Hanon Systems (018880.KS)
Daejeon, KR
Hanon Systems provides automotive thermal management solutions in Korea. The company offers heating, ventilation, and air conditioning technologies, such as omnifarious HVAC designs, high-efficiency blower scrolls, visible (VR) LED photocatalyst, co2 sensor, and fragrance system; compressors, including fixed swash plate, rotary suction, variable swash plate, and electric; and fluid transport products includes refrigerant lines, coolant lines, transmission oil cooler lines, accumulators, receiver driers, and internal heat exchangers FT. In addition, the company provides ionizers; cooling module; and condenser. The company was formerly known as Halla Visteon Climate Control Corporation and changed its name to Hanon Systems in August 2015. Hanon Systems was founded in 1986 and is headquartered in Daejeon, South Korea. Hanon Systems is a subsidiary of Hankook Tire & Technology Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.33% | +4.02% | +29.40% | +13.00% | +19.57% | +71.72% | +44.41% | -47.06% | -68.40% | -54.59% | +414.29% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 3 | 0 |
| Hold | 10 | -3 |
| Sell | 3 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Parts: +7.8%+8.9% ★ Q1'26: +5.0% (vs Q1'25)
-
EPS growth Auto - Parts: +18.0%+62.6% ★ Q1'26: +283.5% (vs Q1'25)
-
FCF margin FCF growth · Auto - Parts: +53.1%-2.7% Q1'26: +1.4% (vs Q1'25)
-
EBIT margin Auto - Parts: +7.5%+2.5% Q1'26: +3.5% (vs Q1'25)
-
ROIC Auto - Parts: +6.4%+4.0% Q1'26: +3.6% (vs Q1'25)
-
Share dilution Auto - Parts: +0.0%+33.9% Q1'26: +53.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×3.81× Q1'26: 9.93× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 13 Rev. Ana. 12 EPS Ana. |
Dec 2027 17 Rev. Ana. 13 EPS Ana. |
Dec 2028 9 Rev. Ana. 9 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.56T
est: 5.56T (-0.1%)
|
5.70T
est: 5.70T (+0.1%)
|
5.59T
est: 5.61T (-0.4%)
|
5.94T
est: 5.93T (+0.1%)
|
7.15T
est: 7.16T (0.0%)
|
6.87T
est: 6.79T (+1.2%)
|
7.35T
est: 7.30T (+0.7%)
|
8.63T
est: 8.54T (+1.0%)
|
9.56T
est: 9.48T (+0.8%)
|
10.00T
est: 10.00T (0.0%)
|
10.88T
est: 10.84T (+0.4%)
|
11.26T
11.07T – 11.73T
+3.9% YoY
|
11.77T
11.25T – 12.55T
+4.5% YoY
|
12.37T
12.00T – 13.04T
+5.1% YoY
|
| EBITDA |
533.43B
est: 525.12B (+1.6%)
|
622.71B
est: 537.86B (+15.8%)
|
669.95B
est: 529.40B (+26.5%)
|
701.35B
est: 559.98B (+25.2%)
|
859.33B
est: 675.29B (+27.3%)
|
694.23B
est: 640.88B (+8.3%)
|
943.12B
est: 688.99B (+36.9%)
|
760.29B
est: 806.40B (-5.7%)
|
916.08B
est: 894.84B (+2.4%)
|
586.26B
est: 927.73B (-36.8%)
|
1.01T
est: 1.01T (+0.7%)
|
1.04T
1.03T – 1.09T
+3.9% YoY
|
1.09T
1.04T – 1.16T
+4.5% YoY
|
1.15T
1.11T – 1.21T
+5.1% YoY
|
| EBIT |
359.16B
est: 158.39B (+126.8%)
|
436.52B
est: 162.24B (+169.1%)
|
441.29B
est: 159.68B (+176.4%)
|
404.05B
est: 168.91B (+139.2%)
|
478.60B
est: 203.69B (+135.0%)
|
226.41B
est: 193.31B (+17.1%)
|
434.87B
est: 207.82B (+109.3%)
|
202.75B
est: 243.23B (-16.6%)
|
317.78B
est: 269.91B (+17.7%)
|
-64.92B
est: 268.46B (-124.2%)
|
270.37B
est: 290.93B (-7.1%)
|
302.25B
297.25B – 314.83B
+3.9% YoY
|
315.94B
302.13B – 336.96B
+4.5% YoY
|
332.14B
322.05B – 350.18B
+5.1% YoY
|
| Net Income |
230.51B
est: 237.08B (-2.8%)
|
292.13B
est: 275.86B (+5.9%)
|
288.56B
est: 276.90B (+4.2%)
|
277.64B
est: 262.86B (+5.6%)
|
318.54B
est: 300.41B (+6.0%)
|
110.37B
est: 129.30B (-14.6%)
|
308.51B
est: 250.72B (+23.1%)
|
20.44B
est: 119.31B (-82.9%)
|
50.99B
est: 133.33B (-61.8%)
|
-363.26B
est: -24.39B (-1,389.2%)
|
-198.55B
est: 43.28B (-558.8%)
|
152.63B
119.92B – 195.14B
+252.7% YoY
|
189.10B
118.22B – 272.47B
+23.9% YoY
|
235.39B
226.09B – 252.01B
+24.5% YoY
|
| SGA |
149.83B
est: 140.34B (+6.8%)
|
184.05B
est: 143.74B (+28.0%)
|
169.21B
est: 141.48B (+19.6%)
|
155.64B
est: 149.66B (+4.0%)
|
173.07B
est: 180.47B (-4.1%)
|
180.93B
est: 171.28B (+5.6%)
|
175.66B
est: 184.13B (-4.6%)
|
210.48B
est: 215.51B (-2.3%)
|
234.37B
est: 239.15B (-2.0%)
|
269.75B
est: 246.18B (+9.6%)
|
253.69B
est: 266.79B (-4.9%)
|
277.17B
272.58B – 288.70B
+3.9% YoY
|
289.73B
277.06B – 309.00B
+4.5% YoY
|
304.58B
295.33B – 321.12B
+5.1% YoY
|
| EPS |
431.83
est: 441.63 (-2.2%)
|
547.00
est: 513.85 (+6.5%)
|
541.00
est: 515.80 (+4.9%)
|
520.12
est: 489.65 (+6.2%)
|
596.73
est: 559.58 (+6.6%)
|
206.80
est: 240.85 (-14.1%)
|
578.10
est: 467.03 (+23.8%)
|
38.30
est: 222.25 (-82.8%)
|
96.00
est: 248.36 (-61.3%)
|
-676.66
est: -33.94 (-1,893.5%)
|
-292.16
est: 60.22 (-585.1%)
|
212.39
166.87 – 271.54
+252.7% YoY
|
263.13
164.50 – 379.15
+23.9% YoY
|
327.56
314.61 – 350.68
+24.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-15 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-14 | C | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chungkwan Shin | Head of IR | — | male |
| Dongjin Kim | Chief Human Resources Officer | — | — |
| Jeong Park | Executive President of HMG & Asia Pacific Business Group and Executive Director | — | male |
| Min-Jae Choi | Vice President of Corporate Treasury & Finance | — | — |
| Sooil Lee | Chief Executive Officer & Vice Chairman of the Board | — | male |
| Sophia Kwon | Head of Communications & Brand | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 018880.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
