Subscribe

Central Plaza Hotel Public Company Limited (CENTEL.BK)

THB36.50 +0.25 (+0.69%)
TH SET Consumer Cyclical Gambling, Resorts & Casinos
Address 1695 Phaholyothin Road 10900
Bangkok, TH
CEO Thirayuth Chirathivat
IPO 2000-01-11
ISIN TH0176B10Z00

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · CENTEL-R.BK (THB) Stock Exchange of Thailand · CENTEL.BK (THB)
Description

Central Plaza Hotel Public Company Limited (CPH), along with its affiliated companies, is primarily involved in the hospitality industry, with operations spanning Thailand and the Republic of Maldives. The firm's activities are structured into two main divisions: hotels and associated services, and food and ice-cream production. By the end of 2021, specifically December 31st, CPH's extensive portfolio included 85 hotels and resorts, collectively offering 17,448 rooms across 14 nations. These properties operate under diverse brand names such as Centara Reserve, Centara Grand, Centara, Centara Boutique Collection, Centra by Centara, and COSI. Beyond its core hotel business, the company also engages in food and beverage services, provides hotel management expertise, conducts import and export activities, and manages spa facilities. The company, established in 1980, has its corporate headquarters located in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB36.50 +0.25 (+0.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.17
Float Shares
484.50M
Free Float %
35.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.81% -10.07% -18.83% -3.10% -8.76% +34.70% -43.18% +1.63% -19.35% +306.90%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
36.50
DCF (Unlevered) 538.95 +1,376.6%
DCF (Levered) 404.36 +1,007.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 10 -1
Hold 4 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.33
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Gambling, Resorts & Casinos: +5.3%
    +4.0% Q1'26: +4.6% (vs Q1'25)
  • EPS growth Gambling, Resorts & Casinos: +9.4%
    +13.9% Q1'26: +189.1% (vs Q1'25)
  • FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    +5.4% Q1'26: +17.0% (vs Q1'25)
  • EBIT margin Gambling, Resorts & Casinos: +17.5%
    +8.6% Q1'26: +8.1% (vs Q1'25)
  • ROIC Gambling, Resorts & Casinos: +8.0%
    +2.7% Q1'26: +3.9% (vs Q1'25)
  • Share dilution Gambling, Resorts & Casinos: +0.3%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    7.41× Q1'26: 5.59× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 50% × Ke + 50% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 501.80 Current price: 36.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
15 EPS Ana.
Dec 2027
14 Rev. Ana.
15 EPS Ana.
Dec 2028
7 Rev. Ana.
8 EPS Ana.
Revenue
18.82B
est: 19.25B (-2.2%)
19.45B
est: 19.87B (-2.1%)
19.81B
est: 20.37B (-2.7%)
21.26B
est: 21.64B (-1.7%)
20.62B
est: 21.06B (-2.1%)
12.89B
est: 13.02B (-0.9%)
11.20B
est: 11.83B (-5.4%)
17.49B
est: 17.91B (-2.4%)
21.54B
est: 23.21B (-7.2%)
23.04B
est: 23.63B (-2.5%)
23.95B
est: 24.55B (-2.4%)
25.74B
24.49B – 29.47B
+4.8% YoY
27.25B
25.48B – 31.64B
+5.9% YoY
28.69B
28.53B – 28.85B
+5.3% YoY
EBITDA
4.66B
est: 4.07B (+14.4%)
4.72B
est: 4.20B (+12.2%)
4.67B
est: 4.31B (+8.4%)
4.93B
est: 4.58B (+7.7%)
4.31B
est: 4.45B (-3.2%)
777.92M
est: 2.75B (-71.7%)
2.11B
est: 2.50B (-15.5%)
4.45B
est: 3.79B (+17.6%)
5.82B
est: 6.79B (-14.3%)
6.53B
est: 6.91B (-5.6%)
5.63B
est: 7.18B (-21.6%)
7.53B
7.16B – 8.62B
+4.8% YoY
7.97B
7.45B – 9.25B
+5.9% YoY
8.39B
8.34B – 8.44B
+5.3% YoY
EBIT
2.56B
est: 162.46M (+1,477.1%)
2.64B
est: 167.77M (+1,470.7%)
2.76B
est: 171.99M (+1,503.2%)
2.88B
est: 182.68M (+1,477.8%)
2.27B
est: 177.79M (+1,179.4%)
-2.66B
est: 109.88M (-2,524.6%)
-1.05B
est: 99.89M (-1,154.1%)
1.32B
est: 151.23M (+774.3%)
2.70B
est: 6.10B (-55.8%)
3.24B
est: 6.21B (-47.9%)
2.05B
est: 6.46B (-68.3%)
6.77B
6.44B – 7.75B
+4.8% YoY
7.16B
6.70B – 8.32B
+5.9% YoY
7.54B
7.50B – 7.59B
+5.3% YoY
Net Income
1.68B
est: 1.79B (-6.6%)
1.85B
est: 1.85B (-0.2%)
1.99B
est: 2.06B (-3.5%)
2.18B
est: 2.17B (+0.3%)
1.74B
est: 1.67B (+4.8%)
-2.90B
est: -1.95B (-48.9%)
-1.76B
est: -2.04B (+13.7%)
398.08M
est: 282.38M (+41.0%)
1.25B
est: 1.42B (-12.2%)
1.75B
est: 1.69B (+3.8%)
1.99B
est: 1.99B (+0.0%)
2.06B
1.82B – 2.39B
+3.3% YoY
2.33B
2.16B – 2.75B
+13.4% YoY
2.61B
2.37B – 2.97B
+12.0% YoY
SGA
5.58B
est: 7.45B (-25.1%)
5.82B
est: 7.69B (-24.4%)
6.06B
est: 7.88B (-23.2%)
6.52B
est: 8.37B (-22.2%)
6.83B
est: 8.15B (-16.2%)
5.83B
est: 5.04B (+15.8%)
5.07B
est: 4.58B (+10.8%)
6.40B
est: 6.93B (-7.7%)
7.08B
est: 8.54B (-17.1%)
7.72B
est: 8.69B (-11.3%)
8.55B
est: 9.03B (-5.4%)
9.47B
9.01B – 10.84B
+4.8% YoY
10.02B
9.37B – 11.64B
+5.9% YoY
10.55B
10.49B – 10.62B
+5.3% YoY
EPS
1.23
est: 1.33 (-7.5%)
1.37
est: 1.37 (-0.2%)
1.48
est: 1.53 (-3.2%)
1.61
est: 1.61 (+0.1%)
1.29
est: 1.23 (+4.6%)
-2.15
est: -1.44 (-49.1%)
-1.30
est: -1.51 (+13.8%)
0.29
est: 0.20 (+42.1%)
0.92
est: 1.05 (-12.6%)
1.30
est: 1.05 (+23.4%)
1.48
est: 1.29 (+15.1%)
1.60
1.35 – 1.77
+24.1% YoY
1.76
1.60 – 2.04
+10.5% YoY
1.93
1.76 – 2.20
+9.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-05-11 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-05-06 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-05-05 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.81B
OE per share TTM
4.31
Owner's Yield
13.78%
Maintenance CapEx ratio
0.24%
Maint CapEx / Avg PPE
193.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.04% 288.4K 0.65%
2 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.04% 657.5K 0.58%
3 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.03% 13.6K 0.54%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 66.6K 0.48%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 150.2K 0.26%
6 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 11.9K 0.22%
7 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 35.9K 0.22%
8 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 19.3K 0.22%
9 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 8.5K 0.22%
10 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 981.48 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
211.8K
Shares Outstanding
1.35B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Supatra Chirathivat Senior Executive Vice President of Corporate Affairs & Social Responsibilities and Director 834.0K female
Thirayuth Chirathivat Chief Executive Officer & Director 360.0K male
Kris Tossanoot Senior Director of Corporate Affairs & Legal male
Michael Rudolf Henssler Chief Operating Officer male
Nath Vongpanich Chief Executive Officer of Central Restaurants Group Co., Ltd. male
Paranee Galviroj VP of Corporate Finance & Accounting and Company Secretary female
Siriwan Wangthamrong Executive Vice President of Human Resources female
Tabatha Ramsay Executive Vice President of Commercial female
Tanapoln Tunpasit Head of Thai & Chinese Cuisine male
Thaschai Phattanagosai Head of Compliance Unit and Assistant VP of Corporate Risk, Legal & Sustainability male
Thirakiati Chirathivat Executive Vice President of Global Procurement male
Thomas Roger Thrussell Vice President of Brand, Marketing & Digital male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits