Subscribe

Digital Network S.A. (DIG.WA)

PLN314.80 +1.20 (+0.38%)
PL WSE Communication Services Broadcasting
Address ul. Fabryczna 5A 00-446
Warsaw, MI, PL
CEO Agnieszka Godlewska
IPO 2010-12-20
ISIN PL4FNMD00013

Explore sections of this company profile

Description

Digital Network SA, together with its subsidiaries, engages in media and advertising business in Poland and internationally. The company provides digital outdoor advertising services; and consulting services. It also provides digital content created by naEkranie.pl website. In addition, the company engages in the distribution, support, and marketing of thematic TV channels, as well as marketing and promotional activities for customers. Digital Network SA was formerly known as 4fun Media S.A. and changed its name to Digital Network SA in April 2022. The company was incorporated in 2005 and is based in Warsaw, Poland. Digital Network SA operates as a subsidiary of Epicom Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN314.80 +1.20 (+0.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12.1K
Beta
0.44
Float Shares
1.40M
Free Float %
33.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.38% +10.21% +7.44% +35.49% +61.72% +33.46% +151.53% +1,638.21% +3,149.24% +3,463.33% +1,295.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
314.80
DCF (Unlevered) 721.08 +129.1%
DCF (Levered) 851.24 +170.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.37
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    +51.2% Q1'26: +178.8% (vs Q1'25)
  • EPS growth Broadcasting: +26.7%
    +48.7% Q1'26: +33.0% (vs Q1'25)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +42.5% Q1'26: +21.6% (vs Q1'25)
  • EBIT margin Broadcasting: +5.6%
    +47.1% Q1'26: +30.9% (vs Q1'25)
  • ROIC Broadcasting: +2.6%
    +14.8% Q1'26: +13.7% (vs Q1'25)
  • Share dilution Broadcasting: 0.0%
    +6.6% Q1'26: +7.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    2.95× Q1'26: 2.20× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 82% × Ke + 18% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 721.08 Current price: 314.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
64.28M
est: 86.70M (-25.9%)
74.67M
est: 74.60M (+0.1%)
112.92M
est: 113.15M (-0.2%)
223.00M
223.00M – 223.00M
+97.1% YoY
236.00M
236.00M – 236.00M
+5.8% YoY
250.00M
250.00M – 250.00M
+5.9% YoY
EBITDA
42.86M
est: 44.65M (-4.0%)
43.29M
est: 43.29M (0.0%)
69.61M
est: 65.67M (+6.0%)
129.42M
129.42M – 129.42M
+97.1% YoY
136.96M
136.96M – 136.96M
+5.8% YoY
145.09M
145.09M – 145.09M
+5.9% YoY
EBIT
32.34M
est: 26.81M (+20.6%)
31.27M
est: 29.93M (+4.5%)
53.22M
est: 45.40M (+17.2%)
89.48M
89.48M – 89.48M
+97.1% YoY
94.69M
94.69M – 94.69M
+5.8% YoY
100.31M
100.31M – 100.31M
+5.9% YoY
Net Income
21.35M
est: 29.75M (-28.2%)
25.15M
est: 26.42M (-4.8%)
37.61M
est: 41.29M (-8.9%)
60.83M
60.83M – 60.83M
+47.3% YoY
67.93M
67.93M – 67.93M
+11.7% YoY
75.48M
75.48M – 75.48M
+11.1% YoY
SGA
12.25M
est: 14.60M (-16.1%)
11.83M
est: 10.94M (+8.1%)
15.16M
est: 16.59M (-8.6%)
32.71M
32.71M – 32.71M
+97.1% YoY
34.61M
34.61M – 34.61M
+5.8% YoY
36.67M
36.67M – 36.67M
+5.9% YoY
EPS
5.12
est: 7.14 (-28.3%)
6.04
est: 5.95 (+1.5%)
9.03
est: 9.30 (-2.9%)
13.70
13.70 – 13.70
+47.3% YoY
15.30
15.30 – 15.30
+11.7% YoY
17.00
17.00 – 17.00
+11.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-15 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5
2026-04-16 A- 4/5 4/5 5/5 5/5 2/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
64.71M
OE per share TTM
14.97
Owner's Yield
7.27%
Maintenance CapEx ratio
232.33%
Maint CapEx / Avg PPE
82.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.80M
Shares Outstanding
4.17M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aneta Parafiniuk Member of the Management Board & Financial Director female
Godlewska Agnieszka Chairman of the Management Board
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits