Inter Cars S.A. (CAR.WA)
Czosnów, MZ, PL
Inter Cars S.A. engages in the import and distribution of spare parts for passenger cars and commercial vehicles in Poland, Romania, and internationally. It is also involved in the manufacture of trailers and semi-trailers; real estate development and lease; remanufacture of automotive spare parts; sale of vans and trucks; advertising, marketing, and public opinion research activities; logistics and asset management activities; and sale of delivery vans and trucks, as well as provision of advisory services, and organization of trainings and seminars related to automotive services and the automotive market. In addition, the company offers spare parts for motorcycles, as well as runs repair garages and vehicle repairs services for motor-vehicle fleets. The company was founded in 1990 and is based in Czosnów, Poland.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.37% | +6.32% | +8.47% | +30.79% | +50.84% | +39.38% | +41.33% | +47.26% | +138.76% | +196.69% | +3,408.70% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 0 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Parts: +7.8%+9.0% ★ Q1'26: +13.6% (vs Q1'25)
-
EPS growth Auto - Parts: +18.0%+12.1% Q1'26: +35.4% (vs Q1'25)
-
FCF margin FCF growth · Auto - Parts: +53.1%+0.4% Q1'26: +11.1% (vs Q1'25)
-
EBIT margin Auto - Parts: +7.5%+5.3% Q1'26: +6.1% (vs Q1'25)
-
ROIC Auto - Parts: +6.4%+9.5% ★ Q1'26: +11.4% (vs Q1'25)
-
Share dilution Auto - Parts: +0.0%-0.3% ★ Q1'26: -1.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×3.06× Q1'26: 2.43× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 1 EPS Ana. |
Dec 2027 3 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.80B
est: 4.72B (+1.6%)
|
5.97B
est: 5.93B (+0.7%)
|
6.91B
est: 6.91B (+0.0%)
|
7.94B
est: 8.00B (-0.7%)
|
8.76B
est: 8.74B (+0.3%)
|
9.16B
est: 9.06B (+1.1%)
|
12.24B
est: 12.19B (+0.4%)
|
15.29B
est: 15.26B (+0.2%)
|
18.03B
est: 18.69B (-3.5%)
|
19.47B
est: 19.54B (-0.3%)
|
21.22B
est: 21.19B (+0.1%)
|
23.42B
22.18B – 24.25B
+10.5% YoY
|
25.95B
23.94B – 27.08B
+10.8% YoY
|
28.50B
28.43B – 28.57B
+9.8% YoY
|
| EBITDA |
251.23M
est: 348.96M (-28.0%)
|
368.13M
est: 438.55M (-16.1%)
|
354.73M
est: 510.46M (-30.5%)
|
391.59M
est: 591.39M (-33.8%)
|
467.96M
est: 645.96M (-27.6%)
|
642.18M
est: 669.47M (-4.1%)
|
1.06B
est: 901.13M (+17.1%)
|
1.22B
est: 1.13B (+8.4%)
|
1.23B
est: 1.36B (-10.1%)
|
1.27B
est: 1.42B (-10.8%)
|
1.38B
est: 1.54B (-10.5%)
|
1.71B
1.62B – 1.77B
+10.5% YoY
|
1.89B
1.75B – 1.97B
+10.8% YoY
|
2.08B
2.07B – 2.08B
+9.8% YoY
|
| EBIT |
196.40M
est: 296.25M (-33.7%)
|
309.98M
est: 372.30M (-16.7%)
|
294.46M
est: 433.36M (-32.1%)
|
305.96M
est: 502.06M (-39.1%)
|
337.76M
est: 548.39M (-38.4%)
|
511.03M
est: 568.34M (-10.1%)
|
925.23M
est: 765.01M (+20.9%)
|
1.07B
est: 957.45M (+11.5%)
|
1.04B
est: 1.16B (-10.2%)
|
1.06B
est: 1.21B (-12.4%)
|
1.12B
est: 1.32B (-14.9%)
|
1.46B
1.38B – 1.51B
+10.5% YoY
|
1.61B
1.49B – 1.68B
+10.8% YoY
|
1.77B
1.77B – 1.78B
+9.8% YoY
|
| Net Income |
151.03M
est: 178.89M (-15.6%)
|
230.06M
est: 230.83M (-0.3%)
|
216.43M
est: 261.45M (-17.2%)
|
223.09M
est: 222.44M (+0.3%)
|
227.10M
est: 246.14M (-7.7%)
|
333.32M
est: 282.37M (+18.0%)
|
699.58M
est: 651.87M (+7.3%)
|
745.70M
est: 777.62M (-4.1%)
|
700.30M
est: 688.92M (+1.7%)
|
721.48M
est: 721.10M (+0.1%)
|
806.42M
est: 806.42M (+0.0%)
|
902.44M
839.63M – 965.24M
+11.9% YoY
|
1.10B
965.77M – 1.11B
+21.4% YoY
|
1.22B
1.10B – 1.27B
+11.5% YoY
|
| SGA |
1.04B
est: 929.02M (+11.6%)
|
1.24B
est: 1.17B (+6.2%)
|
1.41B
est: 1.36B (+3.9%)
|
1.60B
est: 1.57B (+1.5%)
|
1.74B
est: 1.72B (+1.3%)
|
1.76B
est: 1.78B (-1.5%)
|
2.28B
est: 2.40B (-5.2%)
|
2.86B
est: 3.00B (-4.8%)
|
4.17B
est: 3.80B (+9.7%)
|
3.66B
est: 3.97B (-7.8%)
|
4.77B
est: 4.31B (+10.6%)
|
4.76B
4.51B – 4.93B
+10.5% YoY
|
5.28B
4.87B – 5.51B
+10.8% YoY
|
5.80B
5.78B – 5.81B
+9.8% YoY
|
| EPS |
10.66
est: 12.63 (-15.6%)
|
16.24
est: 16.29 (-0.3%)
|
15.28
est: 18.45 (-17.2%)
|
15.75
est: 15.70 (+0.3%)
|
16.03
est: 17.37 (-7.7%)
|
23.53
est: 19.93 (+18.1%)
|
49.38
est: 46.01 (+7.3%)
|
52.63
est: 54.76 (-3.9%)
|
49.43
est: 48.62 (+1.7%)
|
50.92
est: 52.58 (-3.2%)
|
57.08
est: 55.09 (+3.6%)
|
64.97
59.43 – 68.32
+17.9% YoY
|
74.73
68.36 – 78.58
+15.0% YoY
|
85.25
77.98 – 89.64
+14.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-05 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-04 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.03% | 205.4K | 0.44% |
| 2 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.02% | 130.7K | 0.41% |
| 3 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.02% | 62.0K | 0.56% |
| 4 | Dimensional - Emerging Markets Value ETF DFEV | 0.02% | 336.2K | 0.46% |
| 5 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.01% | 1.20M | 0.39% |
| 6 | State Street SPDR Portfolio Europe ETF SPEU | 0.01% | 86.1K | 0.07% |
| 7 | Dimensional - Emerging Markets High Profitability ETF DEHP | 0.01% | 38.4K | 0.44% |
| 8 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.01% | 814.0K | 0.28% |
| 9 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 105.5K | 0.29% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Krzysztof Soszynski | Vice-President of Management Board | — | male |
| Maciej Oleksowicz | President of Management Board | — | male |
| Piotr Zamora | Chief Financial Officer & Member of Management Board | — | male |
| Wojciech Aleksandrowicz | Member of Management Board | — | male |
| Wojciech Twarog | Member of Management Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CAR.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
