PT Dharma Polimetal Tbk (DRMA.JK)
Cikarang, ID
PT Dharma Polimetal Tbk, established in 1989 and based in Cikarang, Indonesia, is a leading manufacturer and supplier of a diverse array of automotive components for both motorcycles and cars within the Indonesian market. The company specializes in creating metal-based and plastic injection parts, along with essential cable control systems, wiring harnesses, various automotive batteries, and specialized parking solutions. Its extensive product lineup encompasses numerous vehicle components, including grabrails, frame bodies, side and main stands, swing arms, steering handles, mufflers, and arm cushions. For automotive applications, they produce items such as member approns, internal and external body lower back panels, PP members, fasteners, wheel rims, bar comp steps, fuel neck fillers, suspension components, instrument panel reinforcement sub-assemblies, steering beam hangers, hood locks, cross member frames, and various general frames and boxes. Additionally, the company manufactures Powerace battery boxes and extends its production to folding bicycles. Beyond vehicle parts, PT Dharma Polimetal Tbk also provides industrial solutions, fabricating cutting tools, jigs, special purpose machines, and precision machined components.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | -0.51% | -8.88% | -5.80% | -7.14% | -2.50% | -9.30% | +96.57% | +96.57% | +96.57% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 5 | 0 |
| Hold | 0 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Parts: +7.8%+7.8% ★ Q1'26: +5.9% (vs Q1'25)
-
EPS growth Auto - Parts: +18.0%+12.7% Q1'26: +2.2% (vs Q1'25)
-
FCF margin FCF growth · Auto - Parts: +53.1%+8.2% Q1'26: +4.3% (vs Q1'25)
-
EBIT margin Auto - Parts: +7.5%+11.6% ★ Q1'26: +12.4% (vs Q1'25)
-
ROIC Auto - Parts: +6.4%+21.1% ★ Q1'26: +22.5% (vs Q1'25)
-
Share dilution Auto - Parts: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×0.29× ★ Q1'26: 0.35× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 3 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
3.91T
est: 3.66T (+6.9%)
|
5.54T
est: 5.36T (+3.5%)
|
5.51T
est: 5.47T (+0.8%)
|
5.94T
est: 5.85T (+1.5%)
|
6.73T
6.68T – 6.82T
+15.0% YoY
|
7.29T
7.16T – 7.42T
+8.3% YoY
|
7.39T
7.30T – 7.51T
+1.4% YoY
|
| EBITDA |
618.03B
est: 549.36B (+12.5%)
|
953.95B
est: 880.42B (+8.4%)
|
800.26B
est: 898.38B (-10.9%)
|
971.12B
est: 961.68B (+1.0%)
|
1.11T
1.10T – 1.12T
+15.0% YoY
|
1.20T
1.18T – 1.22T
+8.3% YoY
|
1.22T
1.20T – 1.23T
+1.4% YoY
|
| EBIT |
490.57B
est: 427.28B (+14.8%)
|
768.94B
est: 713.31B (+7.8%)
|
780.08B
est: 727.86B (+7.2%)
|
690.25B
est: 779.15B (-11.4%)
|
896.15B
889.14B – 908.47B
+15.0% YoY
|
970.89B
953.42B – 987.82B
+8.3% YoY
|
984.61B
971.68B – 1.00T
+1.4% YoY
|
| Net Income |
394.17B
est: 362.21B (+8.8%)
|
611.75B
est: 502.96B (+21.6%)
|
579.29B
est: 571.41B (+1.4%)
|
652.58B
est: 611.59B (+6.7%)
|
711.85B
706.40B – 746.26B
+16.4% YoY
|
781.07B
764.01B – 821.81B
+9.7% YoY
|
781.10B
767.84B – 797.09B
+0.0% YoY
|
| SGA |
59.61B
est: 60.83B (-2.0%)
|
89.82B
est: 83.16B (+8.0%)
|
85.42B
est: 84.85B (+0.7%)
|
86.66B
est: 90.83B (-4.6%)
|
104.47B
103.66B – 105.91B
+15.0% YoY
|
113.19B
111.15B – 115.16B
+8.3% YoY
|
114.78B
113.28B – 116.58B
+1.4% YoY
|
| EPS |
83.76
est: 76.97 (+8.8%)
|
130.00
est: 106.88 (+21.6%)
|
123.10
est: 121.23 (+1.5%)
|
138.67
est: 129.75 (+6.9%)
|
153.00
150.11 – 158.58
+17.9% YoY
|
170.15
162.35 – 174.64
+11.2% YoY
|
166.00
163.17 – 169.38
-2.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-25 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 3/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-15 | A | 4/5 | 3/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ari Indra Gautama | Corporate Secretary, Financial Controller & Head of Corporate Finance | — | male |
| Habil Lokadjaja | Head of the Internal Audit Unit | — | male |
| Herwin Gultom | Head of Human Resource & General Affairs | — | — |
| Irianto Santoso | President Director | — | male |
| Nanny Huseno | Head of Finance & Accounting | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for DRMA.JK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
