Subscribe

GTN Limited (GTN.AX)

AUD0.22 +0.00 (+0.00%)
AU ASX Communication Services Advertising Agencies
Address 100 Miller Street 2060
North Sydney, NSW, AU
CEO Victor Lorusso
IPO 2016-06-01
ISIN AU000000GTN3

Explore sections of this company profile

Also trades on Australian Securities Exchange · GTN.AX (AUD) Other OTC · GTNLF (USD)
Description

GTN Limited, along with its various subsidiaries, manages a broadcast advertising platform. This platform delivers traffic information reports to radio stations throughout Australia, the United Kingdom, Canada, and Brazil. Additionally, the company provides both traffic and news content integrated into advertising segments on television and radio networks. These advertising opportunities are made available directly to businesses or distributed through advertising agencies. GTN Limited, headquartered in North Sydney, Australia, was founded in 1997.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.22 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20.8K
Beta
0.63
Float Shares
85.45M
Free Float %
44.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.56% +2.56% +0.00% -20.00% -32.20% -33.33% -67.21% -57.45% -48.05% -90.48% -90.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.22
DCF (Unlevered) 1.54 +601.2%
DCF (Levered) 2.80 +1,171.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-12 Change
Strong Buy 0 0
Buy 0 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.19
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    -2.2% Q4'25: -12.9% (vs Q4'23)
  • EPS growth Advertising Agencies: +38.8%
    -210.7% Q4'25: -1,067.7% (vs Q4'23)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +0.7% Q4'25: +18.9% (vs Q4'23)
  • EBIT margin Advertising Agencies: +7.9%
    +0.7% Q4'25: -2.0% (vs Q4'23)
  • ROIC Advertising Agencies: +6.8%
    +0.4% Q4'25: -5.3% (vs Q4'23)
  • Share dilution Advertising Agencies: +0.0%
    -3.4% Q4'25: -5.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    0.32× Q4'25: 4.67× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 91% × Ke + 9% × Kd (10.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.54 Current price: 0.22
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
213.65M
est: 214.11M (-0.2%)
185.01M
est: 233.33M (-20.7%)
184.97M
est: 184.87M (+0.1%)
160.94M
est: 160.64M (+0.2%)
143.34M
est: 144.00M (-0.5%)
160.08M
est: 160.05M (+0.0%)
177.00M
est: 176.70M (+0.2%)
184.23M
est: 188.40M (-2.2%)
180.20M
est: 187.75M (-4.0%)
192.30M
192.30M – 192.30M
+2.4% YoY
201.20M
201.20M – 201.20M
+4.6% YoY
212.90M
211.40M – 214.40M
+5.8% YoY
EBITDA
40.39M
est: 21.69M (+86.2%)
48.46M
est: 18.08M (+168.1%)
37.77M
est: -1.38M (+2,840.0%)
13.85M
est: 24.16M (-42.7%)
14.09M
est: 5.06M (+178.3%)
17.00M
est: 5.77M (+194.7%)
19.45M
est: 5.67M (+242.7%)
22.15M
est: 5.88M (+276.5%)
12.94M
est: 19.02M (-31.9%)
19.48M
19.48M – 19.48M
+2.4% YoY
20.38M
20.38M – 20.38M
+4.6% YoY
21.56M
21.41M – 21.72M
+5.8% YoY
EBIT
17.82M
est: 6.78M (+162.7%)
38.99M
est: 34.92M (+11.6%)
26.56M
est: 23.34M (+13.8%)
2.07M
est: 15.65M (-86.7%)
3.27M
est: -6.40M (+151.1%)
6.39M
est: -7.29M (+187.6%)
7.12M
est: -7.17M (+199.3%)
8.88M
est: -7.43M (+219.5%)
1.31M
est: 5.95M (-78.0%)
6.09M
6.09M – 6.09M
+2.4% YoY
6.37M
6.37M – 6.37M
+4.6% YoY
6.75M
6.70M – 6.79M
+5.8% YoY
Net Income
6.21M
est: 3.56M (+74.5%)
-15.10M
est: 6.98M (-316.4%)
15.73M
est: -11.65M (+235.1%)
319.0K
est: 13.66M (-97.7%)
-89.0K
est: 328.5K (-127.1%)
2.80M
est: 374.3K (+648.5%)
2.64M
est: 2.64M (+0.0%)
5.66M
est: 5.66M (+0.0%)
-6.06M
est: 4.08M (-248.6%)
4.20M
4.20M – 4.20M
+2.9% YoY
4.43M
4.43M – 4.43M
+5.6% YoY
8.75M
8.75M – 8.75M
+97.4% YoY
SGA
47.70M
est: 46.73M (+2.1%)
35.46M
est: 39.73M (-10.8%)
38.66M
est: 27.35M (+41.4%)
35.61M
est: 33.58M (+6.0%)
27.80M
est: 36.67M (-24.2%)
34.21M
est: 41.78M (-18.1%)
42.84M
est: 41.10M (+4.2%)
39.81M
est: 42.60M (-6.6%)
40.62M
est: 40.97M (-0.9%)
41.97M
41.97M – 41.97M
+2.4% YoY
43.91M
43.91M – 43.91M
+4.6% YoY
46.46M
46.13M – 46.79M
+5.8% YoY
EPS
0.03
est: 0.02 (+64.9%)
-0.07
est: 0.01 (-782.8%)
0.07
est: 0.06 (+22.2%)
0.00
est: 0.01 (-87.4%)
0.00
est: 0.02 (-102.6%)
0.01
est: 0.02 (-39.5%)
0.01
est: 0.03 (-54.8%)
0.03
est: 0.04 (-25.5%)
-0.03
est: 0.02 (-248.5%)
0.02
0.02 – 0.02
+2.9% YoY
0.02
0.02 – 0.02
+5.6% YoY
0.04
0.04 – 0.04
+97.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-22 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-21 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
50.44M
OE per share TTM
0.25
Owner's Yield
132.27%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
5.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.9K
Shares Outstanding
190.67M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sophie Jackson Global General Counsel 493.6K female
Ben Brooks Chief Financial Officer 144.2K male
Fabio Luiz de Menezes Country Head of Brazilian Traffic Network male
John Quinn Chief Operating Officer of United Kingdom Traffic Network male
Patrick Quinlan Group Financial Controller & Joint Company Secretary
Tim McCabe Managing Director of United Kingdom Traffic Network male
Anna Sandham Joint Company Secretary female
Victor Lorusso Global Chief Executive Officer male
Donna Gardener President of Canadian Traffic Network ULC female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits