Subscribe

Elys BMG Group, Inc. (ELYS)

USD0.00 +0.00 (+0.00%)
CA OTC Consumer Cyclical Gambling, Resorts & Casinos
Address 130 Adelaide Street West M5H 2K4
Toronto, ON, CA
CEO Michele Ciavarella
IPO 2004-07-12
CIK 1080319 ISIN US2907341026

Explore sections of this company profile

Also trades on Other OTC · ELYS (USD) Other OTC · NWGIW (USD)
Description

Elys BMG Group, Inc. focuses on providing gaming services directly to consumers across both the United States and Europe. The company both furnishes betting platform software to various leisure gaming businesses and manages its own online and physical betting operations. Its extensive array of gaming offerings includes sports wagering, as well as a full suite of online casino options such as slots, table games, poker, bingo, skill-based and interactive games, virtual sports betting, and horse racing. These services are accessible through traditional brick-and-mortar retail locations, its newgioco.it website (or linked commercial web portals), and via mobile devices. Founded in 1998 and headquartered in Toronto, Canada, the company was formerly known as Elys Game Technology, Corp., changing to its current designation in January 2024.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.2K
Beta
9.25
Float Shares
30.14M
Free Float %
80.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -66.67% +0.00% -80.00% -50.00% -75.00% -100.00% -100.00% -100.00% -100.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (2 ratings, all time) Buy
Price Targets & DCF
Current price
0.00
Low 1.00 +999,900.0%
Consensus 1.75 +1,749,900.0%
Median 1.75 +1,749,900.0%
High 2.50 +2,499,900.0%
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Price Target Summary
Period # Analysts Avg Target
Last Month
Last Quarter
Last Year
All Time 2
1.75
+1,749,900.0%
Quality scores
Altman Z-Score
-5.82
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Gambling, Resorts & Casinos: +5.3%
    -6.3% Q3'23: -11.7% (vs Q3'22)
  • EPS growth Gambling, Resorts & Casinos: +9.4%
    -4.5% Q3'23: +28.6% (vs Q3'22)
  • FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    -40.0% Q3'23: -25.1% (vs Q3'22)
  • EBIT margin Gambling, Resorts & Casinos: +17.5%
    -46.0% Q3'23: -34.5% (vs Q3'22)
  • ROIC Gambling, Resorts & Casinos: +8.0%
    -317.2% Q3'23: -219.9% (vs Q3'22)
  • Share dilution Gambling, Resorts & Casinos: +0.3%
    +16.7% Q3'23: +18.4% (vs Q3'22)
  • Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    -0.14× Q3'23: -0.50× (vs Q3'22)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (9.25) × ERP
WACC = 0% × Ke + 100% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
34.58M
est: 35.41M (-2.4%)
35.58M
est: 35.20M (+1.1%)
37.27M
est: 37.43M (-0.4%)
45.55M
est: 47.98M (-5.1%)
42.68M
est: 43.31M (-1.5%)
44.14M
est.
57.70M
est.
EBITDA
786.8K
est: -6.78M (+111.6%)
-2.60M
est: -6.74M (+61.4%)
-6.83M
est: -7.17M (+4.8%)
-13.97M
est: -9.19M (-52.0%)
-17.80M
est: -8.29M (-114.7%)
-8.45M
est.
-11.05M
est.
EBIT
89.5K
est: -7.83M (+101.1%)
-3.55M
est: -7.78M (+54.4%)
-7.88M
est: -8.27M (+4.7%)
-15.32M
est: -10.61M (-44.5%)
-19.64M
est: -9.57M (-105.1%)
-9.76M
est.
-12.75M
est.
Net Income
-3.63M
est: -12.60M (+71.2%)
-9.28M
est: -1.58M (-488.8%)
-9.94M
est: -6.39M (-55.5%)
-15.07M
est: -8.93M (-68.8%)
-18.26M
est: -10.11M (-80.6%)
-8.40M
est.
-2.36M
est.
SGA
34.15M
est: 39.56M (-13.7%)
38.58M
est: 39.33M (-1.9%)
39.90M
est: 41.82M (-4.6%)
55.09M
est: 53.61M (+2.8%)
52.68M
est: 48.39M (+8.9%)
49.32M
est.
64.47M
est.
EPS
-0.32
est: -0.48 (+33.3%)
-0.91
est: -0.06 (-1,416.7%)
-0.71
est: -0.24 (-191.8%)
-0.67
est: -0.34 (-97.1%)
-0.70
est: -0.39 (-81.8%)
-0.32
est.
-0.09
est.

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.14M
OE per share TTM
-0.26
Owner's Yield
-255,355.85%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
2.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Buys
1
Sells
0
Shares acquired
2.52M
Shares disposed
Cash buys
1.00
Cash sales
Net activity
+2,515,385
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2024-05-07 Gold Street Capital Corp. 10% Owner P-Purchase A Common Stock 2,515,385 0.12 301.8K 8,051,393
2023-12-14 Ciavarella Michele Director / Officer / 10% Owner P-Purchase A Common Stock 1,198,290 0.13 155.8K 3,115,493
2023-12-13 Ciavarella Michele Director / Officer / 10% Owner P-Purchase A Common Stock 744,055 0.13 96.7K 1,917,203
2023-12-12 Gold Street Capital Corp. 10% Owner P-Purchase A Common Stock 807,530 0.16 129.2K 5,536,008
2023-02-14 Sallwasser Paul Director A-Award A Stock Option (right to buy) 61,878 0.89 55.1K 61,878
2023-02-14 SHALLCROSS STEVEN A Director A-Award A Common Stock 22,472 0.89 20.0K 27,717
2023-02-14 Mandel-Mantello Andrea Director A-Award A Stock Option (right to buy) 39,377 0.89 35.0K 39,377
2022-09-25 Reali Carlo Officer A-Award A Common Stock 200,000 0.00 200,000
2022-09-25 Ciavarella Michele Director / Officer / 10% Owner A-Award A Common Stock 300,000 0.00 1,173,148
2022-09-06 Ciavarella Michele Officer A-Award A Common Stock 33,000 0.59 19.3K 873,148
2022-09-01 Ciavarella Michele Officer A-Award A Common Stock 30,000 0.59 17.7K 840,148
2022-01-09 Ciavarella Michele Director / Officer / 10% Owner A-Award A Common Stock 41,795 2.61 109.1K 649,108
2021-12-20 SALERNO VICTOR J Director P-Purchase A Common Stock 3,000 3.28 9.8K 869,759
2021-12-15 SALERNO VICTOR J Director P-Purchase A Common stock 3,000 3.15 9.5K 866,759
2021-12-14 Gold Street Capital Corp. 10% Owner P-Purchase A Common Stock 4,000 3.29 13.2K 4,728,478
2021-12-13 SALERNO VICTOR J Director P-Purchase A Common stock 3,000 3.28 9.8K 863,759
2021-12-13 Gold Street Capital Corp. 10% Owner P-Purchase A Common Stock 24,200 3.28 79.4K 4,700,478
2021-12-10 Gold Street Capital Corp. 10% Owner P-Purchase A Common Stock 5,000 3.60 18.0K 4,676,278
2021-12-09 Gold Street Capital Corp. 10% Owner P-Purchase A Common Stock 10,000 3.67 36.7K 4,666,278
2021-12-08 Gold Street Capital Corp. 10% Owner P-Purchase A Common Stock 10,000 3.70 37.0K 4,653,071
2021-12-07 Gold Street Capital Corp. 10% Owner P-Purchase A Common Stock 10,000 3.59 35.9K 4,643,071
2021-12-03 Gold Street Capital Corp. 10% Owner P-Purchase A Common Stock 34,146 3.33 113.7K 4,633,071
2021-12-01 Gold Street Capital Corp. 10% Owner P-Purchase A Common Stock 5,000 3.43 17.2K 4,598,925
2021-11-30 Gold Street Capital Corp. 10% Owner P-Purchase A Common Stock 55,000 3.65 200.8K 4,588,925
2021-11-29 Gold Street Capital Corp. 10% Owner P-Purchase A Common Stock 9,000 3.65 32.9K 4,533,925
2021-11-26 Gold Street Capital Corp. 10% Owner P-Purchase A Common Stock 20,000 3.36 67.2K 4,524,925
2021-11-24 Gold Street Capital Corp. 10% Owner P-Purchase A Common Stock 10,400 3.48 36.2K 4,504,925
2021-09-13 Sallwasser Paul Director A-Award A Stock Option (right to buy) 21,300 0.00 21,300
2021-09-13 SHALLCROSS STEVEN A Director A-Award A Stock Option(right to buy) 13,600 5.10 69.4K 13,600
2021-09-13 SALERNO VICTOR J Director D Common stock 0 0.00 860,759
2021-09-13 Mandel-Mantello Andrea Director A-Award A Stock Option (right to buy) 13,600 5.10 69.4K 13,600
2021-08-18 Pasquini Luca Officer S-Sale D Common Stock 15,000 4.37 65.6K 823,004
2021-07-19 Pasquini Luca Officer S-Sale D Common Stock 15,000 4.00 60.0K 838,004
2021-07-01 KORB MARK JOHN Officer A-Award A Stock Option 400,000 0.00 400,000
2021-06-29 Mandel-Mantello Andrea Director 0 0.00 0
2021-01-22 Pasquini Luca Officer A-Award A Common Stock 44,968 5.72 257.2K 868,004
2021-01-22 Ciavarella Michele Officer A-Award A Common Stock 24,476 5.72 140.0K 607,313
2020-12-16 Ciavarella Michele Officer P-Purchase A Common Stock 10,000 3.79 37.9K 385,441
2020-12-14 Pasquini Luca Officer P-Purchase A Common Stock 1,000 3.15 3.2K 822,975
2020-12-14 Gold Street Capital Corp. Director P-Purchase A Common Stock 2,000 3.09 6.2K 4,461,525
2020-12-11 Ciavarella Michele Officer P-Purchase A Common Stock 5,000 2.98 14.9K 342,441
2020-12-04 Pasquini Luca Officer P-Purchase A Common Stock 1,000 3.00 3.0K 821,975
2020-12-03 Ciavarella Michele Officer P-Purchase A Common Stock 5,000 2.90 14.5K 272,441
2020-11-27 Ciavarella Michele Officer P-Purchase A Common Stock 10,000 2.10 21.0K 189,441
2020-11-25 Ciavarella Michele Officer P-Purchase A Common Stock 10,000 1.55 15.5K 140,441
2020-11-01 Reali Carlo Officer D Stock Option (to buy) 10,000 2.03 20.3K 0
2020-10-01 Blanc Philippe Director 0 0.00 0
2020-09-17 Gold Street Capital Corp. Director J-Other D Common Stock 190,339 4,394,525
2020-09-11 Ciavarella Michele Officer P-Purchase A Common Stock 130,712 1.70 222.2K 4,584,864
2019-11-12 Reali Carlo Officer D Stock Option (to buy) 9,375 2.80 26.3K 0
2019-08-29 Cooper Richard Quentin Mortimer Director 0 0.00 0
2019-07-03 KORB MARK JOHN Officer 0 0.00 0
2019-06-26 KABATZNIK CLIVE Director 0 0.00 0
2019-06-13 SHALLCROSS STEVEN A Director 0 0.00 0
2018-12-01 Maclean Elizabeth Jean Officer 0 0.00 0
2018-07-23 Rutsey William Patrick Director 0 0.00 0
2018-07-23 MCMEEKIN RUSSEL Director 0 0.00 0
2016-08-08 Salvagni Franco Officer 0 0.00 0
2016-08-08 Peroni Gabriele Officer 0 0.00 0
2016-08-08 Pasquini Luca Director / Officer 0 0.00 0
2015-08-07 Gianfelici Beniamino Officer 0 0.00 0
2015-02-23 Marcelli Alessandro Officer 0 0.00 0

Executive team

Top executives
EBIT / Employee
-225.7K
Shares Outstanding
37.44M

Executive compensation

Executive compensation (annual)
# Year Executive Salary Bonus Stock award Option award Incentive Other Total % Stock-
based
Filing
1 2022 Mark Korb Former Chief Financial Officer 366.0K 466.8K 7.0K 839.8K 55.58%
2 2022 Michele Ciavarella Executive Chairman of the Board and Interim Chief Executive Officer 500.0K 248.3K 748.3K 33.18%
3 2022 Carlo Reali Interim Chief Financial Officer 125.2K 52.7K 150.5K 328.4K 45.83%
4 2021 Michele Ciavarella Executive Chairman of the Board and Interim Chief Executive Officer 500.0K 375.0K 112.2K 987.2K 11.37%
5 2021 Michele Ciavarella Executive Chairman of the Board, and interim Chief Executive Officer 500.0K 375.0K 112.2K 987.2K 11.37%
6 2021 Matteo Monteverdi Former Chief Executive Officer and President 425.0K 301.2K 4.0K 730.3K 41.25%
7 2021 Mark Korb Chief Financial Officer 247.0K 241.7K 1.8K 490.4K 49.28%
8 2021 Mark Korb Former Chief Financial Officer 247.0K 241.7K 1.8K 490.4K 49.28%
9 2021 Alessandro Marcelli Former Vice President of Operations 292.2K 55.4K 347.6K 15.93%
10 2021 Luca Pasquini Former Vice President of Technology and Director 239.5K 56.7K 296.2K 19.16%
11 2020 Michele Ciavarella Executive Chairman of the Board, Interim Chief Executive Officer and President 261.7K 465.9K 80.0K 807.6K 9.91%
12 2020 Michele Ciavarella Executive Chairman of the Board, and interim Chief Executive Officer 261.7K 465.9K 80.0K 807.6K 9.91%
13 2020 Matteo Monteverdi Former Chief Executive Officer and President 131.7K 54.9K 82.0K 120.4K 388.9K 21.09%
14 2020 Luca Pasquini Former Vice President of Technology and Director 228.0K 27.3K 1.0K 256.3K 10.65%
15 2020 Alessandro Marcelli Former Vice President of Operations 228.0K 27.0K 254.9K 10.58%
16 2020 Mark Korb Chief Financial Officer 135.0K 50.0K 46.8K 231.8K 20.17%
17 2019 Michele Ciavarella Executive Chairman of the Board, Interim Chief Executive Officer and President 278.8K 139.4K 83.5K 501.7K 16.65%
18 2019 Michele Ciavarella Chief Executive Officer and Chairman of the Board 278.8K 139.4K 83.5K 501.7K 16.65%
19 2019 Alessandro Marcelli Vice President of Operations 224.0K 112.0K 5.8K 341.8K 1.71%
20 2019 Luca Pasquini Former Vice President of Technology and Director 224.0K 112.0K 5.8K 341.8K 1.71%
21 2019 Luca Pasquini Vice President of Technology and Director 224.0K 112.0K 5.8K 341.8K 1.71%
22 2019 Beniamino Gianfelici Vice President Regulatory Affairs 224.0K 112.0K 5.8K 341.8K 1.71%
23 2019 Alessandro Marcelli Former Vice President of Operations 224.0K 112.0K 5.8K 341.8K 1.71%
24 2019 Gabriele Peroni Vice President Business Development 224.0K 112.0K 5.8K 341.8K 1.71%
25 2019 Franco Salvagni Vice President Land-based Operations 224.0K 112.0K 5.8K 341.8K 1.71%
26 2018 Michele Ciavarella Chief Executive Officer and Chairman of the Board 260.1K 500.0K 760.1K 0.00%
27 2018 Luca Pasquini Vice President of Technology and Director 116.4K 116.4K 0.00%
28 2018 Alessandro Marcelli Vice President of Operations 116.4K 116.4K 0.00%
29 2018 Gabriele Peroni Vice President Business Development 116.4K 116.4K 0.00%
30 2018 Franco Salvagni Vice President Land-based Operations 116.4K 116.4K 0.00%
31 2018 Beniamino Gianfelici Vice President Regulatory Affairs 116.4K 116.4K 0.00%
32 2017 Michele Ciavarella Chairman, CEO, Principal Financial and Accounting Officer 144.0K 144.0K 0.00%
33 2016 Michele Ciavarella Chairman, CEO, A/CFO 120.0K 225.0K 345.0K 65.22%
34 2016 Michele Ciavarella Chairman, CEO, Principal Financial and Accounting Officer 120.0K 225.0K 345.0K 65.22%
35 2016 Alessandro Marcelli Director, President 42.9K 225.0K 267.9K 83.99%
36 2016 Beniamino Gianfelici Director, VP Regulatory Affairs 225.0K 225.0K 100.00%
37 2016 Luca Pasquini Director, Chief Financial Officer 49.0K 49.0K 0.00%
38 2016 Franco Salvagni Director, VP Land-based Operations 28.0K 28.0K 0.00%
39 2016 Gabriele Peroni Director, VP Business Development 28.0K 28.0K 0.00%
40 2015 Michele Ciavarella Chairman, CEO, A/CFO 120.0K 120.0K 0.00%
41 2015 Alessandro Marcelli Director, President 60.5K 60.5K 0.00%
42 2014 Michele Ciavarella Chairman, CEO, A/CFO 90.0K 90.0K 0.00%
43 2014 Alessandro Marcelli Director, President 42.9K 42.9K 0.00%
CEO compensation breakdown

Proxy statements

Proxy statements (DEF 14A)
Filing date Form type Filing
2023-10-27 DEF 14A
2023-10-13 PRE 14A
2022-12-05 DEFA14A
2022-11-23 PRE 14A
2022-10-19 DEFA14A
2022-10-18 DEF 14A
2021-12-08 DEFA14A
2021-10-29 DEF 14A

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2024-07-17 8-K
2024-05-23 NT 10-Q
2024-05-08 4
2024-05-07 8-K
2024-04-02 NT 10-K
2024-04-02 8-K
2024-01-08 8-K
2023-12-27 25-NSE
2023-12-18 4
2023-12-15 4

Executive team

NameTitleCompensationGender
Michele Ciavarella Executive Chairman, President, Interim Chief Executive Officer, Interim Chief Financial Officer & Secretary 500.0K male
Matteo Monteverdi Head of Special Projects 429.0K male
Mark J. Korb Head of Corporation Affairs 373.0K male
Julian L. Doyle General Counsel male
Sandy Drozd Head U.S. & Canadian Technology Deployment female
ESG Rating
B
GAMBLING, RESORTS & CASINOS
2020
E (Environmental)
60.6 / 71.9
Company / Sector avg.
S (Social)
72.6 / 73.6
Company / Sector avg.
G (Governance)
65.6 / 68.9
Company / Sector avg.
ESG Total
66.3 / 71.5
Company / Sector avg.
ESG Score History GAMBLING, RESORTS & CASINOS
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits