Subscribe

Glanbia plc (GL9.IR)

EUR23.66 -0.08 (-0.34%)
IE DUB Consumer Defensive Packaged Foods
Address Glanbia House R95 E866
Kilkenny, IE
CEO Hugh McGuire Finance
IPO 2000-06-07
ISIN IE0000669501

Explore sections of this company profile

Also trades on Euronext Dublin · GL9.IR (EUR) London Stock Exchange · GLB.L (EUR) Other OTC · GLAPF (USD) Other OTC · GLAPY (USD)
Description

Operating globally as a prominent nutrition company, Glanbia plc specializes in the development and distribution of sports and lifestyle nutrition products. These offerings come in various forms, including powdered supplements, ready-to-eat bars, convenient snacking foods, and prepared beverages. The company reaches consumers through a wide array of distribution channels, encompassing specialty retailers, online platforms, fitness centers, and larger retail environments such as food, drug, mass-market, and club stores. Additionally, Glanbia is a key producer of cheese, a diverse range of dairy and non-dairy nutritional and functional ingredients, and vital vitamin and mineral premixes. Its operational scope extends beyond product manufacturing to include activities such as financing, research and development, property management, receivables handling, general business administration, property leasing, various business services, and weight management solutions. The company boasts a robust portfolio of renowned brands, including OPTIMUM NUTRITION, SlimFast, BSN, ISOPURE, NUTRAMINO, think!, Amazing Grass, and BODY&FIT. Glanbia plc was founded in 1964 and maintains its corporate headquarters in Kilkenny, Ireland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR23.66 -0.08 (-0.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
742.5K
Beta
0.52
Float Shares
197.81M
Free Float %
81.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +2.05% +5.46% +19.20% +41.04% +42.97% +62.97% +53.72% +52.26% +24.02% +1,667.80%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
23.66
DCF (Unlevered) 33.63 +42.1%
DCF (Levered) 29.44 +24.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 70% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 6 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.50
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +7.0% Q4'25: -17.1% (vs Q4'23)
  • EPS growth Packaged Foods: +14.6%
    +21.0% Q4'25: -37.0% (vs Q4'23)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +9.6% Q4'25: +17.3% (vs Q4'23)
  • EBIT margin Packaged Foods: +7.9%
    +8.9% Q4'25: +9.3% (vs Q4'23)
  • ROIC Packaged Foods: +7.0%
    +12.1% Q4'25: +25.3% (vs Q4'23)
  • Share dilution Packaged Foods: +0.0%
    -4.6% Q4'25: -6.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    2.33× Q4'25: 1.16× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 81% × Ke + 19% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 33.63 Current price: 23.66
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
7 EPS Ana.
Dec 2027
5 Rev. Ana.
8 EPS Ana.
Dec 2028
4 Rev. Ana.
5 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Revenue
2.85B
est: 2.88B (-1.2%)
2.39B
est: 2.46B (-3.1%)
2.39B
est: 2.34B (+1.8%)
3.88B
est: 3.68B (+5.3%)
3.82B
est: 3.77B (+1.4%)
4.20B
est: 4.19B (+0.2%)
5.64B
est: 5.55B (+1.7%)
5.02B
est: 4.47B (+12.3%)
3.84B
est: 3.73B (+3.0%)
4.11B
est: 3.34B (+23.1%)
3.50B
3.46B – 3.54B
+4.8% YoY
3.62B
3.56B – 3.66B
+3.6% YoY
3.77B
3.72B – 3.82B
+4.1% YoY
3.93B
3.87B – 3.98B
+4.2% YoY
EBITDA
315.00M
est: 260.82M (+20.8%)
379.20M
est: 222.78M (+70.2%)
375.10M
est: 212.02M (+76.9%)
339.50M
est: 332.91M (+2.0%)
306.40M
est: 340.93M (-10.1%)
286.80M
est: 378.81M (-24.3%)
373.20M
est: 501.68M (-25.6%)
560.60M
est: 445.88M (+25.7%)
483.45M
est: 372.02M (+30.0%)
520.38M
est: 332.90M (+56.3%)
348.85M
344.70M – 353.49M
+4.8% YoY
361.47M
355.16M – 365.57M
+3.6% YoY
376.25M
370.71M – 380.88M
+4.1% YoY
392.03M
386.26M – 396.85M
+4.2% YoY
EBIT
236.40M
est: 177.99M (+32.8%)
320.20M
est: 152.03M (+110.6%)
327.39M
est: 144.68M (+126.3%)
254.22M
est: 227.18M (+11.9%)
186.89M
est: 232.65M (-19.7%)
159.90M
est: 258.50M (-38.1%)
230.70M
est: 342.35M (-32.6%)
411.60M
est: 312.96M (+31.5%)
384.38M
est: 261.12M (+47.2%)
365.52M
est: 233.66M (+56.4%)
244.86M
241.95M – 248.11M
+4.8% YoY
253.72M
249.29M – 256.59M
+3.6% YoY
264.09M
260.20M – 267.34M
+4.1% YoY
275.17M
271.11M – 278.55M
+4.2% YoY
Net Income
222.78M
est: 225.14M (-1.1%)
395.18M
est: 238.97M (+65.4%)
267.67M
est: 233.44M (+14.7%)
206.94M
est: 229.43M (-9.8%)
174.51M
est: 182.73M (-4.5%)
189.08M
est: 232.60M (-18.7%)
199.60M
est: 263.93M (-24.4%)
321.52M
est: 285.71M (+12.5%)
164.70M
est: 338.88M (-51.4%)
190.77M
est: 287.93M (-33.7%)
326.16M
317.51M – 334.82M
+13.3% YoY
348.94M
335.05M – 362.82M
+7.0% YoY
367.11M
362.16M – 441.84M
+5.2% YoY
418.71M
410.69M – 425.40M
+14.1% YoY
SGA
493.68M
est: 405.33M (+21.8%)
367.00M
est: 346.21M (+6.0%)
395.20M
est: 329.49M (+19.9%)
521.10M
est: 517.36M (+0.7%)
496.70M
est: 529.82M (-6.3%)
607.60M
est: 588.68M (+3.2%)
628.40M
est: 779.63M (-19.4%)
654.90M
est: 655.97M (-0.2%)
715.10M
est: 547.31M (+30.7%)
660.99M
est: 489.76M (+35.0%)
513.22M
507.12M – 520.04M
+4.8% YoY
531.79M
522.50M – 537.82M
+3.6% YoY
553.53M
545.38M – 560.34M
+4.1% YoY
576.75M
568.25M – 583.84M
+4.2% YoY
EPS
0.72
est: 0.85 (-15.2%)
1.12
est: 0.90 (+24.3%)
0.91
est: 0.88 (+3.4%)
0.61
est: 0.87 (-29.5%)
0.49
est: 0.69 (-28.9%)
0.58
est: 0.88 (-33.9%)
0.68
est: 1.00 (-31.7%)
1.18
est: 1.13 (+4.3%)
0.63
est: 1.34 (-53.0%)
0.76
est: 1.14 (-33.3%)
1.30
1.25 – 1.32
+14.2% YoY
1.39
1.32 – 1.43
+7.0% YoY
1.52
1.43 – 1.75
+9.1% YoY
1.65
1.62 – 1.68
+8.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-06 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-05 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-29 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-15 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
252.70M
OE per share TTM
1.04
Owner's Yield
4.97%
Maintenance CapEx ratio
93.26%
Maint CapEx / Avg PPE
13.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
63.1K
Shares Outstanding
241.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hugh McGuire Chief Executive Officer & Executive Director 4M male
Mark A. Garvey Chief Financial Officer & Executive Director 2M male
Ian Doyle Chief Corporate Development Officer male
Jim Bergin Chief Executive of Glanbia Ingredients Ireland Limited male
Liam Hennigan Group Secretary & Head of Investor Relations male
Sorcha McKenna Chief Strategy Officer female
Steve Waters Chief Supply Chain Officer male
Tom Tench CEO Dairy Nutrition male
Aisling Zito Chief Human Resources Officer female
Wendy Smith Chief Digital & Transformation Officer female
Brian Phelan Chief Executive Officer of Glanbia Nutritionals male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits