Embracer Group AB (EMBRAC-B.ST)
Karlstad, SE
Embracer Group AB (publ), together with its subsidiaries, develops and publishes PC, console, mobile, VR, and board games for the games market worldwide. The company operates through, PC/Console Games, Mobile Games, and Entertainment and Services. The company also publishes films and comic books, as well as engages in the trading of card games. It distributes games through retailers, physical stores, and digital distributors. The company was formerly known as THQ Nordic AB (publ) and changed its name to Embracer Group AB (publ) in October 2019. Embracer Group AB (publ) was founded in 1990 and is headquartered in Karlstad, Sweden.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.50% | +2.42% | +11.61% | +31.97% | -13.64% | +20.60% | -44.36% | -71.32% | -90.40% | +160.67% | +160.67% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 4 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Electronic Gaming & Multimedia: +4.1%-28.9% Q1'26: -27.0% (vs Q1'25)
-
EPS growth Electronic Gaming & Multimedia: +20.0%-100.0% Q1'26: -197.8% (vs Q1'25)
-
FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%+6.7% Q1'26: +19.8% (vs Q1'25)
-
EBIT margin Electronic Gaming & Multimedia: +10.3%-42.5% Q1'26: -175.4% (vs Q1'25)
-
ROIC Electronic Gaming & Multimedia: +6.6%-41.7% Q1'26: -168.8% (vs Q1'25)
-
Share dilution Electronic Gaming & Multimedia: +0.0%-100.0% ★ Q1'26: -7.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×0.40× Q1'26: 0.37× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 9 Rev. Ana. 6 EPS Ana. |
Mar 2027 2 Rev. Ana. 6 EPS Ana. |
Mar 2028 9 Rev. Ana. 6 EPS Ana. |
Mar 2029 2 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
507.53M
est: 302.00M (+68.1%)
|
514.10M
est.
|
5.75B
est: 5.37B (+7.2%)
|
5.25B
est: 5.20B (+1.0%)
|
9.02B
est: 9.00B (+0.3%)
|
17.04B
est: 16.19B (+5.3%)
|
37.67B
est: 36.57B (+3.0%)
|
42.21B
est: 39.83B (+6.0%)
|
22.37B
est: 25.06B (-10.7%)
|
15.89B
15.64B – 16.03B
-36.6% YoY
|
17.24B
16.77B – 17.85B
+8.6% YoY
|
17.98B
16.01B – 19.05B
+4.2% YoY
|
18.14B
18.09B – 18.18B
+0.9% YoY
|
19.40B
18.04B – 20.33B
+7.0% YoY
|
| EBITDA |
272.63M
est: 103.18M (+164.2%)
|
175.64M
est.
|
1.58B
est: 1.83B (-13.7%)
|
1.90B
est: 1.78B (+6.9%)
|
4.26B
est: 3.07B (+38.7%)
|
4.07B
est: 5.53B (-26.5%)
|
12.24B
est: 12.49B (-2.0%)
|
4.70B
est: 13.61B (-65.5%)
|
12.54B
est: 8.56B (+46.4%)
|
5.43B
5.34B – 5.48B
-36.6% YoY
|
5.89B
5.73B – 6.10B
+8.6% YoY
|
6.14B
5.47B – 6.51B
+4.2% YoY
|
6.20B
6.18B – 6.21B
+0.9% YoY
|
6.63B
6.16B – 6.95B
+7.0% YoY
|
| EBIT |
188.21M
est: 3.80M (+4,858.5%)
|
6.46M
est.
|
564.40M
est: 67.47M (+736.5%)
|
426.20M
est: 65.34M (+552.3%)
|
756.30M
est: 113.08M (+568.8%)
|
1.81B
est: 203.44M (+790.7%)
|
5.98B
est: 459.62M (+1,202.0%)
|
-17.04B
est: 500.58M (-3,503.9%)
|
3.31B
est: 315.01M (+949.2%)
|
199.67M
196.58M – 201.53M
-36.6% YoY
|
216.75M
210.73M – 224.37M
+8.6% YoY
|
225.95M
201.19M – 239.45M
+4.2% YoY
|
227.96M
227.39M – 228.53M
+0.9% YoY
|
243.89M
226.73M – 255.58M
+7.0% YoY
|
| Net Income |
139.17M
est: 101.57M (+37.0%)
|
182.06M
est.
|
397.40M
est: 470.03M (-15.5%)
|
284.90M
est: 534.74M (-46.7%)
|
287.00M
est: 1.43B (-80.0%)
|
-4.29B
est: 1.65B (-360.0%)
|
4.45B
est: 2.81B (+58.6%)
|
-18.18B
est: -4.23B (-329.4%)
|
5.96B
est: 1.34B (+344.5%)
|
224.86M
42.72M – 406.99M
-83.2% YoY
|
1.39B
1.19B – 1.60B
+520.1% YoY
|
1.70B
1.49B – 1.90B
+21.6% YoY
|
1.55B
1.43B – 1.68B
-8.3% YoY
|
1.88B
1.71B – 2.00B
+21.2% YoY
|
| SGA |
75.16M
est: 93.39M (-19.5%)
|
158.97M
est.
|
1.53B
est: 1.66B (-7.8%)
|
718.80M
est: 1.61B (-55.3%)
|
1.32B
est: 2.78B (-52.6%)
|
4.94B
est: 5.01B (-1.3%)
|
21.15B
est: 11.31B (+87.1%)
|
138.00M
est: 12.32B (-98.9%)
|
12.20B
est: 7.75B (+57.4%)
|
4.91B
4.84B – 4.96B
-36.6% YoY
|
5.33B
5.18B – 5.52B
+8.6% YoY
|
5.56B
4.95B – 5.89B
+4.2% YoY
|
5.61B
5.59B – 5.62B
+0.9% YoY
|
6.00B
5.58B – 6.29B
+7.0% YoY
|
| EPS |
1.86
est: 0.44 (+321.2%)
|
0.79
est.
|
4.68
est: 2.04 (+129.0%)
|
2.76
est: 2.32 (+18.7%)
|
2.16
est: 6.22 (-65.3%)
|
-28.44
est: 7.18 (-496.3%)
|
25.02
est: 12.16 (+105.7%)
|
-81.42
est: -18.67 (-336.0%)
|
28.88
est: 5.92 (+387.9%)
|
0.93
0.19 – 1.77
-84.2% YoY
|
5.86
5.16 – 6.97
+528.0% YoY
|
7.12
6.48 – 8.26
+21.6% YoY
|
6.86
6.23 – 7.28
-3.8% YoY
|
8.19
7.44 – 8.70
+19.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-20 | A+ | 5/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-19 | A+ | 5/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-18 | A+ | 5/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-15 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-13 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-08 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-07 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-06 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-05 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-04 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-30 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-29 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-28 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-27 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-24 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-23 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-22 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-21 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-20 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-17 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-16 | S- | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares OMX Stockholm Capped UCITS ETF OM3X.DE | 0.13% | 287.6K | 0.10% |
| 2 | iShares Digital Entertainment and Education UCITS ETF USD PLAY.AS | 0.11% | 76.7K | 0.40% |
| 3 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.08% | 650.3K | 0.30% |
| 4 | Avantis International Small Cap Value ETF AVDV | 0.08% | 14.70M | 0.36% |
| 5 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.07% | 225.3K | 0.23% |
| 6 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.07% | 225.3K | 0.23% |
| 7 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.06% | 413.4K | 0.41% |
| 8 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.06% | 1.94M | 0.30% |
| 9 | iShares MSCI Europe Small-Cap ETF IEUS | 0.06% | 98.2K | 0.41% |
| 10 | iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE | 0.05% | 213.8K | 0.10% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Lars Wingefors | Chair of the Board & Co-Founder | 1M | male |
| Beatrice Flink Forsgren | Head of Brand & Communication | — | — |
| Ellinor Johansson | Human Resources Manager | — | female |
| Ian Gulam | Chief of Staff, Legal & Governance | — | male |
| Lee Guinchard | COO & CEO of Freemode by Embracer | — | male |
| Magistrate Klemens Kreuzer | Co-Founder | — | — |
| Muge Bouillon | Group Chief Financial Officer | — | female |
| Oscar Erixon | Head of Investor Relations | — | male |
| Atieh Jardenas | Head of Governance & Compliance Legal | — | — |
| Philip Timo Rogers | Chief Executive Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EMBRAC-B.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
