GTN Limited (GTN.AX)
North Sydney, NSW, AU
GTN Limited, along with its various subsidiaries, manages a broadcast advertising platform. This platform delivers traffic information reports to radio stations throughout Australia, the United Kingdom, Canada, and Brazil. Additionally, the company provides both traffic and news content integrated into advertising segments on television and radio networks. These advertising opportunities are made available directly to businesses or distributed through advertising agencies. GTN Limited, headquartered in North Sydney, Australia, was founded in 1997.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.56% | +2.56% | +0.00% | -20.00% | -32.20% | -33.33% | -67.21% | -57.45% | -48.05% | -90.48% | -90.48% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-12 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%-2.2% Q4'25: -12.9% (vs Q4'23)
-
EPS growth Advertising Agencies: +38.8%-210.7% Q4'25: -1,067.7% (vs Q4'23)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+0.7% Q4'25: +18.9% (vs Q4'23)
-
EBIT margin Advertising Agencies: +7.9%+0.7% Q4'25: -2.0% (vs Q4'23)
-
ROIC Advertising Agencies: +6.8%+0.4% Q4'25: -5.3% (vs Q4'23)
-
Share dilution Advertising Agencies: +0.0%-3.4% ★ Q4'25: -5.5% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×0.32× ★ Q4'25: 4.67× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
Jun 2027 1 Rev. Ana. 1 EPS Ana. |
Jun 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
213.65M
est: 214.11M (-0.2%)
|
185.01M
est: 233.33M (-20.7%)
|
184.97M
est: 184.87M (+0.1%)
|
160.94M
est: 160.64M (+0.2%)
|
143.34M
est: 144.00M (-0.5%)
|
160.08M
est: 160.05M (+0.0%)
|
177.00M
est: 176.70M (+0.2%)
|
184.23M
est: 188.40M (-2.2%)
|
180.20M
est: 187.75M (-4.0%)
|
192.30M
192.30M – 192.30M
+2.4% YoY
|
201.20M
201.20M – 201.20M
+4.6% YoY
|
212.90M
211.40M – 214.40M
+5.8% YoY
|
| EBITDA |
40.39M
est: 21.69M (+86.2%)
|
48.46M
est: 18.08M (+168.1%)
|
37.77M
est: -1.38M (+2,840.0%)
|
13.85M
est: 24.16M (-42.7%)
|
14.09M
est: 5.06M (+178.3%)
|
17.00M
est: 5.77M (+194.7%)
|
19.45M
est: 5.67M (+242.7%)
|
22.15M
est: 5.88M (+276.5%)
|
12.94M
est: 19.02M (-31.9%)
|
19.48M
19.48M – 19.48M
+2.4% YoY
|
20.38M
20.38M – 20.38M
+4.6% YoY
|
21.56M
21.41M – 21.72M
+5.8% YoY
|
| EBIT |
17.82M
est: 6.78M (+162.7%)
|
38.99M
est: 34.92M (+11.6%)
|
26.56M
est: 23.34M (+13.8%)
|
2.07M
est: 15.65M (-86.7%)
|
3.27M
est: -6.40M (+151.1%)
|
6.39M
est: -7.29M (+187.6%)
|
7.12M
est: -7.17M (+199.3%)
|
8.88M
est: -7.43M (+219.5%)
|
1.31M
est: 5.95M (-78.0%)
|
6.09M
6.09M – 6.09M
+2.4% YoY
|
6.37M
6.37M – 6.37M
+4.6% YoY
|
6.75M
6.70M – 6.79M
+5.8% YoY
|
| Net Income |
6.21M
est: 3.56M (+74.5%)
|
-15.10M
est: 6.98M (-316.4%)
|
15.73M
est: -11.65M (+235.1%)
|
319.0K
est: 13.66M (-97.7%)
|
-89.0K
est: 328.5K (-127.1%)
|
2.80M
est: 374.3K (+648.5%)
|
2.64M
est: 2.64M (+0.0%)
|
5.66M
est: 5.66M (+0.0%)
|
-6.06M
est: 4.08M (-248.6%)
|
4.20M
4.20M – 4.20M
+2.9% YoY
|
4.43M
4.43M – 4.43M
+5.6% YoY
|
8.75M
8.75M – 8.75M
+97.4% YoY
|
| SGA |
47.70M
est: 46.73M (+2.1%)
|
35.46M
est: 39.73M (-10.8%)
|
38.66M
est: 27.35M (+41.4%)
|
35.61M
est: 33.58M (+6.0%)
|
27.80M
est: 36.67M (-24.2%)
|
34.21M
est: 41.78M (-18.1%)
|
42.84M
est: 41.10M (+4.2%)
|
39.81M
est: 42.60M (-6.6%)
|
40.62M
est: 40.97M (-0.9%)
|
41.97M
41.97M – 41.97M
+2.4% YoY
|
43.91M
43.91M – 43.91M
+4.6% YoY
|
46.46M
46.13M – 46.79M
+5.8% YoY
|
| EPS |
0.03
est: 0.02 (+64.9%)
|
-0.07
est: 0.01 (-782.8%)
|
0.07
est: 0.06 (+22.2%)
|
0.00
est: 0.01 (-87.4%)
|
0.00
est: 0.02 (-102.6%)
|
0.01
est: 0.02 (-39.5%)
|
0.01
est: 0.03 (-54.8%)
|
0.03
est: 0.04 (-25.5%)
|
-0.03
est: 0.02 (-248.5%)
|
0.02
0.02 – 0.02
+2.9% YoY
|
0.02
0.02 – 0.02
+5.6% YoY
|
0.04
0.04 – 0.04
+97.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-22 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-21 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-18 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-08 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-07 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-06 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-30 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-29 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-22 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-21 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-20 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-17 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-16 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Sophie Jackson | Global General Counsel | 493.6K | female |
| Ben Brooks | Chief Financial Officer | 144.2K | male |
| Fabio Luiz de Menezes | Country Head of Brazilian Traffic Network | — | male |
| John Quinn | Chief Operating Officer of United Kingdom Traffic Network | — | male |
| Patrick Quinlan | Group Financial Controller & Joint Company Secretary | — | — |
| Tim McCabe | Managing Director of United Kingdom Traffic Network | — | male |
| Anna Sandham | Joint Company Secretary | — | female |
| Victor Lorusso | Global Chief Executive Officer | — | male |
| Donna Gardener | President of Canadian Traffic Network ULC | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GTN.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
