DENSO Corporation (6902.T)
Kariya, JP
Headquartered in Kariya, Japan, and established in 1949, DENSO Corporation is a global enterprise engaged in the design, production, and sale of automotive components across Japan, Asia, North America, and Europe. Its extensive product portfolio features a comprehensive suite of air-conditioning systems, including heat pump A/C, control and refrigerant components, heat exchangers, bus air conditioning, automotive freezers, cooling products, and complete heating, ventilation, and air-conditioning units. The company also delivers advanced power-train systems for gasoline, diesel, hybrid, electric, and fuel cell vehicles, encompassing motor generators, power control units, and emission management components. Furthermore, DENSO provides sophisticated safety and cockpit solutions, such as driving environment perception, vehicle dynamic stability, collision prevention, visibility enhancement, cockpit information, and information security systems. Its offerings extend to a wide range of automotive service parts and accessories, which include spark plugs, various filters (oil, cabin air, air), wiper blades, starters, alternators, compressors, oxygen sensors, fuel pumps, specialized air conditioner service parts, radiators, condensers, Plasmacluster ion generators, climate control systems for commercial vehicles (buses, construction), driver status monitors, and truck refrigeration products, as well as equipment for refrigerant recovery, recycling, and charging, alongside repair and support services. Beyond the automotive sector, DENSO offers industrial solutions tailored for manufacturing facilities producing automotive parts, agricultural innovations like the Profarm Controller for greenhouse climate management, household air conditioning equipment, and various other industrial systems.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.17% | +3.14% | +1.35% | -15.20% | -7.36% | -12.50% | -2.73% | -13.14% | +1.72% | +75.81% | +323.29% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | +1 |
| Buy | 6 | 0 |
| Hold | 8 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Parts: +7.8%+5.3% Q1'26: +9.1% (vs Q1'25)
-
EPS growth Auto - Parts: +18.0%+12.4% Q1'26: +68.0% (vs Q1'25)
-
FCF margin FCF growth · Auto - Parts: +53.1%+2.7% Q1'26: +1.0% (vs Q1'25)
-
EBIT margin Auto - Parts: +7.5%+7.6% ★ Q1'26: +9.2% (vs Q1'25)
-
ROIC Auto - Parts: +6.4%+8.5% ★ Q1'26: +14.1% (vs Q1'25)
-
Share dilution Auto - Parts: +0.0%-5.8% ★ Q1'26: -4.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×0.85× ★ Q1'26: 0.71× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 17 Rev. Ana. 17 EPS Ana. |
Mar 2027 15 Rev. Ana. 16 EPS Ana. |
Mar 2028 16 Rev. Ana. 16 EPS Ana. |
Mar 2029 9 Rev. Ana. 9 EPS Ana. |
Mar 2030 4 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.31T
est: 4.28T (+0.8%)
|
4.52T
est: 4.50T (+0.4%)
|
4.53T
est: 4.47T (+1.2%)
|
5.11T
est: 5.07T (+0.8%)
|
5.36T
est: 5.39T (-0.6%)
|
5.15T
est: 5.15T (+0.1%)
|
4.94T
est: 4.83T (+2.2%)
|
5.52T
est: 5.44T (+1.4%)
|
6.40T
est: 6.24T (+2.7%)
|
7.14T
est: 7.19T (-0.6%)
|
7.16T
est: 7.12T (+0.6%)
|
7.39T
7.26T – 7.44T
+3.8% YoY
|
7.64T
7.45T – 7.84T
+3.4% YoY
|
7.86T
7.62T – 8.16T
+2.9% YoY
|
8.09T
8.08T – 8.09T
+2.9% YoY
|
8.21T
7.98T – 8.47T
+1.5% YoY
|
| EBITDA |
553.60B
est: 550.32B (+0.6%)
|
556.02B
est: 579.54B (-4.1%)
|
573.82B
est: 575.43B (-0.3%)
|
672.70B
est: 651.78B (+3.2%)
|
612.30B
est: 693.94B (-11.8%)
|
377.96B
est: 662.35B (-42.9%)
|
494.54B
est: 621.54B (-20.4%)
|
701.51B
est: 699.79B (+0.2%)
|
790.43B
est: 802.25B (-1.5%)
|
756.05B
est: 867.90B (-12.9%)
|
870.48B
est: 859.84B (+1.2%)
|
892.21B
876.33B – 899.21B
+3.8% YoY
|
922.85B
899.82B – 947.07B
+3.4% YoY
|
949.39B
920.47B – 985.70B
+2.9% YoY
|
976.57B
975.79B – 977.35B
+2.9% YoY
|
991.37B
963.87B – 1.02T
+1.5% YoY
|
| EBIT |
333.49B
est: 280.11B (+19.1%)
|
319.17B
est: 294.99B (+8.2%)
|
332.69B
est: 292.89B (+13.6%)
|
404.08B
est: 331.76B (+21.8%)
|
324.98B
est: 353.22B (-8.0%)
|
65.07B
est: 337.14B (-80.7%)
|
158.96B
est: 316.37B (-49.8%)
|
354.98B
est: 356.20B (-0.3%)
|
425.80B
est: 408.35B (+4.3%)
|
381.78B
est: 633.48B (-39.7%)
|
493.89B
est: 627.60B (-21.3%)
|
651.22B
639.63B – 656.33B
+3.8% YoY
|
673.59B
656.78B – 691.26B
+3.4% YoY
|
692.96B
671.85B – 719.46B
+2.9% YoY
|
712.80B
712.23B – 713.37B
+2.9% YoY
|
723.60B
703.53B – 746.99B
+1.5% YoY
|
| Net Income |
258.38B
est: 238.93B (+8.1%)
|
244.25B
est: 230.63B (+5.9%)
|
257.62B
est: 217.11B (+18.7%)
|
320.56B
est: 290.28B (+10.4%)
|
254.52B
est: 275.20B (-7.5%)
|
68.10B
est: 170.73B (-60.1%)
|
125.06B
est: 118.66B (+5.4%)
|
263.90B
est: 273.83B (-3.6%)
|
314.63B
est: 310.39B (+1.4%)
|
312.79B
est: 297.04B (+5.3%)
|
419.08B
est: 423.20B (-1.0%)
|
443.76B
344.47B – 467.54B
+4.9% YoY
|
427.30B
410.98B – 563.08B
-3.7% YoY
|
491.58B
439.26B – 592.91B
+15.0% YoY
|
522.36B
498.00B – 624.00B
+6.3% YoY
|
688.45B
663.62B – 717.38B
+31.8% YoY
|
| SGA |
370.58B
est: 322.38B (+15.0%)
|
390.80B
est: 339.50B (+15.1%)
|
390.80B
est: 337.09B (+15.9%)
|
434.44B
est: 381.81B (+13.8%)
|
452.46B
est: 406.51B (+11.3%)
|
425.16B
est: 388.00B (+9.6%)
|
391.88B
est: 364.10B (+7.6%)
|
417.19B
est: 409.94B (+1.8%)
|
454.21B
est: 469.96B (-3.4%)
|
474.71B
est: 522.42B (-9.1%)
|
509.09B
est: 517.57B (-1.6%)
|
537.05B
527.50B – 541.27B
+3.8% YoY
|
555.50B
541.64B – 570.08B
+3.4% YoY
|
571.47B
554.07B – 593.33B
+2.9% YoY
|
587.83B
587.36B – 588.30B
+2.9% YoY
|
596.74B
580.19B – 616.03B
+1.5% YoY
|
| EPS |
324.01
est: 82.68 (+291.9%)
|
307.19
est: 79.81 (+284.9%)
|
326.32
est: 75.13 (+334.3%)
|
410.45
est: 100.45 (+308.6%)
|
81.62
est: 95.23 (-14.3%)
|
21.97
est: 59.08 (-62.8%)
|
40.35
est: 41.06 (-1.7%)
|
85.69
est: 94.75 (-9.6%)
|
104.00
est: 107.41 (-3.2%)
|
104.97
est: 108.76 (-3.5%)
|
145.02
est: 154.95 (-6.4%)
|
154.63
126.50 – 171.70
-0.2% YoY
|
173.19
150.93 – 206.79
+12.0% YoY
|
192.93
161.31 – 217.74
+11.4% YoY
|
212.33
182.89 – 229.16
+10.1% YoY
|
252.83
243.71 – 263.45
+19.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-25 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-15 | A | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Shinnosuke Hayashi | President, Chief Executive Officer & Director | 176M | male |
| Yasushi Matsui | CRO, Chief Financial Officer, CCO, Executive Vice President & Director | 99M | male |
| Yasuhiko Yamazaki | Executive VP, Chief Strategy Officer, CHRO & Director of Corp Strat HQ of Korea | 74M | male |
| Jiro Ebihara | Senior Executive Officer, Chief Monozukuri Officer & Head of Purchasing Group | — | male |
| Kenichiro Ito | Chief Executive Officer of EU Area & Senior Executive Officer | — | male |
| Hirotsugu Takeuchi | CTO, Sr.Ex.Off., CDO, Head of Rsrch & Dev Cntr and Head of Production Innovation Center | — | male |
| Tadashi Arai | Accounting Manager | — | — |
| Yasuhisa Sakurai | Senior Executive Officer, Head of Sales & Marketing Group of Corporate Strategy Headquarters | — | — |
| Hisashi Iida | Senior Executive Officer & Head of Mobility Electronics Business Group | — | male |
| Chitaka Kambe | Senior Executive Officers & Head of General Administration and Human Resources Headquarters | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6902.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
