Subscribe

Famous Brands Limited (FBR.JO)

ZAc5,610.00 -268.00 (-4.56%)
ZA JNB Consumer Cyclical Restaurants
Address Halfway House 1685
Midrand, ZA
CEO Darren Paul Hele
IPO 2000-01-04
ISIN ZAE000053328

Explore sections of this company profile

Also trades on Johannesburg Stock Exchange · FBR.JO (ZAc) Other OTC · FMBRY (USD)
Description

Famous Brands Limited functions as a prominent restaurant franchisor, utilizing its various subsidiaries to operate across the quick service, fast casual, and casual dining segments. The company's operations are divided into specific categories: Brands, Supply Chain, Corporate, UK, and AME. It oversees a portfolio of 19 distinct brands through a broad network comprising 2,773 franchised and company-owned restaurants, as well as master license agreements. These establishments are situated throughout South Africa, the wider African region, the Middle East, and the United Kingdom. In addition to managing its restaurant operations, Famous Brands manufactures and supplies food and other essential products to its franchisees and customers, while also providing logistics support. The company, which was initially incorporated in 1969 as Steers Holdings Limited, officially changed its name to Famous Brands Limited in 2004 and is headquartered in Midrand, South Africa.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc5,610.00 -268.00 (-4.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
165.2K
Beta
0.25
Float Shares
98.03M
Free Float %
98.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.31% +1.69% -2.97% -7.66% -8.13% -3.03% -18.88% -17.47% -16.11% -57.30% +3,452.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5,610.00
DCF (Unlevered) 23,629.52 +321.2%
DCF (Levered) 24,454.82 +335.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.65
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +5.6% Q1'26: +10.3% (vs Q1'24)
  • EPS growth Restaurants: +14.8%
    +10.6% Q1'26: +42.2% (vs Q1'24)
  • FCF margin FCF growth · Restaurants: +21.6%
    +5.9% Q1'26: +8.7% (vs Q1'24)
  • EBIT margin Restaurants: +6.1%
    +10.7% Q1'26: +11.7% (vs Q1'24)
  • ROIC Restaurants: +6.2%
    +28.9% Q1'26: +66.1% (vs Q1'24)
  • Share dilution Restaurants: +0.0%
    -0.9% Q1'26: -0.9% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    1.17× Q1'26: 0.53× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 80% × Ke + 20% × Kd (10.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 23,629.52 Current price: 5,610.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
2 Rev. Ana.
2 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Feb 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
3.28B
est: 3.26B (+0.9%)
4.31B
est: 3.74B (+15.3%)
5.72B
est: 5.66B (+1.1%)
7.02B
est: 7.10B (-1.1%)
7.18B
est: 7.64B (-6.1%)
7.78B
est: 7.45B (+4.4%)
4.68B
est: 7.85B (-40.3%)
6.48B
est: 8.26B (-21.6%)
7.44B
est: 7.32B (+1.8%)
8.02B
est: 8.02B (0.0%)
8.28B
est: 8.33B (-0.5%)
8.74B
8.65B – 8.84B
+5.0% YoY
9.30B
9.30B – 9.30B
+6.3% YoY
9.87B
9.87B – 9.87B
+6.2% YoY
9.87B
9.87B – 9.87B
+0.0% YoY
10.51B
10.51B – 10.51B
+6.5% YoY
EBITDA
713.91M
est: 411.95M (+73.3%)
853.48M
est: 472.98M (+80.4%)
980.07M
est: 715.80M (+36.9%)
773.82M
est: 898.89M (-13.9%)
207.74M
est: 967.09M (-78.5%)
1.24B
est: 943.30M (+31.7%)
416.67M
est: 992.77M (-58.0%)
834.67M
est: 1.05B (-20.2%)
1.08B
est: 925.63M (+16.3%)
1.05B
est: 1.51B (-30.7%)
1.16B
est: 1.12B (+3.2%)
1.18B
1.16B – 1.19B
+5.0% YoY
1.25B
1.25B – 1.25B
+6.3% YoY
1.33B
1.33B – 1.33B
+6.2% YoY
1.33B
1.33B – 1.33B
+0.0% YoY
1.42B
1.42B – 1.42B
+6.5% YoY
EBIT
672.02M
est: 300.87M (+123.4%)
799.95M
est: 345.44M (+131.6%)
874.44M
est: 522.78M (+67.3%)
574.91M
est: 656.50M (-12.4%)
-14.81M
est: 706.32M (-102.1%)
912.05M
est: 688.94M (+32.4%)
122.44M
est: 725.07M (-83.1%)
637.86M
est: 763.54M (-16.5%)
887.68M
est: 676.03M (+31.3%)
839.43M
est: 1.60B (-47.5%)
952.87M
est: 941.98M (+1.2%)
989.33M
978.71M – 999.96M
+5.0% YoY
1.05B
1.05B – 1.05B
+6.3% YoY
1.12B
1.12B – 1.12B
+6.2% YoY
1.12B
1.12B – 1.12B
+0.0% YoY
1.19B
1.19B – 1.19B
+6.5% YoY
Net Income
465.76M
est: 472.71M (-1.5%)
527.70M
est: 543.97M (-3.0%)
413.75M
est: 621.25M (-33.4%)
21.62M
est: 401.46M (-94.6%)
-480.40M
est: 465.69M (-203.2%)
362.26M
est: 443.39M (-18.3%)
-1.24B
est: 523.65M (-336.6%)
317.66M
est: 620.15M (-48.8%)
524.11M
est: 464.68M (+12.8%)
457.57M
est: 466.19M (-1.8%)
547.61M
est: 505.89M (+8.2%)
578.63M
558.95M – 598.31M
+14.4% YoY
636.29M
636.29M – 636.29M
+10.0% YoY
725.77M
725.77M – 725.77M
+14.1% YoY
834.14M
834.14M – 834.14M
+14.9% YoY
761.57M
761.57M – 761.57M
-8.7% YoY
SGA
778.80M
est: 522.60M (+49.0%)
1.05B
est: 600.02M (+74.4%)
1.83B
est: 908.06M (+101.9%)
2.88B
est: 1.14B (+152.4%)
2.74B
est: 1.23B (+123.1%)
3.20B
est: 1.20B (+167.1%)
1.71B
est: 1.26B (+35.9%)
752.64M
est: 1.33B (-43.3%)
779.32M
est: 1.17B (-33.6%)
850.20M
est: 1.29B (-34.0%)
914.14M
est: 1.25B (-26.9%)
1.31B
1.30B – 1.33B
+5.0% YoY
1.40B
1.40B – 1.40B
+6.3% YoY
1.48B
1.48B – 1.48B
+6.2% YoY
1.48B
1.48B – 1.48B
+0.0% YoY
1.58B
1.58B – 1.58B
+6.5% YoY
EPS
4.68
est: 4.71 (-0.6%)
5.29
est: 5.42 (-2.4%)
4.14
est: 6.19 (-33.1%)
0.22
est: 4.00 (-94.5%)
-4.80
est: 4.64 (-203.4%)
3.62
est: 4.42 (-18.1%)
-12.37
est: 5.22 (-337.1%)
3.17
est: 6.18 (-48.7%)
5.23
est: 4.63 (+13.0%)
4.57
est: 4.65 (-1.6%)
5.47
est: 5.09 (+7.5%)
5.82
5.62 – 6.02
+14.4% YoY
6.40
6.40 – 6.40
+10.0% YoY
7.30
7.30 – 7.30
+14.1% YoY
8.39
8.39 – 8.39
+14.9% YoY
7.66
7.66 – 7.66
-8.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-28 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-27 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-26 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-25 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 2/5 4/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-05-18 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-13 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-12 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-05 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-05-04 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 4/5 1/5
2026-04-29 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.41B
OE per share TTM
14.13
Owner's Yield
27.46%
Maintenance CapEx ratio
2.07%
Maint CapEx / Avg PPE
14.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 12.5K 0.56%
2 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 14.3K 0.33%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 287.7K 0.39%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 13.7K 0.44%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 178.2K 0.28%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 80.3K 0.29%
7 Avantis Emerging Markets Equity ETF AVEM 0.00% 46.8K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives

Executive team data is not available for this company yet.

EBIT / Employee
234.1K
Shares Outstanding
99.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

ESG Score History

No data available for this company.

Company data will be available after the next weekly refresh.
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits