Subscribe

AOKI Holdings Inc. (8214.T)

JPY1,676.00 -12.00 (-0.71%)
JP JPX Consumer Cyclical Apparel - Retail
Address 6-56 Kuzugaya 224-8588
Yokohama, JP
CEO Haruo Tamura
IPO 2001-01-01
ISIN JP3105400000

Explore sections of this company profile

Description

AOKI Holdings Inc. is a Japanese conglomerate, diversified across fashion, anniversary and bridal services, entertainment, and real estate leasing sectors. In its fashion segment, the company designs, manufactures, and sells a range of men's and women's apparel, from business attire to casual wear, under prominent brands such as AOKI and ORIHICA. It also caters to specific consumer needs through its Size MAX stores, offering casual clothing in larger sizes for both genders. Complementing its retail operations, AOKI Holdings manages guesthouse-style wedding and reception halls, providing comprehensive services and products for ceremonies. Furthermore, its entertainment division oversees the operation of KAIKATSU CLUB internet café complexes, COTE D'AZUR karaoke venues, and FiT24 fitness and training facilities. Established in 1958, the company maintains its headquarters in Yokohama, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,676.00 -12.00 (-0.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
201.3K
Beta
0.14
Float Shares
32.18M
Free Float %
38.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+15.52% +12.34% +5.81% -5.73% +4.01% -5.20% +16.15% +95.21% +184.86% +46.58% +970.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,676.00
DCF (Unlevered) 12,847.33 +666.5%
DCF (Levered) 11,418.72 +581.3%
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.00
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +3.7%
    +2.7% Q1'26: -0.1% (vs Q1'25)
  • EPS growth Apparel - Retail: +9.2%
    +26.5% Q1'26: +14.6% (vs Q1'25)
  • FCF margin Apparel - Retail: +9.3%
    +5.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Apparel - Retail: +8.8%
    +8.1% Q1'26: +15.6% (vs Q1'25)
  • ROIC Apparel - Retail: +9.8%
    +7.0% Q1'26: +16.1% (vs Q1'25)
  • Share dilution Apparel - Retail: +0.1%
    -0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Apparel - Retail: 0.50×
    1.59× Q1'26: 0.70× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 75% × Ke + 25% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12,632.01 Current price: 1,676.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Revenue
183.81B
est: 184.00B (-0.1%)
188.59B
est: 197.00B (-4.3%)
194.05B
est: 211.70B (-8.3%)
EBITDA
26.23B
est: 15.79B (+66.1%)
25.47B
est: 16.90B (+50.7%)
22.51B
est: 18.16B (+23.9%)
EBIT
19.03B
est: 5.45B (+248.9%)
17.79B
est: 5.84B (+204.6%)
14.45B
est: 6.27B (+130.3%)
Net Income
10.19B
est: 9.04B (+12.7%)
9.71B
est: 9.68B (+0.3%)
7.36B
est: 10.42B (-29.4%)
SGA
65.09B
est: 61.36B (+6.1%)
66.31B
est: 65.70B (+0.9%)
68.56B
est: 70.60B (-2.9%)
EPS
111.70
est: 107.50 (+3.9%)
107.55
est: 115.20 (-6.6%)
83.38
est: 123.90 (-32.7%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-01 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-15 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-14 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-13 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-10 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.80B
OE per share TTM
68.98
Owner's Yield
4.63%
Maintenance CapEx ratio
55.04%
Maint CapEx / Avg PPE
64.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.23M
Shares Outstanding
84.16M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hachiro Hasegawa Senior Managing Executive Officer male
Haruo Tamura President & Representative Director male
Hidekazu Azuma Executive Vice President male
Keita Nagemoto Senior Managing Exec Officer of Group Human Resources, General Affairs & Compliance and Director male
Kunihiko Tomita Managing Executive Officer
Masamitsu Aoki Senior Managing Executive Officer, Group Brand Manager & Director male
Michimasa Maki Senior Managing Executive Officer
Noriaki Shimaya Senior Managing Executive Officer & Head of Group Public Relations
Norio Terui Executive Vice President, Director of Group Business Strategy & Digital Technologies and Director male
Wataru Araki Senior Managing Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits