Delta Corp Limited (DELTACORP.NS)
Mumbai, MH, IN
Delta Corp. Ltd. (India) engages in the business of gaming and entertainment. The firm owns and manages casinos in India. It operates through the following segments: Casino Gaming and Hospitality. The company was founded in 1990 and is headquartered in Mumbai, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.16% | -0.54% | -10.33% | +17.55% | -8.02% | -7.34% | -28.95% | -73.89% | -64.13% | -21.11% | +172.21% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Gambling, Resorts & Casinos: +5.3%-5.6% Q1'26: -11.7% (vs Q1'25)
-
EPS growth Gambling, Resorts & Casinos: +9.4%-65.7% Q1'26: -90.1% (vs Q1'25)
-
FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%+13.0% Q1'26: +22.7% (vs Q1'25)
-
EBIT margin Gambling, Resorts & Casinos: +17.5%+12.2% Q1'26: +15.2% (vs Q1'25)
-
ROIC Gambling, Resorts & Casinos: +8.0%+3.1% Q1'26: +3.7% (vs Q1'25)
-
Share dilution Gambling, Resorts & Casinos: +0.3%-0.1% Q1'26: +0.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×0.38× ★ Q1'26: 0.33× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2011 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
Mar 2032 1 Rev. Ana. 1 EPS Ana. |
Mar 2033 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.76B
est: 3.70B (+1.6%)
|
3.00B
est: 3.57B (-15.9%)
|
3.78B
est: 5.22B (-27.6%)
|
4.55B
est: 5.22B (-12.9%)
|
6.08B
est: 4.60B (+32.0%)
|
7.98B
est: 6.15B (+29.8%)
|
7.73B
est: 7.95B (-2.7%)
|
4.19B
est: 7.64B (-45.2%)
|
6.16B
est: 4.86B (+26.7%)
|
9.64B
est: 7.46B (+29.3%)
|
9.25B
est: 9.11B (+1.6%)
|
7.30B
est: 18.59B (-60.8%)
|
4.60B
4.60B – 4.60B
-75.2% YoY
|
4.60B
4.60B – 4.60B
+0.0% YoY
|
6.15B
6.15B – 6.15B
+33.6% YoY
|
7.95B
7.95B – 7.95B
+29.3% YoY
|
7.64B
7.64B – 7.64B
-3.8% YoY
|
4.86B
4.86B – 4.86B
-36.4% YoY
|
7.46B
7.46B – 7.46B
+53.3% YoY
|
9.11B
9.11B – 9.11B
+22.2% YoY
|
| EBITDA |
1.91B
est: 1.36B (+41.2%)
|
694.33M
est: 1.31B (-46.8%)
|
1.33B
est: 1.91B (-30.4%)
|
1.70B
est: 487.89M (+248.4%)
|
2.71B
est: 1.43B (+88.9%)
|
3.54B
est: 3.75B (-5.4%)
|
3.10B
est: 3.71B (-16.5%)
|
395.20M
est: 2.05B (-80.8%)
|
1.60B
est: 3.36B (-52.4%)
|
3.97B
est: 4.02B (-1.4%)
|
4.00B
est: 5.69B (-29.7%)
|
4.62B
est: 7.20B (-35.8%)
|
1.77B
1.77B – 1.77B
-75.4% YoY
|
1.77B
1.77B – 1.77B
+0.0% YoY
|
2.37B
2.37B – 2.37B
+33.6% YoY
|
3.06B
3.06B – 3.06B
+29.3% YoY
|
2.95B
2.95B – 2.95B
-3.8% YoY
|
1.87B
1.87B – 1.87B
-36.4% YoY
|
2.87B
2.87B – 2.87B
+53.3% YoY
|
3.51B
3.51B – 3.51B
+22.2% YoY
|
| EBIT |
1.88B
est: 1.04B (+80.1%)
|
308.89M
est: 1.00B (-69.3%)
|
936.74M
est: 1.47B (-36.3%)
|
1.30B
est: 844.71M (+53.3%)
|
2.33B
est: 1.76B (+32.4%)
|
3.17B
est: 2.77B (+14.1%)
|
2.61B
est: 2.81B (-7.2%)
|
-131.40M
est: 1.40B (-109.4%)
|
1.04B
est: 2.29B (-54.6%)
|
3.39B
est: 2.74B (+23.6%)
|
3.37B
est: 3.88B (-13.1%)
|
4.08B
est: 5.49B (-25.7%)
|
1.44B
1.44B – 1.44B
-73.8% YoY
|
1.44B
1.44B – 1.44B
+0.0% YoY
|
1.92B
1.92B – 1.92B
+33.6% YoY
|
2.48B
2.48B – 2.48B
+29.3% YoY
|
2.39B
2.39B – 2.39B
-3.8% YoY
|
1.52B
1.52B – 1.52B
-36.4% YoY
|
2.33B
2.33B – 2.33B
+53.3% YoY
|
2.85B
2.85B – 2.85B
+22.2% YoY
|
| Net Income |
1.66B
est: 2.11B (-21.5%)
|
-227.71M
est: 481.92M (-147.3%)
|
425.83M
est: 1.12B (-62.1%)
|
737.49M
est: 335.38M (+119.9%)
|
1.56B
est: 979.92M (+58.7%)
|
1.97B
est: 2.04B (-3.4%)
|
1.86B
est: 1.93B (-3.9%)
|
-241.00M
est: 1.13B (-121.3%)
|
669.90M
est: 1.86B (-63.9%)
|
2.61B
est: 2.22B (+17.7%)
|
2.44B
est: 3.14B (-22.2%)
|
2.49B
est: 16.49B (-84.9%)
|
1.04B
1.04B – 1.04B
-93.7% YoY
|
1.04B
1.04B – 1.04B
+0.0% YoY
|
1.65B
1.65B – 1.65B
+59.5% YoY
|
2.00B
2.00B – 2.00B
+20.8% YoY
|
1.83B
1.83B – 1.83B
-8.6% YoY
|
897.52M
897.52M – 897.52M
-50.8% YoY
|
1.76B
1.76B – 1.76B
+96.3% YoY
|
2.37B
2.37B – 2.37B
+34.7% YoY
|
| SGA |
274.10M
est: 1.07B (-74.4%)
|
346.85M
est: 1.03B (-66.4%)
|
388.01M
est: 2.55B (-84.8%)
|
510.49M
est: 1.70B (-70.0%)
|
995.79M
est: 3.07B (-67.5%)
|
1.29B
est: 3.82B (-66.2%)
|
1.16B
est: 3.01B (-61.4%)
|
1.16B
est: 1.95B (-40.5%)
|
1.23B
est: 3.19B (-61.5%)
|
1.17B
est: 3.82B (-69.4%)
|
1.18B
est: 5.40B (-78.2%)
|
5.28B
est: 6.09B (-13.3%)
|
1.08B
1.08B – 1.08B
-82.3% YoY
|
1.08B
1.08B – 1.08B
+0.0% YoY
|
1.44B
1.44B – 1.44B
+33.6% YoY
|
1.86B
1.86B – 1.86B
+29.3% YoY
|
1.79B
1.79B – 1.79B
-3.8% YoY
|
1.14B
1.14B – 1.14B
-36.4% YoY
|
1.75B
1.75B – 1.75B
+53.3% YoY
|
2.13B
2.13B – 2.13B
+22.2% YoY
|
| EPS |
9.05
est: 7.88 (+14.9%)
|
-0.99
est: 1.80 (-155.0%)
|
1.66
est: 4.20 (-60.5%)
|
3.19
est: 4.20 (-24.0%)
|
5.92
est: 3.88 (+52.7%)
|
7.30
est: 6.18 (+18.1%)
|
6.85
est: 7.47 (-8.3%)
|
-0.90
est: 6.83 (-113.2%)
|
2.51
est: 3.36 (-25.2%)
|
9.77
est: 6.59 (+48.2%)
|
9.12
est: 8.88 (+2.7%)
|
9.30
est: 61.36 (-84.8%)
|
3.88
3.88 – 3.88
-93.7% YoY
|
3.88
3.88 – 3.88
+0.0% YoY
|
6.18
6.18 – 6.18
+59.5% YoY
|
7.47
7.47 – 7.47
+20.8% YoY
|
6.83
6.83 – 6.83
-8.6% YoY
|
3.36
3.36 – 3.36
-50.8% YoY
|
6.59
6.59 – 6.59
+96.3% YoY
|
8.88
8.88 – 8.88
+34.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-06-11 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-06-10 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-06-09 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-06-08 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-06-05 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-06-04 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-06-03 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-06-02 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-06-01 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-29 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-27 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-26 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-25 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-22 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-21 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-20 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 4/5 | 3/5 | 4/5 |
| 2026-05-19 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-18 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-06 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-05 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-05-04 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 2/5 | 4/5 | 3/5 | 3/5 | 5/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ashish Kiran Kapadia | MD & Executive Director | 33M | male |
| Anil Malani | President & Chief Financial Officer | — | male |
| Anjali Jaydev Mody | President of Projects for Design & Execution | — | female |
| Dilip Narendra Vaidya | Vice President of Secretarial, Company Secretary & Compliance Officer | — | male |
| Manoj Jain | Chief Operating Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DELTACORP.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
