CDRL S.a. (CDL.WA)
Koscian, PL
Based in Koscian, Poland, CDRL S.A. specializes in the design, manufacturing, and distribution of a diverse range of products for children. Their extensive inventory includes clothing, accessories, underwear, footwear, toys, baby food, hygiene and care items, stationery, and nursery equipment such as prams and cribs. The company distributes its merchandise through a network of retail stores situated in various international markets, including Poland, the Czech Republic, Romania, the Baltic States, Belarus, Hungary, Slovakia, Bulgaria, Russia, Kazakhstan, Saudi Arabia, Mongolia, and Oman. CDRL S.A. manages a portfolio of distinct brands, notably Coccodrillo, Lemon Explore, Petit Bijou, Broel, Buslik, and Enjoy Baby.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.75% | +0.57% | +8.59% | +7.93% | -9.23% | +1.14% | -10.15% | -55.53% | -60.49% | -64.39% | -64.39% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Retail: +6.8%-1.1% Q1'26: +7.0% (vs Q1'25)
-
EPS growth Apparel - Retail: +22.0%-51.8% Q1'26: +38.2% (vs Q1'25)
-
FCF margin FCF growth · Apparel - Retail: +16.3%-1.5% Q1'26: -13.1% (vs Q1'25)
-
EBIT margin Apparel - Retail: +8.8%+1.6% Q1'26: -0.8% (vs Q1'25)
-
ROIC Apparel - Retail: +9.9%+2.9% Q1'26: -1.3% (vs Q1'25)
-
Share dilution Apparel - Retail: +0.1%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×1.89× Q1'26: 6.78× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
179.45M
est: 183.33M (-2.1%)
|
203.68M
est: 208.10M (-2.1%)
|
230.30M
est: 208.10M (+10.7%)
|
251.27M
est: 223.81M (+12.3%)
|
514.12M
est: 251.10M (+104.7%)
|
405.67M
est: 533.80M (-24.0%)
|
424.10M
est: 291.70M (+45.4%)
|
275.16M
est: 424.65M (-35.2%)
|
273.35M
est: 549.26M (-50.2%)
|
270.28M
est: 582.22M (-53.6%)
|
617.15M
617.15M – 617.15M
+6.0% YoY
|
| EBITDA |
21.52M
est: 16.45M (+30.8%)
|
23.38M
est: 18.68M (+25.2%)
|
22.14M
est: 18.68M (+18.5%)
|
35.83M
est: 20.09M (+78.4%)
|
52.77M
est: 22.54M (+134.2%)
|
-6.26M
est: 47.91M (-113.1%)
|
68.07M
est: 26.18M (+160.0%)
|
23.04M
est: 38.11M (-39.6%)
|
29.57M
est: 57.16M (-48.3%)
|
15.18M
est: 60.59M (-74.9%)
|
64.22M
64.22M – 64.22M
+6.0% YoY
|
| EBIT |
16.91M
est: 8.15M (+107.4%)
|
18.05M
est: 9.25M (+95.0%)
|
17.04M
est: 9.25M (+84.1%)
|
30.56M
est: 9.95M (+207.1%)
|
22.83M
est: 11.16M (+104.5%)
|
-35.16M
est: 23.73M (-248.1%)
|
48.06M
est: 12.97M (+270.5%)
|
12.55M
est: 18.88M (-33.5%)
|
17.83M
est: 35.72M (-50.1%)
|
4.38M
est: 37.87M (-88.4%)
|
40.14M
40.14M – 40.14M
+6.0% YoY
|
| Net Income |
13.29M
est: 14.07M (-5.5%)
|
14.03M
est: 15.57M (-9.9%)
|
13.43M
est: 15.57M (-13.7%)
|
23.40M
est: 14.44M (+62.0%)
|
12.65M
est: 8.01M (+57.9%)
|
-36.78M
est: 19.24M (-291.2%)
|
31.74M
est: 20.44M (+55.3%)
|
-3.38M
est: 11.42M (-129.6%)
|
11.94M
est: 22.71M (-47.4%)
|
5.75M
est: 28.08M (-79.5%)
|
32.34M
32.34M – 32.34M
+15.2% YoY
|
| SGA |
49.13M
est: 16.29M (+201.6%)
|
57.07M
est: 18.49M (+208.6%)
|
63.14M
est: 18.49M (+241.4%)
|
70.38M
est: 19.89M (+253.8%)
|
94.08M
est: 22.32M (+321.6%)
|
76.77M
est: 47.44M (+61.8%)
|
92.92M
est: 25.92M (+258.5%)
|
-1.11M
est: 37.74M (-102.9%)
|
5.45M
est: 28.07M (-80.6%)
|
1.19M
est: 29.75M (-96.0%)
|
31.54M
31.54M – 31.54M
+6.0% YoY
|
| EPS |
2.20
est: 2.34 (-6.0%)
|
2.32
est: 2.59 (-10.4%)
|
2.15
est: 2.59 (-17.0%)
|
3.86
est: 2.40 (+60.7%)
|
2.10
est: 1.33 (+57.6%)
|
-6.11
est: 3.20 (-290.9%)
|
5.28
est: 3.40 (+55.3%)
|
-0.56
est: 1.90 (-129.5%)
|
1.99
est: 3.78 (-47.3%)
|
0.96
est: 4.67 (-79.4%)
|
5.38
5.38 – 5.38
+15.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-28 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-27 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-26 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-25 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-22 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-21 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-20 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-19 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-18 | A+ | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Marek Czeslaw Dworczak | President of Management Board | 373.0K | male |
| Tomasz Przybyla | Vice President of Management Board | 373.0K | male |
| Barbara Dworczak | Secretary of the Supervisory Board | 20.0K | female |
| Kamila Jadwiga Lisztwan | Chief Financial Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CDL.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
