Subscribe

Gopal Snacks Limited (GOPAL.NS)

INR276.60 -0.60 (-0.22%)
IN NSE Consumer Defensive Packaged Foods
Address Plot Nos. G2322, G2323 and G2324 360021
Rajkot, IN
CEO Raj Bipinbhai Hadvani
IPO 2024-03-14
ISIN INE0L9R01028

Explore sections of this company profile

Description

Gopal Snacks Limited operates as a leading producer and international distributor of both traditional Indian savories, including namkeen, gathiya, and papad, and a variety of Western-style snack items. Its comprehensive product range extends to wafers, extruded snacks, snack pellets, and culinary staples like papad, spices, gram flour (besan), and noodles. The company also manufactures traditional Indian sweets such as soan papdi and chikki, baked goods like rusk, and even non-food items including washing bars. These diverse offerings are marketed under brand names such as Gopal, Cristos, Shot Go, and Cornigo, and are accessible to customers through both traditional retail channels and digital e-commerce platforms. Established in 1999, the firm's primary operations are based in Rajkot, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR276.60 -0.60 (-0.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
136.0K
Beta
0.80
Float Shares
21.97M
Free Float %
17.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.89% -9.42% +10.30% -0.18% -9.31% -4.66% +2.21% -17.59% -17.59% -17.59% -17.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
276.60
DCF (Levered) 51.97 -81.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
12.18
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +2.7% Q1'26: +29.3% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +288.8% Q1'26: +175.7% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    -1.1% Q1'26: +1.3% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +4.2% Q1'26: +5.0% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +7.3% Q1'26: +9.7% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    1.52× Q1'26: 1.22× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 98% × Ke + 2% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 276.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2025
actual
Mar 2026
2 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
Mar 2030
1 Rev. Ana.
Revenue
14.68B
est: 14.68B (0.0%)
15.07B
15.06B – 15.07B
+2.6% YoY
18.13B
18.13B – 18.13B
+20.3% YoY
21.19B
21.01B – 21.37B
+16.9% YoY
23.01B
23.01B – 23.01B
+8.6% YoY
25.90B
25.90B – 25.90B
+12.6% YoY
EBITDA
633.56M
est: 850.78M (-25.5%)
873.11M
872.79M – 873.43M
+2.6% YoY
1.05B
1.05B – 1.05B
+20.3% YoY
1.23B
1.22B – 1.24B
+16.9% YoY
1.33B
1.33B – 1.33B
+8.6% YoY
1.50B
1.50B – 1.50B
+12.6% YoY
EBIT
304.11M
est: 483.33M (-37.1%)
496.02M
495.84M – 496.20M
+2.6% YoY
596.63M
596.63M – 596.63M
+20.3% YoY
697.51M
691.49M – 703.52M
+16.9% YoY
757.27M
757.27M – 757.27M
+8.6% YoY
852.47M
852.47M – 852.47M
+12.6% YoY
Net Income
189.98M
est: 735.40M (-74.2%)
504.81M
490.79M – 518.83M
-31.4% YoY
1.19B
807.25M – 1.24B
+135.5% YoY
1.52B
1.52B – 1.52B
+27.9% YoY
— – —
-100.0% YoY
— – —
SGA
273.53M
est: 256.83M (+6.5%)
263.58M
263.48M – 263.67M
+2.6% YoY
317.04M
317.04M – 317.04M
+20.3% YoY
370.64M
367.45M – 373.84M
+16.9% YoY
402.40M
402.40M – 402.40M
+8.6% YoY
452.99M
452.99M – 452.99M
+12.6% YoY
EPS
1.52
est: 5.90 (-74.2%)
4.05
3.94 – 4.16
-31.4% YoY
8.20
6.48 – 9.92
+102.5% YoY
12.20
12.20 – 12.20
+48.8% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-92.63M
OE per share TTM
-0.73
Owner's Yield
-0.23%
Maintenance CapEx ratio
224.96%
Maint CapEx / Avg PPE
18.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Equity ETF AVEM 0.00% 22.1K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
184.3K
Shares Outstanding
124.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dakshaben Bipinbhai Hadvani Executive Director 20M female
Bipinbhai Vithalbhai Hadvani Chairman & MD 20M male
Raj Bipinbhai Hadvani Chief Executive Officer & Whole-Time Director 10M male
Shivangi Hadvani Chief of Staff female
Naveen Gupta Chief Business Officer male
Mayurbhai Popatbhai Gangani Head Legal & Compliance & Company Secretary male
Rigan Hasmukhrai Raithatha Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits