Subscribe

Getlink SE (GET.PA)

EUR18.64 +0.03 (+0.16%)
FR PAR Industrials Railroads
Address 37-39 Rue De La Bienfaisance 75008
Paris, FR
CEO Yann Leriche
IPO 2007-07-02
ISIN FR0010533075

Explore sections of this company profile

Also trades on Euronext Paris · GET.PA (EUR) Other OTC · GRPTF (USD) Other OTC · GRPTY (USD)
Description

Getlink SE is an infrastructure and transport group involved in the entire lifecycle of its projects, from conception and funding to construction and ongoing operation. Its diverse activities are structured into three main divisions: Eurotunnel, Europorte, and ElecLink. The Eurotunnel division manages the three approximately 50-kilometer tunnels beneath the English Channel, along with their associated terminals in Folkestone (UK) and Coquelles (France). This segment facilitates the passage of various vehicles, including lorries, private cars, motorhomes, caravans, coaches, and motorbikes, via its shuttle services. Furthermore, Eurotunnel oversees high-speed passenger rail traffic and freight trains, as well as maintaining the fixed equipment and associated infrastructure within the link. Europorte specializes in comprehensive rail freight solutions, encompassing domestic and cross-border transport, local services for less-utilized lines, managing individual rail junctions, maintaining infrastructure, and providing wagon loading/unloading services. The ElecLink division is responsible for building and operating a 1-gigawatt electrical interconnector linking the UK and France. Beyond these core activities, Getlink SE also has interests in retail for third parties, telecommunications cabling, training initiatives, property ventures, and the distribution of travel insurance. Established in Paris, France, in 1986, the company operated as Groupe Eurotunnel S.E. until its rebranding to Getlink SE in April 2018.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR18.64 +0.03 (+0.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
936.6K
Beta
0.53
Float Shares
251.91M
Free Float %
46.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.11% +0.91% -1.63% +1.85% +20.41% +19.26% +11.34% +16.23% +43.21% +61.45% -47.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
18.64
DCF (Unlevered) 12.79 -31.4%
DCF (Levered) 17.68 -5.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 56% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 7 0
Hold 6 0
Sell 0 0
Strong Sell 1 -1
Quality scores
Altman Z-Score
1.83
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Railroads: +4.4%
    -1.2% Q4'25: -4.4% (vs Q4'23)
  • EPS growth Railroads: +13.1%
    +0.0% Q4'25: +22.6% (vs Q4'23)
  • FCF margin FCF growth · Railroads: +40.4%
    +21.7% Q4'25: +24.1% (vs Q4'23)
  • EBIT margin Railroads: +14.1%
    +36.1% Q4'25: +10.0% (vs Q4'23)
  • ROIC Railroads: +5.9%
    +9.0% Q4'25: +5.4% (vs Q4'23)
  • Share dilution Railroads: +0.4%
    +1.4% Q4'25: +1.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Railroads: 1.34×
    6.36× Q4'25: 6.18× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 67% × Ke + 33% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.79 Current price: 18.64
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
11 EPS Ana.
Dec 2027
13 Rev. Ana.
11 EPS Ana.
Dec 2028
9 Rev. Ana.
9 EPS Ana.
Dec 2029
4 Rev. Ana.
3 EPS Ana.
Dec 2030
4 Rev. Ana.
3 EPS Ana.
Revenue
401.76M
est: 787.19M (-49.0%)
747.82M
est: 756.64M (-1.2%)
640.33M
est: 626.95M (+2.1%)
736.58M
est: 749.55M (-1.7%)
854.16M
est: 852.90M (+0.1%)
993.15M
est: 1.00B (-1.2%)
1.09B
est: 1.10B (-1.1%)
1.11B
est: 1.20B (-7.3%)
1.04B
est: 1.26B (-17.4%)
1.02B
est: 1.09B (-6.5%)
1.03B
est: 1.03B (0.0%)
1.08B
est: 1.08B (+0.0%)
1.09B
est: 1.09B (0.0%)
815.92M
est: 815.90M (+0.0%)
774.35M
est: 774.40M (0.0%)
1.61B
est: 1.61B (+0.0%)
1.83B
est: 1.70B (+7.4%)
1.61B
est: 1.61B (+0.0%)
1.60B
est: 1.60B (+0.0%)
1.71B
1.68B – 1.73B
+7.0% YoY
1.75B
1.67B – 1.85B
+2.4% YoY
1.77B
1.77B – 1.77B
+1.1% YoY
1.89B
1.84B – 1.96B
+6.9% YoY
1.97B
1.92B – 2.04B
+4.4% YoY
EBITDA
3.54B
est: 283.19M (+1,150.0%)
472.74M
est: 272.20M (+73.7%)
330.14M
est: 11.52M (+2,766.4%)
252.94M
est: -38.26M (+761.1%)
326.43M
est: -113.33M (+388.0%)
372.17M
est: -41.47M (+997.3%)
447.73M
est: -28.24M (+1,685.7%)
503.61M
est: -41.36M (+1,317.6%)
516.56M
est: -199.66M (+358.7%)
513.63M
est: -119.44M (+530.0%)
526.24M
est: 3.06M (+17,101.8%)
465.42M
est: -133.64M (+448.3%)
555.96M
est: -78.79M (+805.6%)
225.72M
est: -43.90M (+614.2%)
120.18M
est: -54.50M (+320.5%)
691.70M
est: -63.40M (+1,191.1%)
867.00M
est: 1.22B (-29.0%)
746.00M
est: 1.16B (-35.7%)
804.00M
est: 1.14B (-29.7%)
1.22B
1.21B – 1.24B
+7.0% YoY
1.25B
1.20B – 1.33B
+2.4% YoY
1.27B
1.27B – 1.27B
+1.1% YoY
1.36B
1.32B – 1.40B
+6.9% YoY
1.41B
1.37B – 1.47B
+4.4% YoY
EBIT
3.46B
est: 143.13M (+2,315.9%)
307.85M
est: 137.57M (+123.8%)
196.78M
est: 239.71M (-17.9%)
198.57M
est: 192.84M (+3.0%)
170.34M
est: 216.08M (-21.2%)
210.79M
est: 320.48M (-34.2%)
198.59M
est: 324.66M (-38.8%)
254.71M
est: 309.71M (-17.8%)
289.71M
est: 372.24M (-22.2%)
385.82M
est: 334.71M (+15.3%)
237.66M
est: 366.55M (-35.2%)
291.44M
est: 374.60M (-22.2%)
322.75M
est: 403.37M (-20.0%)
39.29M
est: 307.19M (-87.2%)
-69.29M
est: 381.34M (-118.2%)
460.00M
est: 443.59M (+3.7%)
623.00M
est: 416.03M (+49.7%)
517.00M
est: 395.05M (+30.9%)
575.00M
est: 389.64M (+47.6%)
416.75M
410.58M – 422.29M
+7.0% YoY
426.81M
409.06M – 451.73M
+2.4% YoY
431.72M
431.69M – 431.75M
+1.1% YoY
461.71M
448.64M – 478.34M
+6.9% YoY
481.99M
468.34M – 499.34M
+4.4% YoY
Net Income
3.33B
est: 84.60M (+3,830.3%)
43.60M
est: 3.19B (-98.6%)
1.56M
est: 36.13M (-95.7%)
-56.80M
est: 1.91M (-3,069.3%)
11.27M
est: -64.63M (+117.4%)
31.72M
est: 13.31M (+138.2%)
101.36M
est: 37.35M (+171.3%)
57.23M
est: 110.66M (-48.3%)
100.45M
est: 60.86M (+65.0%)
136.55M
est: 90.14M (+51.5%)
112.93M
est: 183.78M (-38.5%)
130.32M
est: 116.00M (+12.3%)
158.94M
est: 133.86M (+18.7%)
-112.70M
est: 119.36M (-194.4%)
-229.18M
est: 148.18M (-254.7%)
252.00M
est: 358.09M (-29.6%)
326.00M
est: 341.00M (-4.4%)
317.00M
est: 257.00M (+23.3%)
320.00M
est: 320.00M (+0.0%)
319.05M
291.23M – 350.56M
-0.3% YoY
322.63M
321.70M – 388.05M
+1.1% YoY
340.15M
299.04M – 405.38M
+5.4% YoY
390.51M
376.15M – 408.79M
+14.8% YoY
434.51M
418.52M – 454.85M
+11.3% YoY
SGA
est: 38.66M (-100.0%)
est: 60.27M (-100.0%)
est: 105.23M (-100.0%)
est: 143.59M (-100.0%)
est: 188.55M (-100.0%)
est: 217.27M (-100.0%)
est: 247.31M (-100.0%)
est: 252.30M (-100.0%)
est: 269.20M (-100.0%)
89.98M
est: 205.21M (-56.2%)
76.56M
est: 205.48M (-62.7%)
75.14M
est: 234.75M (-68.0%)
71.14M
est: 246.66M (-71.2%)
71.61M
est: 189.49M (-62.2%)
75.48M
est: 235.24M (-67.9%)
96.90M
est: 273.64M (-64.6%)
est: 53.75M (-100.0%)
est: 51.04M (-100.0%)
est: 50.34M (-100.0%)
53.84M
53.04M – 54.56M
+7.0% YoY
55.14M
52.85M – 58.36M
+2.4% YoY
55.77M
55.77M – 55.78M
+1.1% YoY
59.65M
57.96M – 61.80M
+6.9% YoY
62.27M
60.51M – 64.51M
+4.4% YoY
EPS
55.64
est: 0.16 (+35,557.5%)
0.34
est: -0.02 (+2,344.2%)
0.01
est: -0.04 (+125.2%)
-0.11
est: -0.09 (-20.1%)
0.02
est: 0.01 (+67.4%)
0.06
est: 0.05 (+9.9%)
0.19
est: 0.02 (+736.1%)
0.13
est: 0.10 (+33.8%)
0.18
est: 0.20 (-10.5%)
0.25
est: 0.22 (+14.8%)
0.20
est: 0.24 (-15.7%)
0.24
est: 0.26 (-7.3%)
0.30
est: 0.24 (+25.6%)
-0.21
est: -0.17 (-21.8%)
-0.43
est: -0.25 (-71.6%)
0.47
est: 0.72 (-34.3%)
0.60
est: 0.63 (-4.8%)
0.59
est: 0.47 (+24.9%)
0.58
est: 0.52 (+12.6%)
0.58
0.53 – 0.64
+13.2% YoY
0.63
0.58 – 0.71
+7.8% YoY
0.63
0.54 – 0.74
+0.6% YoY
0.71
0.68 – 0.74
+12.3% YoY
0.79
0.76 – 0.83
+11.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-05-28 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-05-27 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-05-26 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-05-25 B- 3/5 4/5 3/5 3/5 1/5 2/5 2/5
2026-05-22 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-05-21 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-20 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-19 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-18 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-15 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-14 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-05-08 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-05-07 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-05-06 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-05-05 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-05-04 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-30 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-29 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-28 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-27 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-24 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-23 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-22 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-21 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-20 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-17 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-16 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5
2026-04-15 B 3/5 4/5 3/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.82B
OE per share TTM
-3.34
Owner's Yield
-17.64%
Maintenance CapEx ratio
154.23%
Maint CapEx / Avg PPE
490.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
166.3K
Shares Outstanding
542.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yann Leriche CEO & Non-Independent Director 1M male
Claire Piccolin Company Secretary & Compliance Officer female
Deborah Merrens Chief Commercial & Marketing Officer of Eurotunnel female
Denis Coutrot Chief Data & AI Officer male
Didier Cazelles Deputy Chief Executive of Eurotunnel male
Frédéric Riga Chief Digital Officer male
Geraldine Perichon Chief Financial Officer & Deputy Chief Executive Officer female
Anne-Sophie de Faucigny Group Chief Communication Officer female
Jean-Baptiste Roussille Co-Head of Investors Relations male
John Keefe Group Chief Corporate & Public Affairs Officer male
Julie Bagur Chief Business Development Officer female
Nicola Lyons Group Chief Human Resources Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits