Subscribe

PT Selamat Sempurna Tbk (SMSM.JK)

IDR1,725.00 +10.00 (+0.58%)
ID JKT Consumer Cyclical Auto - Parts
Address Wisma ADR 14440
Jakarta, ID
CEO Djojo Hartono
Website smsm.co.id
IPO 2002-01-07
ISIN ID1000095409

Explore sections of this company profile

Description

PT Selamat Sempurna Tbk operates as a manufacturer and distributor of diverse components and accessories for vehicles, heavy machinery, and industrial equipment. Its business activities are structured across five main segments: Filter, Radiator, Body Maker, Trading, and Others. The company's comprehensive product lineup includes radiators sold under the ADR brand. It also fabricates dump hoists and body structures for applications like dump trucks, trailers, concrete mixers, and tanks. Other offerings consist of various rubber and plastisol products, brake and fuel piping, fuel tanks, and mufflers. Under the SAKURA brand, PT Selamat Sempurna Tbk supplies a broad array of air and liquid filters, suchcompassing oil, hydraulic, and fuel filters for automotive, commercial, heavy equipment, marine, and industrial use. Furthermore, it produces specialized items such as rubber O-rings, polyurethanes, and plastisol adhesives, predominantly for the automotive sector. The company exports its products to roughly 120 countries worldwide. Founded in 1976, PT Selamat Sempurna Tbk is headquartered in Jakarta Utara, Indonesia, and functions as a subsidiary of PT Adrindo Intiperkasa.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR1,725.00 +10.00 (+0.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.11
Float Shares
2.39B
Free Float %
41.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.87% -0.29% -5.28% -6.58% +3.02% -2.57% -7.84% -2.29% +43.28% +41.20% +1,876.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,725.00
DCF (Unlevered) 7,631.78 +342.4%
DCF (Levered) 9,073.69 +426.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.14
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Auto - Parts: +7.8%
    +3.4% Q1'26: -1.8% (vs Q1'25)
  • ✓
    EPS growth Auto - Parts: +18.0%
    +9.8% Q1'26: -6.5% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Auto - Parts: +53.1%
    +20.8% Q1'26: +22.8% (vs Q1'25)
  • ✓
    EBIT margin Auto - Parts: +7.5%
    +26.9% ★ Q1'26: +28.2% (vs Q1'25)
  • ✓
    ROIC Auto - Parts: +6.4%
    +34.6% ★ Q1'26: +33.4% (vs Q1'25)
  • ✓
    Share dilution Auto - Parts: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.11× ★ Q1'26: 0.12× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 98% × Ke + 2% × Kd (9.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 7,631.78 Current price: 1,725.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
Revenue
2.80T
est: 2.90T (-3.4%)
2.88T
est: 2.82T (+2.1%)
3.34T
est: 3.11T (+7.4%)
3.93T
est: 3.37T (+16.9%)
3.94T
est: 4.27T (-7.9%)
3.23T
est: 3.32T (-2.5%)
4.16T
est: 3.59T (+16.0%)
4.89T
est: 4.03T (+21.3%)
5.10T
est: 5.15T (-1.0%)
5.16T
est: 5.50T (-6.1%)
5.34T
est: 5.44T (-1.9%)
5.75T
5.75T – 5.75T
+5.6% YoY
6.07T
6.07T – 6.07T
+5.5% YoY
6.31T
6.31T – 6.31T
+4.0% YoY
EBITDA
617.21B
est: 810.40B (-23.8%)
783.06B
est: 787.77B (-0.6%)
836.73B
est: 868.50B (-3.7%)
957.69B
est: 940.02B (+1.9%)
962.93B
est: 1.19T (-19.3%)
852.71B
est: 926.89B (-8.0%)
1.08T
est: 1.00T (+7.7%)
1.34T
est: 1.13T (+18.8%)
1.48T
est: 1.44T (+3.1%)
1.60T
est: 1.99T (-19.7%)
1.62T
est: 1.97T (-17.6%)
2.08T
2.08T – 2.08T
+5.6% YoY
2.19T
2.19T – 2.19T
+5.5% YoY
2.28T
2.28T – 2.28T
+4.0% YoY
EBIT
606.29B
est: 708.68B (-14.4%)
670.73B
est: 688.90B (-2.6%)
727.88B
est: 759.50B (-4.2%)
834.01B
est: 822.03B (+1.5%)
825.94B
est: 1.04T (-20.9%)
702.82B
est: 810.55B (-13.3%)
941.21B
est: 877.00B (+7.3%)
1.19T
est: 985.46B (+21.0%)
1.32T
est: 1.26T (+4.9%)
1.42T
est: 1.78T (-20.3%)
1.44T
est: 1.77T (-18.6%)
1.86T
1.86T – 1.86T
+5.6% YoY
1.97T
1.97T – 1.97T
+5.5% YoY
2.05T
2.05T – 2.05T
+4.0% YoY
Net Income
427.63B
est: 398.50B (+7.3%)
452.89B
est: 420.38B (+7.7%)
499.43B
est: 472.21B (+5.8%)
556.90B
est: 506.76B (+9.9%)
577.52B
est: 614.60B (-6.0%)
487.74B
est: 506.94B (-3.8%)
662.04B
est: 568.67B (+16.4%)
848.32B
est: 594.58B (+42.7%)
944.19B
est: 920.87B (+2.5%)
1.02T
est: 981.97B (+4.3%)
1.12T
est: 1.08T (+3.7%)
1.16T
1.16T – 1.16T
+7.1% YoY
1.24T
1.24T – 1.24T
+6.9% YoY
—
— – —
-100.0% YoY
SGA
154.65B
est: 108.10B (+43.1%)
133.59B
est: 105.08B (+27.1%)
136.21B
est: 115.85B (+17.6%)
142.57B
est: 125.39B (+13.7%)
145.02B
est: 159.25B (-8.9%)
116.75B
est: 123.64B (-5.6%)
157.84B
est: 133.77B (+18.0%)
175.43B
est: 150.32B (+16.7%)
189.68B
est: 192.02B (-1.2%)
202.78B
est: 268.24B (-24.4%)
499.23B
est: 265.36B (+88.1%)
280.28B
280.28B – 280.28B
+5.6% YoY
295.83B
295.83B – 295.83B
+5.5% YoY
307.67B
307.67B – 307.67B
+4.0% YoY
EPS
74.00
est: 69.20 (+6.9%)
79.00
est: 73.00 (+8.2%)
87.00
est: 82.00 (+6.1%)
96.71
est: 88.00 (+9.9%)
100.29
est: 106.73 (-6.0%)
84.70
est: 88.03 (-3.8%)
114.96
est: 98.75 (+16.4%)
147.31
est: 103.25 (+42.7%)
163.96
est: 159.91 (+2.5%)
177.85
est: 170.52 (+4.3%)
195.31
est: 188.27 (+3.7%)
201.62
201.62 – 201.62
+7.1% YoY
215.48
215.48 – 215.48
+6.9% YoY
—
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 5/5 5/5 4/5 4/5 2/5
2026-05-26 A+ 5/5 5/5 5/5 5/5 4/5 4/5 2/5
2026-05-25 A+ 5/5 5/5 5/5 5/5 4/5 4/5 2/5
2026-05-22 A+ 5/5 5/5 5/5 5/5 4/5 4/5 2/5
2026-05-21 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-20 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-19 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-18 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-06 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-05 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-05-04 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-04-29 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5
2026-04-15 A 4/5 5/5 5/5 5/5 2/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.07T
OE per share TTM
185.91
Owner's Yield
10.90%
Maintenance CapEx ratio
22.34%
Maint CapEx / Avg PPE
21.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
462.58M
Shares Outstanding
5.76B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Djojo Hartono President Director & Sales Director — male
Lidiana Widjojo Corporate Secretary — female
Liong Meilany Head of Internal Audit Unit — female
Sumarni Finance & Accounting Director and Director — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Auto - Parts