Subscribe

GRM Overseas Limited (GRMOVER.NS)

INR92.28 -1.72 (-1.83%)
IN NSE Consumer Defensive Packaged Foods
Address Gohana Road 132103
Panipat, IN
CEO Atul Garg
IPO 2022-09-07
ISIN INE192H01020

Explore sections of this company profile

Also trades on Bombay Stock Exchange · GRMOVER.BO (INR) National Stock Exchange of India · GRMOVER.NS (INR)
Description

GRM Overseas Limited is primarily focused on the cultivation, processing, and global distribution of both its branded and generic basmati rice varieties. In addition to its core rice business, the company also provides spices and whole wheat flour marketed under its Shakti brand. Its international reach is extensive, with products exported to 35 countries worldwide, notably in the Middle East, the United Kingdom, and various European nations. Key brands in their portfolio include 10X, 7 Express, Tanoush, and Himalaya. Established in 1978, the firm is headquartered in Panipat, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR92.28 -1.72 (-1.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.13
Float Shares
39.11M
Free Float %
18.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.26% -5.19% -9.03% -4.18% -2.98% -6.85% +58.37% +171.85% -4.10% -4.10% -4.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
92.28
DCF (Unlevered) 84.06 -8.9%
DCF (Levered) 170.13 +84.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
5.82
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +31.2% Q1'26: +105.0% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +168.5% Q1'26: +138.2% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    -6.3% Q1'26: +19.6% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +4.9% Q1'26: +4.9% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +7.3% Q1'26: +9.3% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    -49.4% Q1'26: -50.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    4.07× Q1'26: 3.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.15) × ERP
WACC = 89% × Ke + 11% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 84.06 Current price: 92.28
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
5.68B
est: 6.36B (-10.7%)
3.56B
est: 7.32B (-51.4%)
13.48B
est: 7.32B (+84.2%)
7.32B
7.32B – 7.32B
+0.0% YoY
EBITDA
241.52M
est: 570.83M (-57.7%)
132.16M
est: 656.45M (-79.9%)
1.06B
est: 656.45M (+60.9%)
656.45M
656.45M – 656.45M
+0.0% YoY
EBIT
210.17M
est: 552.53M (-62.0%)
112.65M
est: 635.41M (-82.3%)
1.02B
est: 635.41M (+61.3%)
635.41M
635.41M – 635.41M
+0.0% YoY
Net Income
45.69M
est: 59.78M (-23.6%)
20.51M
est: 69.10M (-70.3%)
612.36M
est: 104.87M (+483.9%)
34.96M
34.96M – 34.96M
-66.7% YoY
SGA
129.36M
est: 204.32M (-36.7%)
99.00M
est: 234.97M (-57.9%)
1.32B
est: 234.97M (+463.1%)
234.97M
234.97M – 234.97M
+0.0% YoY
EPS
0.28
est: 0.96 (-71.1%)
0.12
est: 1.11 (-88.9%)
3.37
est: 1.11 (+204.0%)
0.37
0.37 – 0.37
-66.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.21B
OE per share TTM
6.48
Owner's Yield
4.14%
Maintenance CapEx ratio
9.25%
Maint CapEx / Avg PPE
3.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.67M
Shares Outstanding
207.21M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atul Garg MD & Executive Chairman 17M male
Vedant Garg Chief Financial Officer 10M male
Mamta Garg Whole-Time Director 10M female
Barun Prabhakar Group Chief Marketing Officer 2M male
Sachin Narang Company Secretary & Compliance Officer 616.8K male
Hukam Chand Garg Founder & Non-Executive Non Independent Director male
Anil Kumar Nijhawan Senior Manager of Accounts male
Meenakshi Pawar Head - Corporate Affairs
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits