Hatsun Agro Product Limited (HATSUN.NS)
Chennai, IN
Hatsun Agro Product Limited, established in 1970 and headquartered in Chennai, India, is a leading manufacturer and marketer primarily focused on ice creams, various dairy products, and animal feed within India. The company's extensive product range is organized under several well-known brands. Its Arokya line offers standardized, full cream, and toned milk, alongside curd. The Hatsun brand covers a broader spectrum of dairy items, including milk, skimmed milk powder, dairy whitener, ghee, paneer cubes, both table and cooking butter, and milk beverages. For frozen desserts, Hatsun operates the Ibaco brand, which provides ice cream cakes, bars, shakes, signature cones, and chocolates, as well as the Arun brand, known for its diverse selection of ice creams, bars, flavored tubs, and specialty products. Expanding beyond dairy, the company also markets pizzas and cakes under the Oyalo brand, cattle feed as Santosa, and milk mixes and drinks through Aniva. Moreover, Hatsun supplies dairy ingredients and an assortment of milk-based refreshments like milkshakes, yogurt shakes, yogurt toppings, paneer snacks, coffee, and other hot beverages. The company's dairy offerings are retailed through its expansive network of approximately 3500 owned Hatsun Daily outlets. Leveraging its proprietary logistics and distribution infrastructure, Hatsun delivers its milk and curd products across key Indian states including Tamil Nadu, Karnataka, Andhra Pradesh, Telangana, and Maharashtra. Demonstrating its global reach, Hatsun Agro Product Limited also exports its goods to 42 countries, prominently including the United States, the Middle East, and South Asia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.90% | -2.35% | -6.22% | +2.10% | -11.96% | -5.73% | +3.15% | +5.11% | +9.64% | +314.81% | +590.04% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Packaged Foods: +4.4%+14.7% ★ Q1'26: +15.8% (vs Q1'25)
-
EPS growth Packaged Foods: +14.6%+27.8% ★ Q1'26: +18.1% (vs Q1'25)
-
FCF margin FCF growth · Packaged Foods: +15.9%+9.9% ★ Q1'26: +32.2% (vs Q1'25)
-
EBIT margin Packaged Foods: +7.9%+6.1% Q1'26: +3.5% (vs Q1'25)
-
ROIC Packaged Foods: +7.0%+12.2% ★ Q1'26: +8.2% (vs Q1'25)
-
Share dilution Packaged Foods: +0.0%-0.1% ★ Q1'26: +0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×1.56× Q1'26: 1.95× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 2 EPS Ana. |
Mar 2027 2 Rev. Ana. 2 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
24.81B
est: 25.61B (-3.1%)
|
29.29B
est: 28.96B (+1.1%)
|
34.39B
est: 34.68B (-0.8%)
|
41.88B
est: 40.50B (+3.4%)
|
42.79B
est: 43.67B (-2.0%)
|
47.52B
est: 48.00B (-1.0%)
|
53.00B
est: 53.84B (-1.6%)
|
55.44B
est: 53.56B (+3.5%)
|
63.54B
est: 64.93B (-2.2%)
|
72.28B
est: 73.28B (-1.4%)
|
79.75B
est: 79.41B (+0.4%)
|
86.84B
est: 88.46B (-1.8%)
|
97.99B
97.32B – 98.66B
+10.8% YoY
|
107.44B
106.67B – 108.22B
+9.6% YoY
|
121.16B
120.28B – 122.03B
+12.8% YoY
|
| EBITDA |
1.84B
est: 3.02B (-39.0%)
|
2.01B
est: 3.41B (-41.1%)
|
3.07B
est: 4.09B (-24.9%)
|
3.83B
est: 2.07B (+84.7%)
|
3.77B
est: 2.86B (+31.9%)
|
4.46B
est: 2.17B (+105.7%)
|
5.57B
est: 3.11B (+78.9%)
|
8.07B
est: 3.67B (+119.6%)
|
7.30B
est: 7.65B (-4.7%)
|
7.11B
est: 4.97B (+43.0%)
|
9.20B
est: 9.36B (-1.7%)
|
10.28B
est: 10.00B (+2.8%)
|
11.08B
11.00B – 11.15B
+10.8% YoY
|
12.14B
12.06B – 12.23B
+9.6% YoY
|
13.69B
13.60B – 13.79B
+12.8% YoY
|
| EBIT |
1.19B
est: 1.70B (-29.9%)
|
1.07B
est: 1.92B (-44.3%)
|
2.00B
est: 2.30B (-13.2%)
|
2.40B
est: 2.32B (+3.2%)
|
2.03B
est: 2.72B (-25.3%)
|
2.45B
est: 2.03B (+20.6%)
|
2.61B
est: 2.80B (-6.8%)
|
5.12B
est: 2.69B (+90.6%)
|
4.19B
est: 4.31B (-2.9%)
|
3.49B
est: 3.64B (-3.9%)
|
5.11B
est: 5.28B (-3.2%)
|
5.58B
est: 5.36B (+4.0%)
|
5.94B
5.90B – 5.98B
+10.8% YoY
|
6.51B
6.47B – 6.56B
+9.6% YoY
|
7.34B
7.29B – 7.40B
+12.8% YoY
|
| Net Income |
816.86M
est: 1.40B (-41.5%)
|
391.57M
est: 426.64M (-8.2%)
|
604.97M
est: 1.08B (-44.2%)
|
1.35B
est: 711.32M (+90.3%)
|
908.36M
est: 1.56B (-41.9%)
|
1.15B
est: 932.99M (+23.1%)
|
1.12B
est: 1.29B (-12.8%)
|
2.46B
est: 1.19B (+107.3%)
|
2.18B
est: 2.49B (-12.6%)
|
1.66B
est: 1.61B (+3.1%)
|
2.67B
est: 2.85B (-6.3%)
|
2.79B
est: 3.37B (-17.4%)
|
3.85B
3.74B – 3.97B
+14.2% YoY
|
4.66B
4.14B – 5.17B
+20.8% YoY
|
6.01B
5.96B – 6.07B
+29.2% YoY
|
| SGA |
3.15B
est: 1.40B (+124.6%)
|
1.86B
est: 1.58B (+17.4%)
|
2.27B
est: 6.08B (-62.7%)
|
2.83B
est: 7.24B (-60.9%)
|
3.07B
est: 8.67B (-64.6%)
|
3.31B
est: 8.35B (-60.4%)
|
2.89B
est: 10.59B (-72.7%)
|
2.84B
est: 10.27B (-72.3%)
|
3.49B
est: 3.55B (-1.8%)
|
3.81B
est: 13.91B (-72.6%)
|
4.00B
est: 4.35B (-8.1%)
|
4.49B
est: 6.43B (-30.2%)
|
7.12B
7.07B – 7.17B
+10.8% YoY
|
7.80B
7.75B – 7.86B
+9.6% YoY
|
8.80B
8.74B – 8.86B
+12.8% YoY
|
| EPS |
3.94
est: 6.27 (-37.1%)
|
1.88
est: 1.91 (-1.8%)
|
2.89
est: 4.86 (-40.6%)
|
6.46
est: 5.95 (+8.6%)
|
4.33
est: 5.05 (-14.3%)
|
5.30
est: 5.93 (-10.6%)
|
5.15
est: 5.53 (-6.9%)
|
11.22
est: 10.70 (+4.9%)
|
9.92
est: 11.19 (-11.4%)
|
7.54
est: 9.60 (-21.5%)
|
12.00
est: 12.80 (-6.3%)
|
12.51
est: 15.15 (-17.4%)
|
17.30
16.80 – 17.80
+14.2% YoY
|
20.90
18.59 – 23.21
+20.8% YoY
|
27.00
26.75 – 27.25
+29.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | B | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | B | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| C. Sathyan | Executive Vice Chairman | 14M | male |
| J. Shanmugapriyan | MD & Executive Director | 4M | male |
| H. Ramachandran | Chief Financial Officer | — | male |
| S. Anand | Senior General Manager of Sales | — | — |
| S. Muthusamy | Associate Vice President of Human Resources | — | male |
| Senthil Kumar | Senior General Manager of Plant Operations | — | — |
| Srinivasa Rao | Senior General Manager of QA | — | — |
| Sundar Venkataraman | Associate Vice President of Sales | — | — |
| C. Subramaniam | Company Secretary & Compliance Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for HATSUN.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
