Subscribe

CCL Products (India) Limited (CCL.NS)

INR1,223.00 -6.50 (-0.53%)
IN NSE Consumer Defensive Packaged Foods
Address 7-1-24/2/D, Greendale 500016
Hyderabad, IN
CEO Praveen Jaipuriar
IPO 2004-06-07
ISIN INE421D01022

Explore sections of this company profile

Also trades on Bombay Stock Exchange · CCL.BO (INR) National Stock Exchange of India · CCL.NS (INR)
Description

CCL Products (India) Limited, an Indian firm, specializes in the production, distribution, and sale of instant coffee and various coffee-related products within India. Its extensive product line includes spray-dried, agglomerated, and freeze-dried coffees, alongside freeze-concentrated liquid coffee, roast and ground coffee, roasted whole beans, and convenient premixed coffee varieties. These goods are available in diverse packaging formats, such as jars, cans, pouches/sachets, big bags, bulk boxes, and drums, marketed under established brands like Xtra, Speciale, Freeze Dried, Malgudi, and THIS. The company also extends its reach globally through exports. Founded in 1961, the company's main operations are based in Hyderabad, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,223.00 -6.50 (-0.53%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
446.6K
Beta
-0.06
Float Shares
68.04M
Free Float %
51.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.44% -6.60% +2.38% +11.05% +4.03% +16.92% +51.65% +85.53% +269.54% +373.51% +16,754.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,223.00
DCF (Levered) 19,018.70 +1,455.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 77% Bullish
Rating 2026-05 Change
Strong Buy 1 +1
Buy 9 0
Hold 2 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
6.11
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +43.5% Q1'26: +46.5% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +25.1% Q1'26: +12.4% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +15.9% Q1'26: +48.9% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +13.2% Q1'26: +12.5% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +14.4% Q1'26: +16.5% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    1.81× Q1'26: 1.71× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.02) × ERP
WACC = 92% × Ke + 8% × Kd (9.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,223.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2007
actual
Mar 2008
actual
Mar 2010
actual
Mar 2013
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
12 Rev. Ana.
12 EPS Ana.
Mar 2027
1 Rev. Ana.
13 EPS Ana.
Mar 2028
10 Rev. Ana.
11 EPS Ana.
Mar 2029
5 Rev. Ana.
5 EPS Ana.
Mar 2030
5 Rev. Ana.
6 EPS Ana.
Revenue
3.90B
est: 2.21B (+76.4%)
4.13B
est: 5.50B (-24.9%)
4.38B
est: 5.13B (-14.6%)
6.51B
est: 6.20B (+4.9%)
8.80B
est: 9.12B (-3.5%)
9.31B
est: 8.91B (+4.5%)
9.76B
est: 9.83B (-0.7%)
11.36B
est: 11.29B (+0.6%)
10.81B
est: 11.85B (-8.7%)
11.39B
est: 11.85B (-3.9%)
12.42B
est: 12.43B (0.0%)
14.62B
est: 15.30B (-4.5%)
20.71B
est: 20.74B (-0.1%)
26.54B
est: 25.58B (+3.7%)
31.06B
est: 30.99B (+0.2%)
41.71B
37.13B – 43.53B
+34.6% YoY
46.65B
44.69B – 48.52B
+11.8% YoY
53.71B
49.33B – 57.89B
+15.1% YoY
60.42B
57.88B – 62.84B
+12.5% YoY
69.02B
66.12B – 71.79B
+14.2% YoY
EBITDA
568.47M
est: 440.12M (+29.2%)
601.69M
est: 1.10B (-45.1%)
670.15M
est: 1.02B (-34.4%)
1.20B
est: 1.24B (-3.2%)
1.71B
est: 1.74B (-1.9%)
2.03B
est: 1.42B (+43.3%)
2.29B
est: 1.97B (+16.1%)
2.41B
est: 2.52B (-4.4%)
2.46B
est: 2.41B (+2.2%)
2.88B
est: 2.29B (+25.6%)
3.00B
est: 2.77B (+8.4%)
3.32B
est: 3.15B (+5.6%)
4.00B
est: 3.50B (+14.4%)
4.49B
est: 3.84B (+16.9%)
5.59B
est: 5.76B (-3.0%)
7.79B
6.94B – 8.13B
+35.2% YoY
8.72B
8.35B – 9.06B
+11.8% YoY
10.03B
9.21B – 10.81B
+15.1% YoY
11.29B
10.81B – 11.74B
+12.5% YoY
12.89B
12.35B – 13.41B
+14.2% YoY
EBIT
500.37M
est: 362.93M (+37.9%)
480.89M
est: 903.49M (-46.8%)
527.17M
est: 842.28M (-37.4%)
910.74M
est: 1.02B (-10.7%)
1.44B
est: 1.98B (-26.9%)
1.75B
est: 1.39B (+25.5%)
1.95B
est: 2.04B (-4.3%)
2.07B
est: 2.34B (-11.6%)
2.15B
est: 2.16B (-0.9%)
2.41B
est: 2.14B (+12.8%)
2.51B
est: 2.41B (+4.1%)
2.75B
est: 2.74B (+0.5%)
3.36B
est: 3.04B (+10.6%)
3.51B
est: 3.34B (+5.2%)
4.61B
est: 4.70B (-1.9%)
6.35B
5.65B – 6.63B
+35.2% YoY
7.10B
6.81B – 7.39B
+11.8% YoY
8.18B
7.51B – 8.82B
+15.1% YoY
9.20B
8.81B – 9.57B
+12.5% YoY
10.51B
10.07B – 10.93B
+14.2% YoY
Net Income
379.58M
est: 434.71M (-12.7%)
354.54M
est: 648.67M (-45.3%)
280.02M
est: 366.45M (-23.6%)
474.26M
est: 618.74M (-23.4%)
939.79M
est: 1.60B (-41.4%)
1.22B
est: 906.02M (+34.8%)
1.35B
est: 1.34B (+0.2%)
1.48B
est: 1.57B (-5.8%)
1.55B
est: 1.55B (-0.1%)
1.66B
est: 1.52B (+9.2%)
1.82B
est: 1.73B (+5.6%)
2.04B
est: 1.96B (+4.2%)
2.84B
est: 2.18B (+30.2%)
2.50B
est: 2.40B (+4.4%)
3.10B
est: 2.75B (+13.0%)
3.83B
3.41B – 4.15B
+39.5% YoY
5.50B
4.77B – 7.81B
+43.6% YoY
6.81B
6.21B – 8.82B
+23.8% YoY
7.78B
7.35B – 8.18B
+14.1% YoY
9.22B
8.71B – 9.70B
+18.5% YoY
SGA
est: 131.13M (-100.0%)
est: 326.43M (-100.0%)
est: 304.31M (-100.0%)
404.19M
est: 368.33M (+9.7%)
285.50M
est: 1.35B (-78.8%)
335.05M
est: 269.40M (+24.4%)
406.29M
est: 896.73M (-54.7%)
496.20M
est: 1.27B (-60.8%)
601.82M
est: 1.18B (-48.8%)
714.05M
est: 1.30B (-44.9%)
808.56M
est: 1.72B (-53.1%)
998.22M
est: 1.96B (-49.0%)
1.15B
est: 2.18B (-47.2%)
1.48B
est: 2.39B (-38.0%)
1.74B
est: 2.74B (-36.4%)
1.97B
1.75B – 2.05B
-28.3% YoY
2.20B
2.11B – 2.29B
+11.8% YoY
2.53B
2.33B – 2.73B
+15.1% YoY
2.85B
2.73B – 2.96B
+12.5% YoY
3.26B
3.12B – 3.39B
+14.2% YoY
EPS
2.85
est: 3.24 (-12.1%)
2.67
est: 4.84 (-44.8%)
2.11
est: 2.73 (-22.8%)
3.57
est: 4.61 (-22.6%)
7.06
est: 7.49 (-5.7%)
9.18
est: 8.57 (+7.2%)
10.12
est: 11.32 (-10.6%)
11.14
est: 10.89 (+2.3%)
11.64
est: 12.88 (-9.6%)
12.47
est: 12.74 (-2.1%)
13.70
est: 13.68 (+0.1%)
15.36
est: 16.53 (-7.0%)
21.35
est: 18.70 (+14.2%)
18.80
est: 19.73 (-4.7%)
23.31
est: 21.10 (+10.5%)
28.73
25.57 – 31.12
+36.2% YoY
41.27
35.74 – 58.54
+43.6% YoY
51.09
46.55 – 66.15
+23.8% YoY
58.30
55.12 – 61.34
+14.1% YoY
69.10
65.33 – 72.70
+18.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 3/5 1/5 4/5 5/5 2/5 2/5 1/5
2026-05-11 B- 3/5 1/5 4/5 5/5 2/5 2/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.54B
OE per share TTM
34.04
Owner's Yield
3.08%
Maintenance CapEx ratio
241.10%
Maint CapEx / Avg PPE
61.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.74M 0.06%
2 Vanguard FTSE Emerging Markets ETF VWO 0.01% 10.10M 0.06%
3 Vanguard ESG International Stock ETF VSGX 0.00% 137.3K 0.10%
4 Vanguard Total International Stock ETF VXUS 0.00% 11.09M 0.05%
5 Vanguard Total World Stock ETF VT 0.00% 623.4K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.90M
Shares Outstanding
133.20M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Challa Rajendra Prasad Executive Chairman 42M male
Challa Srishant B.L MD & Executive Director 40M male
Bandi Mohan Krishna Director of Operations & Executive Director 34M male
Chaithanya Agasthyaraju Chief Financial Officer 2M male
Sridevi Dasari Company Secretary & Compliance Officer female
Srinivas Atla Chief Human Resources Officer male
Vyaghreswar Kaza Sales Head - India
Praveen Jaipuriar Chief Executive Officer male
R. V. Rama Rao Senior General Manager of Administration male
Raja Chakraborty Chief Marketing Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits