Subscribe

Cobram Estate Olives Limited (CBO.AX)

AUD3.43 -0.08 (-2.14%)
AU ASX Consumer Defensive Packaged Foods
Address 151 Broderick Road 3212
Lara, VIC, AU
CEO Sam Beaton
IPO 2021-08-11
ISIN AU0000167066

Explore sections of this company profile

Description

Cobram Estate Olives Limited engages in production and marketing of olive oil in Australia, the United States, and internationally. Its olive farming assets include various olive trees of freehold farmland in Victoria; and long-term leased and freehold properties in California. The company is also involved in olive farming; and owns olive tree nursery, olive mills, olive oil bottling and storage facilities, and olives laboratory. In addition, it sells online olive leaf teas and refined olive oil. It sells its products under the Cobram Estate, Red Island, Modern Olives, Oliv.iQ, and Olive Wellness Institute brand names. The company was formerly known as Boundary Bend Limited. Cobram Estate Olives Limited was founded in 1998 and is headquartered in Lara, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD3.43 -0.08 (-2.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
776.5K
Beta
0.39
Float Shares
308.15M
Free Float %
64.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.23% +6.19% +5.10% +29.56% +32.90% +1.98% +104.98% +229.60% +121.51% +121.51% +121.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.43
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.29
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +6.1% Q4'25: +2.1% (vs Q4'23)
  • EPS growth Packaged Foods: +14.6%
    +157.6% Q4'25: -44.5% (vs Q4'23)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +13.2% Q4'25: -70.6% (vs Q4'23)
  • EBIT margin Packaged Foods: +7.9%
    +37.8% Q4'25: -5.6% (vs Q4'23)
  • ROIC Packaged Foods: +7.0%
    +9.3% Q4'25: -3.5% (vs Q4'23)
  • Share dilution Packaged Foods: +0.0%
    +0.7% Q4'25: +14.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    2.38× Q4'25: 7.87× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 87% × Ke + 13% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3.43
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
139.95M
est: 207.20M (-32.5%)
139.62M
est: 161.73M (-13.7%)
168.95M
est: 211.73M (-20.2%)
227.78M
est: 269.93M (-15.6%)
241.66M
est: 342.09M (-29.4%)
334.80M
334.80M – 334.80M
-2.1% YoY
599.50M
599.50M – 599.50M
+79.1% YoY
607.10M
607.09M – 607.12M
+1.3% YoY
514.04M
514.04M – 514.04M
-15.3% YoY
EBITDA
72.91M
est: 71.07M (+2.6%)
24.88M
est: 55.47M (-55.2%)
40.80M
est: 72.62M (-43.8%)
66.68M
est: 92.58M (-28.0%)
116.37M
est: 117.34M (-0.8%)
114.83M
114.83M – 114.83M
-2.1% YoY
205.62M
205.62M – 205.62M
+79.1% YoY
208.23M
208.23M – 208.24M
+1.3% YoY
176.31M
176.31M – 176.31M
-15.3% YoY
EBIT
56.71M
est: 48.10M (+17.9%)
7.20M
est: 37.54M (-80.8%)
22.64M
est: 49.15M (-53.9%)
43.48M
est: 62.66M (-30.6%)
91.45M
est: 79.41M (+15.2%)
77.72M
77.72M – 77.72M
-2.1% YoY
139.16M
139.16M – 139.16M
+79.1% YoY
140.93M
140.92M – 140.93M
+1.3% YoY
119.33M
119.33M – 119.33M
-15.3% YoY
Net Income
35.22M
est: 34.95M (+0.8%)
-696.0K
est: 1.05M (-166.6%)
7.72M
est: 10.39M (-25.7%)
18.53M
est: 22.45M (-17.4%)
49.63M
est: 49.63M (+0.0%)
20.10M
20.10M – 20.10M
-59.5% YoY
71.21M
71.21M – 71.21M
+254.3% YoY
50.68M
50.68M – 50.68M
-28.8% YoY
72.76M
72.76M – 72.76M
+43.6% YoY
SGA
31.06M
est: 45.74M (-32.1%)
35.10M
est: 35.70M (-1.7%)
41.91M
est: 46.74M (-10.3%)
42.90M
est: 59.58M (-28.0%)
46.88M
est: 75.51M (-37.9%)
73.90M
73.90M – 73.90M
-2.1% YoY
132.33M
132.33M – 132.33M
+79.1% YoY
134.01M
134.01M – 134.01M
+1.3% YoY
113.47M
113.47M – 113.47M
-15.3% YoY
EPS
0.09
est: 0.08 (+13.6%)
0.00
est: 0.00 (-171.0%)
0.02
est: 0.03 (-37.7%)
0.04
est: 0.05 (-2.6%)
0.12
est: 0.12 (-0.9%)
0.05
0.05 – 0.05
-62.0% YoY
0.16
0.16 – 0.16
+254.3% YoY
0.12
0.12 – 0.12
-28.8% YoY
0.17
0.17 – 0.17
+43.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-28 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-27 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-26 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-25 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-22 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-21 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-20 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-19 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-18 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-15 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-14 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-13 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-12 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-11 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-08 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-07 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-06 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-05 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-04 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-05-01 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-30 C 2/5 1/5 2/5 3/5 2/5 1/5 2/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-28 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
39.25M
OE per share TTM
0.13
Owner's Yield
2.00%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
246.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.51% 444.3K 0.55%
2 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.06% 278.5K 0.48%
3 Vanguard Australian Shares Index ETF VAS.AX 0.06% 10.41M 0.07%
4 WisdomTree International SmallCap Dividend Fund DLS 0.06% 608.5K 0.58%
5 Avantis International Small Cap Equity ETF AVDS 0.03% 107.5K 0.30%
6 Dimensional - International Small Cap ETF DFIS 0.00% 134.8K 0.39%
7 Dimensional - International Vector Equity ETF DXIV 0.00% 2.6K 0.53%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 84.6K 0.28%
9 Avantis International Equity ETF AVDE 0.00% 31.3K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
281.4K
Shares Outstanding
478.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Leandro Ravetti Joint-CEO (Technical & Production) and Executive Director 1M male
Samuel J. Beaton Joint-CEO (Finance & Commercial) and Executive Director 973.2K male
Paul Charles Riordan Co-Founder 360.1K male
Robert D. McGavin Co-Founder & Non-Executive Chairman 200.0K male
Conor Churchin Chief Operations Officer of USA
Hasaka Martin Ag Company Secretary male
Anabel Godino Group Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits