Subscribe

Gaming Realms plc (GMR.L)

GBp30.00 +0.10 (+0.33%)
GB LSE Consumer Cyclical Gambling, Resorts & Casinos
Address Two Valentine Place SE1 8QH
London, GB
CEO Mark Kevin Segal
Website gamingrealms.com
IPO 2001-05-23
ISIN GB00BBHXD542

Explore sections of this company profile

Also trades on London Stock Exchange · GMR.L (GBp) Other OTC · PSDMF (USD)
Description

Gaming Realms plc, founded in 2001 and headquartered in London, United Kingdom, is a company dedicated to the creation, distribution, and licensing of digital games for mobile platforms. The firm boasts a global presence, with operations spanning the UK, US, Isle of Man, Malta, and various other international territories. Its business is primarily divided into two operational segments: the Licensing division, which focuses on providing its brand and content to external partners, and the Social Publishing division, responsible for offering free-to-play games that often include in-app purchases. Beyond its core game development and publishing activities, Gaming Realms also extends marketing services. Its diverse game library features well-known titles such as Slingo, alongside a variety of bingo, slot, and other casual gaming experiences.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp30.00 +0.10 (+0.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
423.3K
Beta
0.53
Float Shares
205.66M
Free Float %
75.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.19% +0.00% +0.30% +9.00% -18.51% -14.61% -27.87% +12.62% -7.88% +62.40% -93.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
30.00
DCF (Unlevered) 182.83 +509.4%
DCF (Levered) 205.45 +584.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
13.75
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Gambling, Resorts & Casinos: +5.3%
    +10.2% ★ Q4'25: +29.5% (vs Q4'23)
  • ✗
    EPS growth Gambling, Resorts & Casinos: +9.4%
    -33.5% Q4'25: -0.9% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +37.2% Q4'25: +38.0% (vs Q4'23)
  • ✓
    EBIT margin Gambling, Resorts & Casinos: +17.5%
    +26.1% ★ Q4'25: +27.0% (vs Q4'23)
  • ✓
    ROIC Gambling, Resorts & Casinos: +8.0%
    +25.0% ★ Q4'25: +54.3% (vs Q4'23)
  • ✗
    Share dilution Gambling, Resorts & Casinos: +0.3%
    +1.0% Q4'25: -1.5% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    0.06× ★ Q4'25: 0.03× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 99% × Ke + 1% × Kd (18.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 182.83 Current price: 30.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
3 Rev. Ana.
2 EPS Ana. 		Dec 2027
3 Rev. Ana.
2 EPS Ana. 		Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
8.14M
est: 11.37M (-28.4%)
21.21M
est: 21.45M (-1.1%)
33.96M
est: 35.87M (-5.3%)
30.32M
est: 31.60M (-4.0%)
6.17M
est: 18.51M (-66.6%)
6.88M
est: 6.70M (+2.7%)
11.40M
est: 11.20M (+1.8%)
14.67M
est: 14.48M (+1.3%)
18.65M
est: 18.53M (+0.6%)
23.42M
est: 25.48M (-8.1%)
28.47M
est: 28.50M (-0.1%)
31.37M
est: 31.43M (-0.2%)
31.50M
30.80M – 32.20M
+0.2% YoY
33.27M
32.29M – 34.31M
+5.6% YoY
35.55M
35.54M – 35.56M
+6.9% YoY
EBITDA
-6.96M
est: 4.02M (-273.0%)
-5.23M
est: 7.64M (-168.5%)
-3.97M
est: -9.35M (+57.5%)
-2.78M
est: -3.31M (+16.1%)
-2.00M
est: 6.59M (-130.4%)
-952.7K
est: 1.80M (-153.0%)
1.98M
est: 3.99M (-50.4%)
4.90M
est: 5.15M (-4.8%)
7.74M
est: 6.60M (+17.3%)
9.35M
est: 12.99M (-28.0%)
12.76M
est: -7.95M (+260.5%)
13.18M
est: 16.02M (-17.7%)
16.06M
15.70M – 16.41M
+0.2% YoY
16.96M
16.46M – 17.49M
+5.6% YoY
18.12M
18.11M – 18.13M
+6.9% YoY
EBIT
-8.02M
est: 1.68M (-576.3%)
-7.76M
est: -18.81M (+58.8%)
-7.78M
est: -12.25M (+36.5%)
-7.89M
est: -6.15M (-28.3%)
-5.68M
est: 2.76M (-306.1%)
-4.14M
est: 998.1K (-514.8%)
-1.06M
est: 1.67M (-163.2%)
1.62M
est: -7.19M (+122.6%)
3.81M
est: 2.76M (+37.8%)
5.21M
est: 10.77M (-51.6%)
8.43M
est: -10.46M (+180.6%)
8.19M
est: 13.28M (-38.4%)
13.31M
13.02M – 13.61M
+0.2% YoY
14.06M
13.65M – 14.50M
+5.6% YoY
15.02M
15.02M – 15.03M
+6.9% YoY
Net Income
-8.01M
est: -16.19M (+50.5%)
-7.44M
est: -18.71M (+60.2%)
-6.69M
est: -12.34M (+45.8%)
-8.23M
est: -5.93M (-38.8%)
946.8K
est: -5.02M (+118.9%)
-5.42M
est: -2.16M (-151.3%)
-1.53M
est: -8.36M (+81.7%)
1.26M
est: 1.84M (-31.8%)
3.61M
est: 3.53M (+2.3%)
5.93M
est: 7.11M (-16.7%)
8.84M
est: 8.20M (+7.8%)
5.95M
est: 6.90M (-13.7%)
6.85M
5.92M – 7.78M
-0.7% YoY
7.48M
6.21M – 8.75M
+9.2% YoY
8.40M
8.04M – 8.77M
+12.4% YoY
SGA
13.45M
est: 4.85M (+177.1%)
19.59M
est: 9.16M (+113.9%)
25.64M
est: 33.60M (-23.7%)
20.96M
est: 22.87M (-8.4%)
5.54M
est: 5.72M (-3.3%)
5.96M
est: 2.88M (+107.1%)
6.33M
est: 4.81M (+31.6%)
6.79M
est: 6.22M (+9.2%)
7.08M
est: 7.96M (-11.1%)
8.70M
est: 9.98M (-12.9%)
10.43M
est: 13.54M (-23.0%)
11.88M
est: 12.31M (-3.6%)
12.34M
12.07M – 12.61M
+0.2% YoY
13.03M
12.65M – 13.44M
+5.6% YoY
13.93M
13.92M – 13.93M
+6.9% YoY
EPS
-0.03
est: -0.05 (+46.5%)
-0.03
est: -0.02 (-81.6%)
-0.03
est: -0.01 (-395.1%)
-0.03
est: 0.00 (-886.7%)
0.00
est: -0.02 (+120.4%)
-0.02
est: -0.01 (-134.6%)
-0.01
est: 0.00 (-370.0%)
0.00
est: 0.01 (-25.9%)
0.01
est: 0.01 (+9.0%)
0.02
est: 0.02 (-11.5%)
0.03
est: 0.03 (+16.5%)
0.02
est: 0.02 (-6.8%)
0.02
0.02 – 0.02
-2.6% YoY
0.02
0.02 – 0.03
+9.9% YoY
0.03
0.03 – 0.03
+16.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-28 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-27 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-26 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-22 A 4/5 5/5 4/5 5/5 4/5 2/5 2/5
2026-05-21 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-20 A 4/5 5/5 4/5 5/5 4/5 3/5 2/5
2026-05-19 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-18 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-05-01 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-29 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
27.61M
OE per share TTM
0.09
Owner's Yield
27.44%
Maintenance CapEx ratio
3.20%
Maint CapEx / Avg PPE
3.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
105.0K
Shares Outstanding
273.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark Kevin Segal Chief Executive Officer, Secretary & Director 591.1K male
Michael Buckley Co-Founder & Executive Chairman 450.0K male
Geoffrey Robert Green Chief Financial Officer & Director 284.9K —
Gareth Scott Chief Commercial Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Gambling, Resorts & Casinos