Subscribe

Emirates Integrated Telecommunications Company PJSC (DU.AE)

AED12.26 +0.16 (+1.32%)
AE DFM Communication Services Telecommunications Services
Address Al Salam Tower
Dubai, AE
CEO Fahad Al Hassawi
Website du.ae
IPO 2010-02-22
ISIN AEE000701012

Explore sections of this company profile

Description

Emirates Integrated Telecommunications Company PJSC, established in 2005 and headquartered in Dubai, UAE, is a key provider of diverse telecommunication services, primarily serving the United Arab Emirates. The company's operations are divided into four main segments: Mobile, Fixed, Wholesale, and Others. Its Mobile division delivers essential mobility solutions to both businesses and individual consumers, encompassing mobile voice and data, digital content, mobile broadband Wi-Fi, and the sale of mobile handsets. The Fixed segment offers wireline services, such as broadband, IPTV, and IP/VPN business internet and telephony, to its enterprise and consumer client base. The Wholesale segment caters to national and international carriers and operators, providing voice and SMS services, including the termination of inbound international voice traffic and global hubbing. The "Others" segment covers broadcasting, international roaming, and site-sharing services. Beyond these core offerings, the company also engages in software development, IT infrastructure management, public networking, computer systems housing, outsourcing, and value-added telecommunications services, while also functioning as a telecommunications reseller and third-party provider. All services are offered under the well-known "du" and "Virgin Mobile" brands.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AED12.26 +0.16 (+1.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.22
Float Shares
912.25M
Free Float %
20.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.18% +3.90% +2.28% +17.89% +14.29% +25.14% +117.90% +68.67% +76.94% +89.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.26
DCF (Unlevered) 59.19 +382.8%
DCF (Levered) 36.81 +200.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 40% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 1 0
Hold 5 -1
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
4.40
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Telecommunications Services: +7.0%
    +8.7% ★ Q1'26: +6.9% (vs Q1'25)
  • ✓
    EPS growth Telecommunications Services: +15.8%
    +16.4% ★ Q1'26: +12.5% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Telecommunications Services: +29.4%
    +14.8% Q1'26: +19.4% (vs Q1'25)
  • ✓
    EBIT margin Telecommunications Services: +14.7%
    +32.4% ★ Q1'26: +36.6% (vs Q1'25)
  • ✓
    ROIC Telecommunications Services: +6.4%
    +31.4% ★ Q1'26: +70.2% (vs Q1'25)
  • ✗
    Share dilution Telecommunications Services: +0.0%
    +0.9% Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    0.27× ★ Q1'26: 0.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 59.19 Current price: 12.26
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
5 Rev. Ana.
4 EPS Ana. 		Dec 2027
5 Rev. Ana.
4 EPS Ana. 		Dec 2028
4 Rev. Ana.
2 EPS Ana. 		Dec 2029
3 Rev. Ana.
1 EPS Ana. 		Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
12.34B
est: 12.36B (-0.2%)
12.73B
est: 12.50B (+1.8%)
13.00B
est: 13.05B (-0.3%)
13.41B
est: 13.42B (0.0%)
12.59B
est: 12.60B (-0.1%)
11.08B
est: 11.11B (-0.3%)
11.68B
est: 11.58B (+0.9%)
12.75B
est: 12.61B (+1.1%)
13.64B
est: 14.02B (-2.8%)
14.64B
est: 14.46B (+1.2%)
15.91B
est: 15.71B (+1.2%)
16.85B
16.64B – 17.06B
+7.2% YoY
17.76B
17.46B – 18.15B
+5.4% YoY
18.71B
18.70B – 18.71B
+5.3% YoY
20.01B
19.71B – 20.36B
+7.0% YoY
21.03B
20.72B – 21.40B
+5.1% YoY
EBITDA
5.53B
est: 3.89B (+42.4%)
5.40B
est: 3.93B (+37.5%)
3.32B
est: 4.10B (-19.0%)
3.45B
est: 4.22B (-18.3%)
3.77B
est: 3.96B (-4.8%)
2.92B
est: 3.49B (-16.4%)
3.23B
est: 3.64B (-11.2%)
3.31B
est: 3.97B (-16.5%)
4.46B
est: 9.12B (-51.1%)
6.51B
est: 9.41B (-30.8%)
7.31B
est: 10.22B (-28.5%)
10.96B
10.83B – 11.10B
+7.2% YoY
11.56B
11.36B – 11.81B
+5.4% YoY
12.17B
12.17B – 12.17B
+5.3% YoY
13.02B
12.83B – 13.25B
+7.0% YoY
13.69B
13.48B – 13.92B
+5.1% YoY
EBIT
3.98B
est: 1.90B (+109.1%)
3.97B
est: 1.92B (+106.3%)
1.80B
est: 2.01B (-10.4%)
1.83B
est: 2.06B (-11.5%)
1.84B
est: 1.94B (-5.2%)
1.53B
est: 1.71B (-10.4%)
1.20B
est: 1.78B (-32.7%)
1.31B
est: 1.94B (-32.5%)
2.26B
est: 7.66B (-70.5%)
4.37B
est: 7.90B (-44.7%)
5.14B
est: 8.59B (-40.1%)
9.21B
9.09B – 9.32B
+7.2% YoY
9.71B
9.54B – 9.92B
+5.4% YoY
10.22B
10.22B – 10.22B
+5.3% YoY
10.94B
10.77B – 11.13B
+7.0% YoY
11.49B
11.32B – 11.69B
+5.1% YoY
Net Income
1.94B
est: 1.75B (+10.8%)
1.75B
est: 1.80B (-2.5%)
1.71B
est: 1.64B (+4.4%)
1.75B
est: 1.82B (-3.7%)
1.73B
est: 1.66B (+4.1%)
1.44B
est: 1.71B (-15.5%)
1.10B
est: 1.06B (+3.5%)
1.22B
est: 1.24B (-1.9%)
1.67B
est: 2.08B (-20.0%)
2.49B
est: 2.45B (+1.5%)
2.91B
est: 2.86B (+1.7%)
3.17B
3.14B – 3.23B
+11.0% YoY
3.41B
3.23B – 3.45B
+7.7% YoY
3.56B
3.50B – 3.61B
+4.2% YoY
3.90B
3.82B – 3.99B
+9.6% YoY
4.19B
4.11B – 4.29B
+7.6% YoY
SGA
859.14M
est: 257.08M (+234.2%)
875.18M
est: 260.03M (+236.6%)
778.52M
est: 271.44M (+186.8%)
642.86M
est: 279.09M (+130.3%)
250.08M
est: 262.03M (-4.6%)
150.63M
est: 231.18M (-34.8%)
203.53M
est: 240.92M (-15.5%)
246.00M
est: 262.36M (-6.2%)
486.20M
est: 349.55M (+39.1%)
264.12M
est: 360.54M (-26.7%)
544.39M
est: 391.65M (+39.0%)
420.01M
414.77M – 425.32M
+7.2% YoY
442.80M
435.18M – 452.45M
+5.4% YoY
466.30M
466.21M – 466.39M
+5.3% YoY
498.85M
491.41M – 507.49M
+7.0% YoY
524.32M
516.50M – 533.41M
+5.1% YoY
EPS
0.42
est: 0.39 (+7.7%)
0.38
est: 0.40 (-5.0%)
0.38
est: 0.37 (+4.1%)
0.39
est: 0.41 (-3.7%)
0.38
est: 0.37 (+2.7%)
0.32
est: 0.38 (-15.8%)
0.24
est: 0.24 (+1.4%)
0.27
est: 0.28 (-2.4%)
0.37
est: 0.46 (-19.5%)
0.55
est: 0.54 (+1.8%)
0.64
est: 0.63 (+1.7%)
0.70
0.69 – 0.71
+10.9% YoY
0.74
0.71 – 0.76
+5.4% YoY
0.79
0.77 – 0.80
+6.8% YoY
0.86
0.84 – 0.88
+9.6% YoY
0.93
0.91 – 0.95
+7.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-25 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-22 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-21 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-20 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-15 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-14 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-06 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-05 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-04 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-01 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 A- 4/5 5/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.35B
OE per share TTM
0.96
Owner's Yield
8.57%
Maintenance CapEx ratio
47.96%
Maint CapEx / Avg PPE
83.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 15 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 FlexShares Emerging Markets Quality Low Volatility Index Fund QLVE 0.85% 141.1K 0.19%
2 Pictet Emerging Markets Rising Economies ETF RISE 0.46% 100.1K 0.73%
3 iShares Emerging Markets Equity Factor ETF EMGF 0.26% 4.98M 0.26%
4 Dimensional - Emerging Markets High Profitability ETF DEHP 0.10% 450.3K 0.44%
5 Franklin Emerging Market Core Dividend Tilt Index ETF DIEM 0.10% 70.0K 0.19%
6 Columbia EM Core ex-China ETF XCEM 0.09% 1.73M 0.16%
7 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.06% 392.8K 0.44%
8 JPMorgan ActiveBuilders Emerging Markets Equity ETF JEMA 0.04% 729.4K 0.33%
9 iShares Global Equity Factor ETF GLOF 0.04% 93.5K 0.20%
10 JPMorgan BetaBuilders Emerging Markets Equity ETF BBEM 0.04% 281.7K 0.15%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.67M
Shares Outstanding
4.53B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Abdulwahed Juma Executive Vice President of Brand & Communications — male
Ananda Bose Chief Wholesale & Corporate Affairs Officer — male
Anneliese Reinhold Senior Vice President of Legal & Regulatory Affairs — female
Anthony Hatton Head of Risk & Compliance — —
Fahad Al Hassawi Chief Executive Officer — male
Fatema Al Afeefi Acting Chief People & Impact Officer — female
Justin Shields Chief Information Officer — —
Kais Ben Hamida Chief Financial Officer — male
Rashid El Sheikh Head of Internal Control Department — male
Saleem Alblooshi Chief Technology Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Telecommunications Services