Subscribe

PT Astra Otoparts Tbk (AUTO.JK)

IDR2,520.00 +40.00 (+1.61%)
ID JKT Consumer Cyclical Auto - Parts
Address Jalan Raya Pegangsaan Dua Km. 2,2 14250
Jakarta, ID
CEO Hamdhani Dzulkarnaen Salim
Website astra-otoparts.com
IPO 2000-12-14
ISIN ID1000119704

Explore sections of this company profile

Description

PT Astra Otoparts Tbk is a prominent Indonesian automotive component specialist, involved in the manufacturing, sale, and global distribution of spare parts for a wide range of vehicles, including motorcycles and automobiles. The company operates through two primary divisions: the production of automotive components and their subsequent trading. Its comprehensive product line features a broad array of items, such as essential engine components, structural body and chassis parts, sophisticated electrical and electronic systems, and drivetrain elements specifically for four-wheelers. Additionally, it supplies specialized motorcycle parts, a variety of automotive accessories, and offers industrial services like steel cutting and heat treatment. Astra Otoparts caters to both original equipment manufacturers (OEMs) and the aftermarket, utilizing a robust distribution network of dealers, sales offices, and retail outlets throughout Indonesia. Established in 1976 as PT Astra Dian Lestari, the company adopted its current name in November 1997 and is headquartered in Jakarta, operating as a subsidiary of PT Astra International Tbk.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR2,520.00 +40.00 (+1.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.08
Float Shares
727.78M
Free Float %
15.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.20% -2.69% -1.56% -12.76% -0.39% -6.99% +21.05% +24.63% +120.00% +38.25% +585.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,520.00
DCF (Unlevered) 25,901.16 +927.8%
DCF (Levered) 36,949.98 +1,366.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.35
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Auto - Parts: +7.8%
    +4.4% Q1'26: +7.4% (vs Q1'25)
  • ✓
    EPS growth Auto - Parts: +18.0%
    +8.4% Q1'26: +10.5% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Auto - Parts: +53.1%
    +4.7% Q1'26: +5.7% (vs Q1'25)
  • ✗
    EBIT margin Auto - Parts: +7.5%
    +6.1% Q1'26: +12.9% (vs Q1'25)
  • ✗
    ROIC Auto - Parts: +6.4%
    +8.3% ★ Q1'26: +17.4% (vs Q1'25)
  • ✓
    Share dilution Auto - Parts: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.36× ★ Q1'26: 0.20× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 95% × Ke + 5% × Kd (9.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 25,901.16 Current price: 2,520.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
3 Rev. Ana.
2 EPS Ana. 		Dec 2027
4 Rev. Ana.
3 EPS Ana. 		Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
11.72T
est: 11.72T (+0.0%)
12.81T
est: 12.81T (+0.0%)
13.55T
est: 13.55T (0.0%)
15.36T
est: 15.19T (+1.1%)
15.44T
est: 15.45T (0.0%)
11.87T
est: 11.74T (+1.1%)
15.15T
est: 14.57T (+4.0%)
18.58T
est: 18.30T (+1.5%)
18.65T
est: 18.46T (+1.0%)
19.07T
est: 18.95T (+0.6%)
19.91T
est: 20.03T (-0.6%)
20.94T
20.80T – 21.10T
+4.5% YoY
21.99T
21.61T – 22.23T
+5.0% YoY
22.91T
22.81T – 23.00T
+4.2% YoY
EBITDA
682.94B
est: 1.05T (-35.0%)
1.04T
est: 1.15T (-9.3%)
868.61B
est: 1.21T (-28.5%)
991.52B
est: 1.36T (-27.2%)
1.16T
est: 1.38T (-16.1%)
783.64B
est: 1.05T (-25.5%)
775.44B
est: 1.31T (-40.6%)
1.61T
est: 1.64T (-2.1%)
1.94T
est: 2.85T (-32.1%)
2.68T
est: 2.93T (-8.4%)
1.80T
est: 3.10T (-41.8%)
3.24T
3.21T – 3.26T
+4.5% YoY
3.40T
3.34T – 3.44T
+5.0% YoY
3.54T
3.53T – 3.55T
+4.2% YoY
EBIT
602.95B
est: 718.61B (-16.1%)
549.66B
est: 785.00B (-30.0%)
461.15B
est: 830.56B (-44.5%)
445.50B
est: 931.33B (-52.2%)
687.49B
est: 946.71B (-27.4%)
274.70B
est: 719.49B (-61.8%)
253.45B
est: 893.08B (-71.6%)
1.08T
est: 1.12T (-3.8%)
1.41T
est: 2.58T (-45.3%)
2.53T
est: 2.65T (-4.6%)
1.22T
est: 2.80T (-56.5%)
2.93T
2.91T – 2.95T
+4.5% YoY
3.08T
3.03T – 3.11T
+5.0% YoY
3.21T
3.19T – 3.22T
+4.2% YoY
Net Income
318.57B
est: 316.37B (+0.7%)
418.20B
est: 415.32B (+0.7%)
551.41B
est: 549.45B (+0.4%)
610.99B
est: 588.01B (+3.9%)
739.67B
est: 739.67B (+0.0%)
-41.13B
est: -187.97B (+78.1%)
611.35B
est: 549.45B (+11.3%)
1.33T
est: 1.09T (+21.3%)
1.84T
est: 2.05T (-10.3%)
2.03T
est: 1.86T (+9.1%)
2.21T
est: 2.13T (+3.4%)
2.40T
2.32T – 2.41T
+12.5% YoY
2.59T
2.52T – 2.68T
+8.1% YoY
2.88T
2.73T – 3.02T
+10.9% YoY
SGA
489.90B
est: 446.14B (+9.8%)
1.41T
est: 487.36B (+188.4%)
471.65B
est: 515.64B (-8.5%)
517.89B
est: 578.21B (-10.4%)
550.83B
est: 587.76B (-6.3%)
472.02B
est: 446.69B (+5.7%)
584.28B
est: 554.46B (+5.4%)
660.50B
est: 696.48B (-5.2%)
696.25B
est: 914.71B (-23.9%)
745.02B
est: 939.10B (-20.7%)
1.94T
est: 992.70B (+95.0%)
1.04T
1.03T – 1.05T
+4.5% YoY
1.09T
1.07T – 1.10T
+5.0% YoY
1.13T
1.13T – 1.14T
+4.2% YoY
EPS
66.00
est: 65.64 (+0.5%)
87.00
est: 86.17 (+1.0%)
114.00
est: 114.00 (+0.0%)
126.77
est: 122.00 (+3.9%)
153.47
est: 153.47 (+0.0%)
-8.53
est: -39.00 (+78.1%)
126.84
est: 114.00 (+11.3%)
275.24
est: 227.00 (+21.3%)
382.27
est: 426.31 (-10.3%)
421.94
est: 387.55 (+8.9%)
457.50
est: 443.05 (+3.3%)
490.36
481.71 – 499.01
+10.7% YoY
539.26
522.31 – 556.21
+10.0% YoY
596.50
566.00 – 627.00
+10.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-26 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-25 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-22 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-21 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-20 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-19 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-18 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-15 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.21T
OE per share TTM
458.46
Owner's Yield
18.12%
Maintenance CapEx ratio
7.14%
Maint CapEx / Avg PPE
19.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
170.36M
Shares Outstanding
4.82B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hamdhani Dzulkarnaen Salim President Director — male
Handoyo Prasetyo Director of Corporation Legal, Corp. Secretary & Public Relations — —
Suryaningrum Chief Audit Executive — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Auto - Parts