Gentoo Media Inc. (G2M.ST)
St. Julian's, MT
Gentoo Media Inc., an iGaming technology company, provides a comprehensive array of solutions, products, and services to online gaming operators worldwide, specifically targeting Nordic and other European regions. The company operates through two main divisions: Publishing and Paid. Its offerings encompass the management of casinos and sports betting sites, including an omnichannel Sportsbook solution. Additionally, Gentoo Media delivers managed services, a Data platform for enhanced business intelligence, Logic (a real-time rules engine for actionable business rules), a marketing compliance solution, and Frontend development. Established in 1992 and headquartered in St. Julian's, Malta, the company underwent a name change from Gaming Innovation Group Inc. in September 2024.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.23% | -3.45% | -6.04% | -24.32% | -32.93% | -19.66% | -59.60% | -78.83% | -72.75% | -84.44% | -41.05% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Gambling, Resorts & Casinos: +5.3%+13.5% ★ Q1'26: +1,947.3% (vs Q4'23)
-
EPS growth Gambling, Resorts & Casinos: +9.4%-69.4% Q1'26: +132.1% (vs Q4'23)
-
FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%+47.3% ★ Q1'26: +20.8% (vs Q4'23)
-
EBIT margin Gambling, Resorts & Casinos: +17.5%+22.1% ★ Q1'26: +22.0% (vs Q4'23)
-
ROIC Gambling, Resorts & Casinos: +8.0%+605.7% ★ Q1'26: +13.5% (vs Q4'23)
-
Share dilution Gambling, Resorts & Casinos: +0.3%-56.8% ★ Q1'26: +2.9% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×0.46× ★ Q1'26: 2.79× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 3 EPS Ana. |
Dec 2027 5 Rev. Ana. 5 EPS Ana. |
Dec 2028 5 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
124.88M
est.
|
100.59M
est: 100.32M (+0.3%)
|
104.04M
102.89M – 105.97M
+3.7% YoY
|
110.48M
107.78M – 111.81M
+6.2% YoY
|
117.15M
113.92M – 120.38M
+6.0% YoY
|
| EBITDA |
15.21M
est.
|
42.19M
est: 12.22M (+245.3%)
|
12.67M
12.53M – 12.91M
+3.7% YoY
|
13.46M
13.13M – 13.62M
+6.2% YoY
|
14.27M
13.87M – 14.66M
+6.0% YoY
|
| EBIT |
3.12M
est.
|
22.19M
est: 2.50M (+786.6%)
|
2.60M
2.57M – 2.64M
+3.7% YoY
|
2.76M
2.69M – 2.79M
+6.2% YoY
|
2.92M
2.84M – 3.00M
+6.0% YoY
|
| Net Income |
-8.15M
est.
|
1.71M
est: 10.87M (-84.2%)
|
20.56M
14.95M – 26.17M
+89.1% YoY
|
22.69M
18.38M – 36.75M
+10.4% YoY
|
26.97M
17.55M – 36.35M
+18.9% YoY
|
| SGA |
66.67M
est.
|
10.59M
est: 53.56M (-80.2%)
|
55.54M
54.93M – 56.57M
+3.7% YoY
|
58.98M
57.54M – 59.69M
+6.2% YoY
|
62.54M
60.82M – 64.26M
+6.0% YoY
|
| EPS |
-0.06
est.
|
0.03
est: 0.08 (-63.8%)
|
0.14
0.12 – 0.20
+69.3% YoY
|
0.20
0.14 – 0.28
+38.3% YoY
|
0.23
0.14 – 0.28
+19.0% YoY
|
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jonas Warrer | Chief Executive Officer | 458.0K | male |
| Mads Haugegaard Albrechtsen | Chief Financial Officer | — | male |
| Micha Leth Hellerøe | Chief People Officer | — | female |
| Milorad Matejic | Chief Operating Officer | — | male |
| Morten Hillestad | Chief Strategy Officer | — | male |
| Paul Gatt | General Counsel | — | male |
| Dijana Radunovic | Senior Director of Sales | — | female |
| Tore Formo | Company Secretary & Head of Corporate Governance | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for G2M.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
