27 (+2.63%)
NZ NZE Consumer Cyclical Apparel - Retail
Address 235-237 Broadway 1023
Auckland, NZ
CEO James Charles Glasson
IPO 2000-01-04
ISIN NZHLGE0001S4

Explore sections of this company profile

Description

Hallenstein Glasson Holdings Limited, alongside its subsidiaries, specializes in the retail sale of apparel for men and women throughout New Zealand and Australia. The enterprise manages 115 brick-and-mortar locations, operating under the well-known Hallenstein Brothers and Glassons brand names. Customers can also purchase its merchandise via the company's dedicated online e-commerce platform. Furthermore, the company acquires its retail spaces through operating lease arrangements. This firm, established in 1873, bases its headquarters in Auckland, New Zealand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NZD10.52 +0.27 (+2.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20.6K
Beta
0.15
Float Shares
47.01M
Free Float %
78.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.22% -0.50% +1.53% -1.49% +1.22% +1.12% +25.95% +63.11% +36.86% +268.52% +243.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.52
DCF (Unlevered) 17.64 +67.7%
DCF (Levered) 31.80 +202.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.63
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +6.8%
    +8.1% Q1'26: +23.4% (vs Q1'24)
  • EPS growth Apparel - Retail: +22.0%
    +13.8% Q1'26: +30.6% (vs Q1'24)
  • FCF margin FCF growth · Apparel - Retail: +16.3%
    +7.6% Q1'26: +14.9% (vs Q1'24)
  • EBIT margin Apparel - Retail: +8.8%
    +12.9% Q1'26: +14.9% (vs Q1'24)
  • ROIC Apparel - Retail: +9.9%
    +31.6% Q1'26: +86.6% (vs Q1'24)
  • Share dilution Apparel - Retail: +0.1%
    +0.1% Q1'26: 0.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×
    1.06× Q1'26: 0.32× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.15) × ERP
WACC = 89% × Ke + 11% × Kd (6.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17.64 Current price: 10.52
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2015
actual
Jul 2016
actual
Jul 2017
actual
Jul 2018
actual
Jul 2019
actual
Jul 2020
actual
Jul 2021
actual
Jul 2022
actual
Jul 2023
actual
Aug 2024
actual
Aug 2025
actual
Aug 2026
3 Rev. Ana.
2 EPS Ana.
Aug 2027
3 Rev. Ana.
2 EPS Ana.
Aug 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
221.52M
est: 221.84M (-0.1%)
223.51M
est: 223.98M (-0.2%)
239.00M
est: 221.84M (+7.7%)
277.64M
est: 223.98M (+24.0%)
287.55M
est: 239.90M (+19.9%)
287.76M
est: 282.50M (+1.9%)
350.76M
est: 273.50M (+28.2%)
351.21M
est: 277.00M (+26.8%)
409.71M
est: 409.70M (+0.0%)
435.64M
est: 435.60M (+0.0%)
470.74M
est: 470.45M (+0.1%)
534.79M
526.85M – 543.39M
+13.7% YoY
570.55M
559.36M – 584.28M
+6.7% YoY
601.53M
601.53M – 601.54M
+5.4% YoY
EBITDA
22.95M
est: 29.44M (-22.0%)
17.96M
est: 29.73M (-39.6%)
22.88M
est: 29.44M (-22.3%)
37.00M
est: 29.73M (+24.5%)
37.02M
est: 31.84M (+16.3%)
37.68M
est: 37.49M (+0.5%)
48.80M
est: 36.30M (+34.4%)
36.62M
est: 36.76M (-0.4%)
47.55M
est: 54.38M (-12.5%)
65.61M
est: 57.81M (+13.5%)
72.29M
est: 62.44M (+15.8%)
70.98M
69.92M – 72.12M
+13.7% YoY
75.72M
74.24M – 77.55M
+6.7% YoY
79.84M
79.84M – 79.84M
+5.4% YoY
EBIT
14.95M
est: 14.31M (+4.5%)
10.45M
est: 14.45M (-27.7%)
15.31M
est: 14.31M (+7.0%)
29.09M
est: 14.45M (+101.4%)
28.58M
est: 15.47M (+84.7%)
5.95M
est: 18.22M (-67.3%)
13.63M
est: 17.64M (-22.7%)
2.47M
est: 17.87M (-86.2%)
9.44M
est: 26.42M (-64.3%)
54.19M
est: 28.09M (+92.9%)
60.79M
est: 30.34M (+100.3%)
34.49M
33.98M – 35.05M
+13.7% YoY
36.80M
36.08M – 37.68M
+6.7% YoY
38.80M
38.80M – 38.80M
+5.4% YoY
Net Income
17.39M
est: 17.34M (+0.3%)
13.68M
est: 13.67M (+0.1%)
17.27M
est: 17.34M (-0.4%)
27.36M
est: 13.67M (+100.2%)
29.02M
est: 17.40M (+66.8%)
27.77M
est: 26.86M (+3.4%)
33.32M
est: 24.23M (+37.5%)
25.61M
est: 22.50M (+13.8%)
31.98M
est: 31.99M (0.0%)
34.49M
est: 35.46M (-2.7%)
39.46M
est: 41.68M (-5.3%)
50.18M
49.22M – 51.17M
+20.4% YoY
53.76M
52.96M – 54.59M
+7.1% YoY
58.50M
55.31M – 61.30M
+8.8% YoY
SGA
108.39M
est: 101.96M (+6.3%)
108.63M
est: 102.94M (+5.5%)
117.78M
est: 101.96M (+15.5%)
133.08M
est: 102.94M (+29.3%)
135.53M
est: 110.26M (+22.9%)
131.57M
est: 129.84M (+1.3%)
152.41M
est: 125.70M (+21.2%)
165.65M
est: 127.31M (+30.1%)
187.30M
est: 188.30M (-0.5%)
204.79M
est: 200.20M (+2.3%)
218.71M
est: 216.22M (+1.2%)
245.79M
242.14M – 249.74M
+13.7% YoY
262.22M
257.08M – 268.53M
+6.7% YoY
276.46M
276.46M – 276.47M
+5.4% YoY
EPS
0.29
est: 0.29 (-0.2%)
0.23
est: 0.23 (+0.4%)
0.29
est: 0.29 (-0.2%)
0.46
est: 0.23 (+100.9%)
0.49
est: 0.29 (+68.1%)
0.47
est: 0.45 (+4.4%)
0.56
est: 0.41 (+37.9%)
0.43
est: 0.38 (+14.1%)
0.54
est: 0.54 (+0.7%)
0.58
est: 0.59 (-2.2%)
0.66
est: 0.70 (-5.3%)
0.84
0.82 – 0.86
+20.7% YoY
0.90
0.89 – 0.91
+7.1% YoY
0.98
0.93 – 1.03
+8.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-28 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-27 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-26 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-25 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-22 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-21 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-20 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 2/5 3/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-04 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-01 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
190.80M
OE per share TTM
3.20
Owner's Yield
32.15%
Maintenance CapEx ratio
11.45%
Maint CapEx / Avg PPE
30.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 240.9K 0.39%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 355.3K 0.22%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 261.2K 0.28%
4 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%
5 Dimensional - International Vector Equity ETF DXIV 0.00% 1.6K 0.53%
6 Avantis International Equity ETF AVDE 0.00% 1.5K 0.23%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.96M
Shares Outstanding
59.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
James Charles Glasson Executive Director 934.0K male
Cameron Alderton Group Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits