Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Frontier Developments plc (FRRDF)
Cambridge, GB
Frontier Developments plc is a prominent video game developer specializing in interactive entertainment. The company leverages its proprietary cross-platform engine, Cobra, in conjunction with industry-standard software to create its titles. This approach enables the efficient compilation of code and assets developed on PC for various platforms. Their extensive portfolio features well-known games such as RollerCoaster Tycoon 3, LostWinds, Kinectimals, Kinect Disneyland Adventures, and Coaster Crazy. While primarily headquartered in the United Kingdom, Frontier Developments also operates a North American subsidiary, Frontier Developments Inc., located in the United States. The company's financial operations are classified under a single reporting segment, encompassing revenue derived from publishing its own games, alongside additional income streams from royalties and licensing agreements.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | -24.66% | -24.66% | -24.66% | -24.66% | +57.14% | +57.14% | -52.17% | -60.00% | -60.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Electronic Gaming & Multimedia: +4.1%+1.5% Q4'25: +25.8% (vs Q2'23)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+198.2% ★ Q4'25: +128.0% (vs Q2'23)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+58.8% Q4'25: +37.8% (vs Q2'23)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+20.0% ★ Q4'25: +14.2% (vs Q2'23)
-
ROIC Electronic Gaming & Multimedia: +6.6%+20.0% ★ Q4'25: +46.6% (vs Q2'23)
-
Share dilution Electronic Gaming & Multimedia: +0.0%+4.3% Q4'25: +2.7% (vs Q2'23)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×0.39× Q4'25: 0.21× (vs Q2'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
May 2016 actual |
May 2017 actual |
May 2018 actual |
May 2019 actual |
May 2020 actual |
May 2021 actual |
May 2022 actual |
May 2023 actual |
May 2024 actual |
May 2025 actual |
May 2026 6 Rev. Ana. 1 EPS Ana. |
May 2027 6 Rev. Ana. 1 EPS Ana. |
May 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
21.52M
est: 28.09M (-23.4%)
|
37.47M
est: 48.15M (-22.2%)
|
34.21M
est: 44.64M (-23.4%)
|
89.45M
est: 109.99M (-18.7%)
|
76.19M
est: 93.93M (-18.9%)
|
91.13M
est: 129.36M (-29.6%)
|
114.53M
est: 143.63M (-20.3%)
|
104.33M
est: 129.33M (-19.3%)
|
89.27M
est: 88.99M (+0.3%)
|
90.60M
est: 90.40M (+0.2%)
|
101.76M
97.04M – 103.34M
+12.6% YoY
|
102.61M
97.42M – 105.08M
+0.8% YoY
|
95.10M
90.49M – 96.99M
-7.3% YoY
|
| EBITDA |
4.95M
est: 7.77M (-36.3%)
|
14.37M
est: 13.33M (+7.8%)
|
9.51M
est: 12.35M (-23.0%)
|
22.93M
est: 30.44M (-24.7%)
|
31.84M
est: 26.00M (+22.5%)
|
38.08M
est: 35.80M (+6.4%)
|
33.74M
est: 39.75M (-15.1%)
|
14.89M
est: 35.79M (-58.4%)
|
9.88M
est: 26.94M (-63.3%)
|
49.62M
est: 27.37M (+81.3%)
|
30.80M
29.37M – 31.28M
+12.6% YoY
|
31.06M
29.49M – 31.81M
+0.8% YoY
|
28.79M
27.39M – 29.36M
-7.3% YoY
|
| EBIT |
1.24M
est: -588.7K (+310.3%)
|
7.79M
est: -1.01M (+872.2%)
|
2.80M
est: -935.4K (+399.3%)
|
24.78M
est: -2.30M (+1,175.0%)
|
16.62M
est: -1.97M (+944.6%)
|
19.92M
est: -2.71M (+834.7%)
|
1.54M
est: -3.01M (+151.0%)
|
-26.58M
est: -2.71M (-880.7%)
|
-27.01M
est: -2.27M (-1,090.2%)
|
18.09M
est: -2.30M (+884.9%)
|
-2.59M
-2.63M – -2.47M
-12.6% YoY
|
-2.62M
-2.68M – -2.48M
-0.8% YoY
|
-2.42M
-2.47M – -2.31M
+7.3% YoY
|
| Net Income |
1.44M
est: -7.79M (+118.5%)
|
7.73M
est: 10.18M (-24.0%)
|
3.60M
est: 2.36M (+52.5%)
|
17.95M
est: 17.41M (+3.1%)
|
15.92M
est: 14.55M (+9.4%)
|
21.66M
est: 17.89M (+21.1%)
|
9.63M
est: 5.28M (+82.3%)
|
-20.91M
est: -3.12M (-570.0%)
|
-21.47M
est: -11.80M (-81.9%)
|
22.04M
est: 10.66M (+106.8%)
|
11.81M
11.06M – 12.11M
+10.8% YoY
|
12.32M
11.54M – 12.64M
+4.4% YoY
|
9.68M
9.07M – 9.93M
-21.5% YoY
|
| SGA |
7.44M
est: 6.43M (+15.8%)
|
10.29M
est: 11.01M (-6.6%)
|
12.54M
est: 10.21M (+22.8%)
|
19.50M
est: 25.16M (-22.5%)
|
16.39M
est: 21.48M (-23.7%)
|
19.92M
est: 29.59M (-32.7%)
|
25.90M
est: 32.85M (-21.2%)
|
20.91M
est: 29.58M (-29.3%)
|
25.29M
est: 21.65M (+16.8%)
|
26.10M
est: 22.00M (+18.6%)
|
24.76M
23.61M – 25.14M
+12.6% YoY
|
24.97M
23.70M – 25.57M
+0.8% YoY
|
23.14M
22.02M – 23.60M
-7.3% YoY
|
| EPS |
0.04
est: -0.19 (+121.1%)
|
0.23
est: 0.25 (-10.9%)
|
0.10
est: 0.06 (+66.9%)
|
0.47
est: 0.43 (+8.0%)
|
0.41
est: 0.36 (+13.4%)
|
0.55
est: 0.44 (+23.8%)
|
0.25
est: 0.13 (+90.6%)
|
-0.54
est: -0.08 (-596.8%)
|
-0.56
est: -0.29 (-91.0%)
|
0.57
est: 0.26 (+115.3%)
|
0.29
0.27 – 0.30
+10.8% YoY
|
0.31
0.29 – 0.31
+4.4% YoY
|
0.24
0.23 – 0.25
-21.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-26 | A+ | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jonathan Francis Watts | Executive Director & Member of Executive Board | 430.6K | male |
| David John Braben | Founder, President & Executive Director | 334.0K | male |
| Alexander Peter Bevis | Chief Financial Officer, Executive Director & Member of Executive Board | 334.0K | male |
| James Alexander Dixon | Chief Operating Officer & Chair of Executive Board | 249.5K | male |
| Yvonne Dawes | Chief People Officer & Member of Executive Board | — | — |
| Jessica Elizabeth Bourne | General Counsel, Company Secretary & Member of Executive Board | — | female |
| Johanna Mair Cooke | CEO, Chief Marketing Officer, Member of Executive Board & Director | — | female |
| Piers Jackson | Chief Development Officer & Member of Executive Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for FRRDF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
