Subscribe

Cranswick plc (CRWKF)

USD72.50 +0.00 (+0.00%)
GB OTC Consumer Defensive Packaged Foods
Address Crane Court HU13 0PA
Hessle, GB
CEO Adam Hartley Couch
IPO 2022-07-06
ISIN GB0002318888

Explore sections of this company profile

Also trades on London Stock Exchange · CWK.L (GBp) Other OTC · CRWKF (USD)
Description

Cranswick plc operates as a prominent producer and supplier of diverse food products. Its extensive client base spans grocery retailers, the foodservice sector, and fellow food manufacturers across the United Kingdom, Continental Europe, and various international markets. The company's comprehensive product portfolio encompasses a wide array of offerings. These include fresh meats such as pork, chicken (both raw and prepared), and specialty items like gourmet bacon, gammon, charcuterie, and premium sausages. Beyond proteins, they also supply cooked meats, sophisticated pastries, various ingredients, cheeses, and pasta, alongside prepared foods like houmous, dips, olives, and antipasti. Cranswick further diversifies its market presence through dedicated brands: Bodega provides snacks and sharing boxes; Cypressa offers olives, olive oil, and pulses; and Ramona's Kitchen specializes in Mediterranean cuisine. Notably, the firm also caters to the pet food market with its Vitalin and Alpha Feeds brands, underpinning its robust export operations. Established in 1972, the company maintains its corporate headquarters in Hessle, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD72.50 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8
Beta
0.55
Float Shares
51.33M
Free Float %
95.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +7.91% +7.91% +7.91% +7.91% +7.91% +89.70% +89.70% +89.70% +89.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (3 ratings, all time) Buy
Price Targets & DCF
Current price
72.50
DCF (Unlevered) 53.02 -26.9%
DCF (Levered) 108.92 +50.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
7.63
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +9.8% Q1'26: +12.8% (vs Q1'24)
  • EPS growth Packaged Foods: +14.6%
    +18.3% Q1'26: +57.1% (vs Q1'24)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +4.5% Q1'26: +6.2% (vs Q1'24)
  • EBIT margin Packaged Foods: +7.9%
    +7.9% Q1'26: +8.1% (vs Q1'24)
  • ROIC Packaged Foods: +7.0%
    +12.9% Q1'26: +27.0% (vs Q1'24)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q1'26: +1.4% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.76× Q1'26: 0.37× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 92% × Ke + 8% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 53.02 Current price: 72.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
10 Rev. Ana.
1 EPS Ana.
Mar 2027
9 Rev. Ana.
1 EPS Ana.
Mar 2028
9 Rev. Ana.
1 EPS Ana.
Mar 2029
4 Rev. Ana.
1 EPS Ana.
Mar 2030
4 Rev. Ana.
1 EPS Ana.
Revenue
1.00B
est: 1.50B (-33.0%)
1.02B
est: 1.54B (-33.9%)
1.25B
est: 1.52B (-18.2%)
1.46B
est: 2.03B (-28.0%)
1.44B
est: 1.86B (-22.9%)
1.67B
est: 2.05B (-18.7%)
1.90B
est: 2.59B (-26.6%)
2.01B
est: 2.62B (-23.4%)
2.32B
est: 2.82B (-17.5%)
2.60B
est: 2.60B (-0.2%)
2.72B
est: 2.71B (+0.5%)
2.99B
2.99B – 3.00B
+10.5% YoY
3.22B
3.20B – 3.25B
+7.7% YoY
3.40B
3.34B – 3.53B
+5.6% YoY
3.58B
3.53B – 3.66B
+5.1% YoY
3.83B
3.78B – 3.92B
+7.0% YoY
EBITDA
72.60M
est: 144.33M (-49.7%)
84.69M
est: 148.33M (-42.9%)
104.30M
est: 146.83M (-29.0%)
126.10M
est: 196.06M (-35.7%)
118.30M
est: 179.76M (-34.2%)
155.20M
est: 197.87M (-21.6%)
185.50M
est: 249.43M (-25.6%)
199.00M
est: 252.94M (-21.3%)
220.00M
est: 271.60M (-19.0%)
253.60M
est: 280.32M (-9.5%)
280.70M
est: 353.13M (-20.5%)
390.28M
389.07M – 391.59M
+10.5% YoY
420.32M
417.08M – 424.02M
+7.7% YoY
443.70M
435.08M – 460.62M
+5.6% YoY
466.38M
459.98M – 477.52M
+5.1% YoY
498.90M
492.05M – 510.82M
+7.0% YoY
EBIT
53.69M
est: 94.72M (-43.3%)
62.61M
est: 97.35M (-35.7%)
77.93M
est: 96.36M (-19.1%)
88.30M
est: 128.68M (-31.4%)
86.70M
est: 117.98M (-26.5%)
106.80M
est: 129.86M (-17.8%)
117.80M
est: 163.70M (-28.0%)
133.70M
est: 166.01M (-19.5%)
146.00M
est: 178.25M (-18.1%)
167.30M
est: 200.09M (-16.4%)
190.80M
est: 255.65M (-25.4%)
282.55M
281.68M – 283.50M
+10.5% YoY
304.30M
301.95M – 306.98M
+7.7% YoY
321.22M
314.99M – 333.47M
+5.6% YoY
337.64M
333.01M – 345.71M
+5.1% YoY
361.18M
356.23M – 369.81M
+7.0% YoY
Net Income
41.25M
est: 72.82M (-43.4%)
45.40M
est: 82.02M (-44.7%)
67.18M
est: 79.77M (-15.8%)
70.00M
est: 108.97M (-35.8%)
69.60M
est: 102.12M (-31.8%)
82.70M
est: 103.16M (-19.8%)
92.50M
est: 141.65M (-34.7%)
103.50M
est: 151.65M (-31.8%)
111.40M
est: 138.94M (-19.8%)
113.10M
est: 128.78M (-12.2%)
134.30M
est: 144.20M (-6.9%)
160.98M
158.11M – 165.98M
+11.6% YoY
175.66M
172.52M – 181.11M
+9.1% YoY
187.06M
183.72M – 192.87M
+6.5% YoY
196.33M
192.83M – 202.43M
+5.0% YoY
214.80M
210.97M – 221.47M
+9.4% YoY
SGA
65.62M
est: 99.61M (-34.1%)
71.72M
est: 102.37M (-29.9%)
82.20M
est: 101.33M (-18.9%)
94.10M
est: 135.31M (-30.5%)
94.30M
est: 124.06M (-24.0%)
116.20M
est: 136.56M (-14.9%)
136.70M
est: 172.15M (-20.6%)
140.40M
est: 174.57M (-19.6%)
164.30M
est: 187.45M (-12.3%)
195.30M
est: 190.60M (+2.5%)
213.00M
est: 202.26M (+5.3%)
223.54M
222.85M – 224.29M
+10.5% YoY
240.74M
238.89M – 242.86M
+7.7% YoY
254.13M
249.20M – 263.82M
+5.6% YoY
267.12M
263.46M – 273.51M
+5.1% YoY
285.75M
281.83M – 292.58M
+7.0% YoY
EPS
0.84
est: 1.34 (-37.1%)
0.99
est: 1.50 (-34.2%)
1.24
est: 1.46 (-15.2%)
1.37
est: 2.00 (-31.4%)
1.35
est: 1.87 (-27.9%)
1.59
est: 1.89 (-15.9%)
1.76
est: 2.60 (-32.2%)
1.96
est: 2.78 (-29.5%)
2.08
est: 2.55 (-18.4%)
2.10
est: 2.36 (-11.1%)
2.51
est: 2.64 (-5.0%)
2.95
2.90 – 3.04
+11.6% YoY
3.22
3.16 – 3.32
+9.1% YoY
3.43
3.37 – 3.54
+6.5% YoY
3.60
3.53 – 3.71
+5.0% YoY
3.94
3.87 – 4.06
+9.4% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
377.04M
OE per share TTM
6.91
Owner's Yield
10.06%
Maintenance CapEx ratio
42.30%
Maint CapEx / Avg PPE
25.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.7K
Shares Outstanding
53.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adam Hartley Couch Chief Executive Officer & Executive Director 4M male
Christopher Aldersley Executive Director & Chief Operating Officer 2M male
James Brisby Chief Commercial Officer & Executive Director 2M male
John Mark Bottomley Chief Financial Officer & Executive Director 2M male
Steven Glover Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits