Subscribe

Devolver Digital, Inc. (DEVO.L)

GBp18.00 +0.50 (+2.86%)
US LSE Technology Electronic Gaming & Multimedia
Address 251 Little Falls Drive 19808
Austin, TX, US
CEO Harry August Miller
IPO 2021-11-04
ISIN USU0858L1036

Explore sections of this company profile

Description

Founded in 2008, Devolver Digital, Inc. operates from its headquarters in Wilmington, Delaware, focusing on the creation and distribution of video games. The company's titles are made available for personal computers and mobile platforms, reaching audiences throughout the United States and worldwide.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp18.00 +0.50 (+2.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
71.6K
Beta
-0.12
Float Shares
172.94M
Free Float %
36.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +7.50% +0.00% -12.24% -12.24% -10.42% +4.88% -24.56% -88.38% -88.38% -88.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.32
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    +5.1% Q4'25: +43.3% (vs Q4'23)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    -156.0% Q4'25: -70.5% (vs Q4'23)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +15.6% Q4'25: +32.2% (vs Q4'23)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +1.6% Q4'25: +1.3% (vs Q4'23)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +1.5% Q4'25: +1.9% (vs Q4'23)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +3.8% Q4'25: +7.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    0.03× Q4'25: 0.01× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.13) × ERP
WACC = 99% × Ke + 1% × Kd (18.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 18.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
3 EPS Ana.
Dec 2027
7 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
3 EPS Ana.
Revenue
98.15M
est: 79.34M (+23.7%)
134.57M
est: 109.57M (+22.8%)
92.36M
est: 71.37M (+29.4%)
104.78M
est: 105.42M (-0.6%)
110.16M
est: 106.73M (+3.2%)
117.10M
111.21M – 125.37M
+9.7% YoY
124.61M
117.39M – 134.02M
+6.4% YoY
129.33M
122.32M – 138.80M
+3.8% YoY
EBITDA
-56.73M
est: 923.0K (-6,246.0%)
13.80M
est: 1.27M (+982.4%)
-3.90M
est: 830.3K (-569.2%)
18.84M
est: -1.95M (+1,066.8%)
27.03M
est: -1.97M (+1,470.5%)
-2.16M
-2.32M – -2.06M
-9.7% YoY
-2.30M
-2.48M – -2.17M
-6.4% YoY
-2.39M
-2.57M – -2.26M
-3.8% YoY
EBIT
-66.06M
est: -18.88M (-249.9%)
-98.58M
est: -26.07M (-278.1%)
-7.96M
est: -16.98M (+53.1%)
-6.40M
est: -32.41M (+80.3%)
1.76M
est: -32.81M (+105.4%)
-35.99M
-38.54M – -34.19M
-9.7% YoY
-38.30M
-41.20M – -36.08M
-6.4% YoY
-39.76M
-42.66M – -37.60M
-3.8% YoY
Net Income
30.55M
est: 31.02M (-1.5%)
-91.50M
est: 12.74M (-818.2%)
-12.74M
est: 1.71M (-847.3%)
-6.14M
est: 6.83M (-189.9%)
-16.31M
est: 6.60M (-347.1%)
7.93M
7.05M – 8.38M
+20.2% YoY
9.44M
8.49M – 10.07M
+19.0% YoY
9.23M
8.58M – 10.11M
-2.2% YoY
SGA
97.78M
est: 38.91M (+151.3%)
121.08M
est: 53.73M (+125.3%)
38.54M
est: 35.00M (+10.1%)
7.38M
est: 56.22M (-86.9%)
31.13M
est: 56.92M (-45.3%)
62.44M
59.31M – 66.85M
+9.7% YoY
66.45M
62.60M – 71.47M
+6.4% YoY
68.97M
65.23M – 74.01M
+3.8% YoY
EPS
0.08
est: 0.07 (+19.3%)
-0.21
est: 0.03 (-853.2%)
-0.03
est: 0.00 (-877.2%)
-0.01
est: 0.01 (-193.1%)
-0.03
est: 0.01 (-346.6%)
0.02
0.01 – 0.02
+20.2% YoY
0.02
0.02 – 0.02
+19.0% YoY
0.02
0.02 – 0.02
-2.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-28 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-27 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-26 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-22 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-21 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-20 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-19 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-18 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-15 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-14 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-13 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-12 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-11 C+ 2/5 1/5 1/5 1/5 4/5 1/5 4/5
2026-05-08 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-07 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-06 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-05 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-05-01 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-04-30 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-04-29 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-04-28 C+ 2/5 1/5 1/5 1/5 4/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-24 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-23 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-22 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-21 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-20 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-17 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5
2026-04-16 C 2/5 1/5 1/5 1/5 3/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
19.58M
OE per share TTM
0.04
Owner's Yield
19.06%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
0.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.5K
Shares Outstanding
468.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Harry August Miller Chief Executive Officer & Director 361.0K male
Daniel Widdicombe Chief Financial Officer & Director 355.8K male
Graeme Struthers Chief Operating Officer & Executive Director 312.8K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits