Subscribe

GDEV Inc. (GDEV)

USD12.54 +0.69 (+5.82%)
CY NASDAQ Technology Electronic Gaming & Multimedia
Address 55, Griva Digeni 3101
Limassol, LI, CY
CEO Anton Reinhold
Website gdev.inc
IPO 2020-10-05
CIK 1848739 ISIN VGG6529J2092

Explore sections of this company profile

Also trades on NASDAQ Capital Market · KSMT (USD) NASDAQ Global Market · GDEV (USD) NASDAQ Global Market · GDEVW (USD) NASDAQ Global Select · KSMTU (USD)
Description

GDEV Inc. operates as a global interactive entertainment firm, specializing in the development and provision of a diverse portfolio of digital games. Its offerings span various platforms, including desktop computers, mobile devices, web browsers, and social networks, reaching audiences across the United States, Europe, Asia, and other international markets. The company, which traces its origins back to its establishment in 2010, was formerly known as Nexters Inc. before officially rebranding to GDEV Inc. in June 2023. Its corporate headquarters are situated in Limassol, Cyprus.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD12.54 +0.69 (+5.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.9K
Beta
1.25
Float Shares
2.45M
Free Float %
13.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.06% -8.83% -8.57% +0.06% -26.94% +6.67% +2.89% -78.11% -83.73% -83.51% -83.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
12.54
DCF (Unlevered) 96.10 +666.3%
DCF (Levered) 32.59 +159.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.50
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    -3.9% Q1'26: +2.0% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +173.2% Q1'26: +22.1% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +7.9% Q1'26: +20.5% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +18.5% Q1'26: +18.2% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    -1.7% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    0.01× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.29) × ERP
WACC = 100% × Ke + 0% × Kd (7.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 97.27 Current price: 12.54
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
434.09M
est: 520.77M (-16.6%)
479.69M
est: 629.00M (-23.7%)
464.55M
est: 452.21M (+2.7%)
420.93M
est: 418.67M (+0.5%)
404.35M
est: 410.30M (-1.5%)
428.00M
425.66M – 430.34M
+4.3% YoY
465.00M
464.39M – 465.61M
+8.6% YoY
EBITDA
-113.69M
est: -1.08M (-10,458.3%)
19.14M
est: -1.30M (+1,571.6%)
56.68M
est: -935.0K (+6,162.0%)
36.65M
est: 205.25M (-82.1%)
81.63M
est: 201.15M (-59.4%)
209.83M
208.68M – 210.98M
+4.3% YoY
227.97M
227.67M – 228.27M
+8.6% YoY
EBIT
-116.23M
est: -6.35M (-1,731.7%)
12.24M
est: -7.66M (+259.7%)
50.18M
est: -5.51M (+1,010.8%)
30.47M
est: 197.15M (-84.5%)
74.78M
est: 193.21M (-61.3%)
201.55M
200.45M – 202.65M
+4.3% YoY
218.97M
218.68M – 219.26M
+8.6% YoY
Net Income
-117.44M
est: 7.36M (-1,694.7%)
7.30M
est: 10.56M (-30.9%)
46.12M
est: 5.26M (+777.4%)
25.53M
est: 20.09M (+27.1%)
69.33M
est: 69.17M (+0.2%)
79.77M
79.04M – 80.32M
+15.3% YoY
94.46M
94.30M – 94.62M
+18.4% YoY
SGA
293.20M
est: 291.67M (+0.5%)
183.28M
est: 352.28M (-48.0%)
250.15M
est: 253.26M (-1.2%)
233.57M
est: 218.90M (+6.7%)
187.24M
est: 214.53M (-12.7%)
223.78M
222.56M – 225.01M
+4.3% YoY
243.13M
242.81M – 243.45M
+8.6% YoY
EPS
-6.40
est: 0.40 (-1,702.2%)
0.37
est: 0.57 (-35.4%)
2.34
est: 0.29 (+707.2%)
1.40
est: 1.11 (+25.7%)
3.81
est: 3.82 (-0.3%)
4.40
4.36 – 4.43
+15.2% YoY
5.21
5.20 – 5.22
+18.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-19 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-18 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-15 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-14 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-13 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-12 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-11 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-08 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-07 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-06 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-05 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-04 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-05-01 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-04-30 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-04-29 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-04-28 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-04-27 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-04-24 B 3/5 4/5 1/5 5/5 1/5 4/5 1/5
2026-04-23 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-04-22 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-04-21 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-04-20 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-04-17 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5
2026-04-16 B 3/5 5/5 1/5 5/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
38.15M
OE per share TTM
2.11
Owner's Yield
13.15%
Maintenance CapEx ratio
2.68%
Maint CapEx / Avg PPE
0.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
8
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 Everix Investments Limited 74.40M 37.90% 74.40M 74.40M OO Cyprus 2022-04-06
2 Andrey Fadeev 39.79M 20.20% 39.79M 39.79M IN Republic of Malta and Russian Federation 2022-02-25
3 Dmitrii Bukhman 37.20M 18.90% 37.20M 37.20M IN Cyprus 2022-04-06
4 Igor Bukhman 37.20M 18.90% 37.20M 37.20M IN Cyprus 2022-04-06
5 Ivan Tavrin 11.75M 6.00% 11.75M 11.75M IN Russian Federation 2022-02-14
6 Kismet Sponsor Limited 11.75M 6.00% 11.75M 11.75M OO British Virgin Islands 2022-02-14
7 Sponsor Limited 11.75M 6.00% 11.75M 11.75M OO British Virgin Islands 2023-02-15
8 Tavrin 11.75M 6.00% 11.75M 11.75M IN British Virgin Islands 2023-02-15

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - US Sustainability Core 1 ETF DFSU 0.00% 5.8K 0.15%
2 Dimensional - US Core Equity 1 ETF DCOR 0.00% 3.4K 0.14%
3 Dimensional - US Core Equity 2 ETF DFAC 0.00% 1.2K 0.17%

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Buys
0
Sells
0
Shares acquired
Shares disposed
Cash buys
Cash sales
Net activity
+0
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2026-03-18 Shoham Tal Director Stock Option 10,654 0.00 0 D
2026-03-18 Sheppard Andrew Jeremy Director Ordinary Shares 0 0.00 512 D
2026-03-18 Reingold Anton Officer Stock Option 22,072 0.00 0 D
2026-03-18 Karavaev Alexander Officer Stock Option 100,000 100.00 10.00M 0 D
2026-03-18 Holive Marie Juliette France Director Ordinary Shares 0 0.00 10,654 D
2026-03-18 Fadeev Andrey Director / Officer Ordinary Shares 0 0.00 6,709,391 D
2026-03-18 Bukhman Igor Director Ordinary Shares 0 0.00 3,720,070 I

Executive team

Top executives
EBIT / Employee
117.3K
Shares Outstanding
18.15M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-05-19 6-K
2026-03-31 20-F
2026-03-18 3
2026-03-18 3
2026-03-18 3
2026-03-18 3
2026-03-18 3
2026-03-18 3
2026-03-18 3
2026-03-17 SC 13G/A

Executive team

NameTitleCompensationGender
Alexander Karavaev Chief Financial Officer male
Andrey Fadeev Co-Founder, Chairman of the Board & Chief Executive Officer male
Anton Reinhold Chief Executive Officer of Flagship Game Studio & Nexters Global
Roman Safiyulin Chief Corporate Development Officer male
Yulia Dementieva General Counsel female
ESG Rating
B
ELECTRONIC GAMING & MULTIMEDIA
Rank: 13 out of 22
2025
E (Environmental)
63.6 / 61.3
Company / Sector avg.
S (Social)
69.1 / 56.3
Company / Sector avg.
G (Governance)
66.9 / 67.9
Company / Sector avg.
ESG Total
66.5 / 61.8
Company / Sector avg.
ESG Score History ELECTRONIC GAMING & MULTIMEDIA
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits