Subscribe

China Feihe Limited (CHFLF)

USD0.35 +0.00 (+0.00%)
CN OTC Consumer Defensive Packaged Foods
Address Star City International Building 100016
Beijing, CN
CEO Youbin Leng
Website feihe.com
IPO 2022-03-04
ISIN KYG2121Q1055

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 6186.HK (HKD) Other OTC · CFEIY (USD) Other OTC · CHFLF (USD)
Description

China Feihe Limited operates as an investment holding firm, primarily engaged in the production and sale of infant milk formula across Mainland China and the United States. Its broader product portfolio also encompasses raw milk, a variety of adult milk powders, liquid milk products, and healthcare items, alongside specialized soybean and goat milk powders. Additionally, the company is involved in the retail distribution of vitamins, minerals, herbs, and other nutritional supplements. Products are distributed through a multi-faceted sales network, including traditional distributors, major e-commerce platforms such as Tmall, JD.com, and Suning.com, as well as its dedicated website and mobile application, including WeChat. As of December 31, 2021, China Feihe boasted an extensive offline distribution network with approximately 2,000 customers and 110,000 retail points of sale. The company was founded in 1962 and is headquartered in Beijing, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.35 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.1K
Beta
0.53
Float Shares
3.81B
Free Float %
43.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -17.02% -17.02% -25.68% -33.33% -27.30% -49.30% -35.05% -64.00% -64.00% -64.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.35
DCF (Unlevered) 0.64 +82.1%
DCF (Levered) 0.73 +107.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.98
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -15.0% Q4'25: -10.0% (vs Q4'23)
  • EPS growth Packaged Foods: +14.6%
    -46.2% Q4'25: -47.4% (vs Q4'23)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +3.9% Q4'25: +14.1% (vs Q4'23)
  • EBIT margin Packaged Foods: +7.9%
    +16.2% Q4'25: +13.9% (vs Q4'23)
  • ROIC Packaged Foods: +7.0%
    +16.7% Q4'25: +30.5% (vs Q4'23)
  • Share dilution Packaged Foods: +0.0%
    -0.1% Q4'25: -0.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.26× Q4'25: 0.16× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.55) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.64 Current price: 0.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
1 EPS Ana.
Dec 2027
16 Rev. Ana.
1 EPS Ana.
Dec 2028
14 Rev. Ana.
1 EPS Ana.
Revenue
13.72B
est: 13.55B (+1.2%)
18.59B
est: 18.68B (-0.5%)
22.78B
est: 23.22B (-1.9%)
21.31B
est: 21.34B (-0.1%)
19.53B
est: 20.09B (-2.8%)
20.75B
est: 20.73B (+0.1%)
17.65B
est: 18.80B (-6.1%)
18.96B
18.05B – 20.80B
+0.9% YoY
19.47B
17.79B – 24.72B
+2.7% YoY
19.81B
18.47B – 23.48B
+1.7% YoY
EBITDA
5.94B
est: 4.42B (+34.4%)
7.13B
est: 6.09B (+17.1%)
8.41B
est: 7.56B (+11.2%)
6.25B
est: 6.95B (-10.1%)
5.51B
est: 6.55B (-15.8%)
6.24B
est: 5.95B (+4.9%)
3.34B
est: 5.40B (-38.0%)
5.44B
5.18B – 5.97B
+0.9% YoY
5.59B
5.11B – 7.10B
+2.7% YoY
5.69B
5.30B – 6.74B
+1.7% YoY
EBIT
5.76B
est: 4.10B (+40.4%)
6.91B
est: 5.65B (+22.2%)
8.00B
est: 7.02B (+14.0%)
5.78B
est: 6.46B (-10.4%)
4.90B
est: 6.08B (-19.3%)
5.59B
est: 5.40B (+3.6%)
2.86B
est: 4.90B (-41.7%)
4.94B
4.70B – 5.42B
+0.9% YoY
5.07B
4.64B – 6.44B
+2.7% YoY
5.16B
4.81B – 6.12B
+1.7% YoY
Net Income
3.93B
est: 3.11B (+26.4%)
7.44B
est: 5.65B (+31.5%)
6.87B
est: 7.19B (-4.4%)
4.94B
est: 5.43B (-9.0%)
3.39B
est: 3.80B (-10.8%)
3.57B
est: 4.10B (-12.9%)
1.89B
est: 2.35B (-19.7%)
2.48B
2.26B – 3.08B
+5.5% YoY
2.65B
2.42B – 3.29B
+6.9% YoY
2.63B
2.40B – 3.27B
-0.9% YoY
SGA
4.76B
est: 5.24B (-9.2%)
6.42B
est: 7.23B (-11.2%)
7.94B
est: 8.98B (-11.6%)
8.08B
est: 8.25B (-2.1%)
8.47B
est: 7.77B (+9.0%)
8.86B
est: 8.61B (+2.9%)
8.62B
est: 7.81B (+10.3%)
7.88B
7.50B – 8.64B
+0.9% YoY
8.09B
7.39B – 10.27B
+2.7% YoY
8.23B
7.67B – 9.75B
+1.7% YoY
EPS
0.48
est: 0.34 (+39.6%)
0.83
est: 0.62 (+32.9%)
0.77
est: 0.79 (-3.0%)
0.55
est: 0.60 (-8.3%)
0.37
est: 0.42 (-11.8%)
0.39
est: 0.45 (-13.9%)
0.21
est: 0.26 (-19.2%)
0.27
0.25 – 0.34
+5.5% YoY
0.29
0.27 – 0.36
+6.9% YoY
0.29
0.27 – 0.36
-0.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.95B
OE per share TTM
0.33
Owner's Yield
91.08%
Maintenance CapEx ratio
143.02%
Maint CapEx / Avg PPE
46.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
297.7K
Shares Outstanding
8.81B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Youbin Leng Chairman & Chief Executive Officer 3M male
Fang-Liang Cai President & Executive Director 2M male
Hua Liu Vice Chairman & Chief Financial Officer 760.6K male
Fong-Yee Tu Vice President, Company Secretary & Executive Director 159.0K female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits