Everplay Group Plc (EVPL.L)
Wakefield, GB
Everplay Group Plc, through its subsidiaries, focuses on the creation and distribution of independent video games for both digital and physical markets, catering to audiences in the United Kingdom and worldwide. The company's operations are divided into three core segments: Games Label, Simulation, and Edutainment. Its offerings encompass developing and publishing video games based on both proprietary and licensed intellectual property, alongside producing educational entertainment applications tailored for children. Additionally, the company provides various work-related simulation games. Founded in 1980 and based in Wakefield, United Kingdom, the company was formerly known as Team17 Group plc before adopting its current name, Everplay Group Plc, in February 2025.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.02% | +2.32% | +6.11% | -6.71% | -21.25% | -16.77% | -8.85% | -26.65% | -59.12% | +26.36% | +26.36% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 7 | -1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%-0.4% Q4'25: +4.7% (vs Q4'23)
-
EPS growth Electronic Gaming & Multimedia: +20.0%+35.7% ★ Q4'25: +269.2% (vs Q4'23)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+9.9% Q4'25: +27.5% (vs Q4'23)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%+20.8% ★ Q4'25: +16.9% (vs Q4'23)
-
ROIC Electronic Gaming & Multimedia: +6.6%+10.6% ★ Q4'25: +19.5% (vs Q4'23)
-
Share dilution Electronic Gaming & Multimedia: +0.0%+0.3% Q4'25: +0.6% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×0.06× Q4'25: 0.03× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 8 Rev. Ana. 9 EPS Ana. |
Dec 2027 8 Rev. Ana. 9 EPS Ana. |
Dec 2028 5 Rev. Ana. 4 EPS Ana. |
Dec 2029 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
159.13M
est: 148.06M (+7.5%)
|
166.62M
est: 163.78M (+1.7%)
|
166.00M
est: 166.92M (-0.6%)
|
175.60M
171.56M – 183.55M
+5.2% YoY
|
182.27M
176.91M – 198.75M
+3.8% YoY
|
186.33M
185.70M – 186.95M
+2.2% YoY
|
165.99M
161.63M – 177.32M
-10.9% YoY
|
| EBITDA |
36.30M
est: 43.45M (-16.5%)
|
40.81M
est: 43.63M (-6.5%)
|
34.46M
est: 44.46M (-22.5%)
|
46.78M
45.70M – 48.90M
+5.2% YoY
|
48.55M
47.13M – 52.94M
+3.8% YoY
|
49.63M
49.47M – 49.80M
+2.2% YoY
|
44.22M
43.06M – 47.24M
-10.9% YoY
|
| EBIT |
28.21M
est: 37.19M (-24.1%)
|
33.25M
est: 37.56M (-11.5%)
|
34.46M
est: 38.28M (-10.0%)
|
40.27M
39.34M – 42.10M
+5.2% YoY
|
41.80M
40.57M – 45.58M
+3.8% YoY
|
42.73M
42.59M – 42.88M
+2.2% YoY
|
38.07M
37.07M – 40.67M
-10.9% YoY
|
| Net Income |
-3.75M
est: 20.77M (-118.0%)
|
20.19M
est: 32.50M (-37.9%)
|
27.24M
est: 37.66M (-27.7%)
|
39.34M
38.11M – 40.57M
+4.5% YoY
|
42.80M
38.85M – 46.75M
+8.8% YoY
|
43.20M
40.61M – 45.78M
+0.9% YoY
|
43.12M
41.64M – 46.94M
-0.2% YoY
|
| SGA |
26.59M
est: 24.95M (+6.6%)
|
41.00M
est: 28.33M (+44.7%)
|
25.90M
est: 28.87M (-10.3%)
|
30.37M
29.67M – 31.75M
+5.2% YoY
|
31.53M
30.60M – 34.38M
+3.8% YoY
|
32.23M
32.12M – 32.34M
+2.2% YoY
|
28.71M
27.96M – 30.67M
-10.9% YoY
|
| EPS |
-0.03
est: 0.14 (-118.1%)
|
0.14
est: 0.22 (-37.7%)
|
0.19
est: 0.26 (-27.1%)
|
0.27
0.26 – 0.28
+3.8% YoY
|
0.29
0.27 – 0.32
+5.8% YoY
|
0.29
0.28 – 0.32
+1.5% YoY
|
0.30
0.29 – 0.32
+2.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 4/5 | 2/5 | 3/5 |
| 2026-05-14 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-13 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-12 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-11 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Roundhill Video Games ETF NERD | 0.47% | 68.7K | 0.50% |
| 2 | WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L | 0.05% | 50.1K | 0.38% |
| 3 | WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE | 0.05% | 50.1K | 0.38% |
| 4 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.03% | 142.5K | 0.48% |
| 5 | WisdomTree International SmallCap Dividend Fund DLS | 0.03% | 337.8K | 0.58% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Mikkel Weider | Group Chief Executive Officer & Director | 698.0K | male |
| Rashid Ismail Varachia | Group Chief Financial Officer, Chief Operating Officer & Director | 631.0K | male |
| James Targett | Group Investor Relations Director | — | — |
| Julia Pfiffer | Chief Executive Officer of Astragon | — | — |
| Lowri Eastgate | Group People & Culture Director | — | — |
| Parisa Foster | Chief Commercial Officer of Story Toys | — | female |
| Richard Douglas Almond | Company Secretary | — | male |
| Andrew MacDonald | Group General Counsel | — | — |
| Tim Schmitz | Chief Executive Officer of Astragon | — | male |
| Emmet O'Neill | Chief Executive Officer of StorysToys | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EVPL.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
