Subscribe

PT Astra International Tbk (ASII.JK)

IDR4,880.00 +30.00 (+0.62%)
ID JKT Consumer Cyclical Auto - Parts
Address Menara Astra 10220
Jakarta, ID
CEO Djony Bunarto Tjondro
IPO 2000-10-17
ISIN ID1000122807

Explore sections of this company profile

Also trades on Indonesia Stock Exchange · ASII.JK (IDR) Other OTC · PTAIF (USD) Other OTC · PTAIY (USD)
Description

PT Astra International Tbk, a prominent Indonesian conglomerate, operates through its subsidiaries across a wide array of vital sectors within the country. Its extensive business portfolio includes: Automotive: Distributing a diverse range of cars, trucks, and motorcycles from multiple brands. It also manufactures and supplies automotive components for both original equipment manufacturers (OEMs) and the aftermarket, complementing this with specialized consultation services for clients. Financial Services: Providing financing solutions for automobiles, motorcycles, and heavy machinery. Furthermore, it offers a comprehensive suite of insurance products, including life, vehicle, and health coverage, along with commercial business insurance, and a variety of banking services. Heavy Equipment, Mining, & Agriculture: Engaging in the distribution of heavy equipment crucial for sectors like mining, plantations, construction, forestry, transportation, and material handling. The company is also active in coal mining, both through contracting services and direct mine operations, and is involved in the production of crude palm oil. Infrastructure & Logistics: Managing toll road operations, offering vehicle rental services, and facilitating used car sales. It also provides extensive logistics and warehousing solutions, alongside comprehensive freight forwarding capabilities utilizing ground, sea, and air transport. Information Technology: Delivering diverse business solutions powered by document, information, and communication technologies. Property: Actively engaged in real estate development and management endeavors. Industrial Services: Providing specialized services such as foundation work, formwork (bekisting), pump services, and mechanical, electrical, and plumbing (MEP) installations. Established in 1957, PT Astra International Tbk maintains its headquarters in Jakarta, Indonesia. It operates as a subsidiary of Jardine Cycle & Carriage Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR4,880.00 +30.00 (+0.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
63M
Beta
-0.02
Float Shares
18.09B
Free Float %
45.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.44% -7.83% -16.32% -25.09% -23.66% -26.47% +4.60% -23.08% -4.76% -25.93% +2,978.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,880.00
DCF (Unlevered) 29,464.47 +503.8%
DCF (Levered) 26,951.22 +452.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 79% Bullish
Rating 2026-05 Change
Strong Buy 6 -1
Buy 13 +2
Hold 4 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.13
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    -2.3% Q1'26: -5.6% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    -3.7% Q1'26: -14.6% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +8.3% Q1'26: +3.7% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +12.0% Q1'26: +9.4% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +9.1% Q1'26: +6.6% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -0.1% Q1'26: -1.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    1.97× Q1'26: 2.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.06) × ERP
WACC = 64% × Ke + 36% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 29,464.47 Current price: 4,880.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
21 Rev. Ana.
18 EPS Ana.
Dec 2027
22 Rev. Ana.
20 EPS Ana.
Dec 2028
16 Rev. Ana.
16 EPS Ana.
Revenue
184.20T
est: 183.87T (+0.2%)
181.08T
est: 184.08T (-1.6%)
206.06T
est: 199.69T (+3.2%)
239.21T
est: 229.42T (+4.3%)
237.17T
est: 240.64T (-1.4%)
175.05T
est: 175.69T (-0.4%)
233.49T
est: 222.79T (+4.8%)
301.38T
est: 282.63T (+6.6%)
316.57T
est: 314.14T (+0.8%)
330.92T
est: 318.59T (+3.9%)
323.39T
est: 326.30T (-0.9%)
314.59T
295.56T – 337.06T
-3.6% YoY
330.93T
312.23T – 347.91T
+5.2% YoY
347.99T
347.25T – 348.74T
+5.2% YoY
EBITDA
28.87T
est: 37.28T (-22.6%)
29.00T
est: 37.32T (-22.3%)
29.52T
est: 40.49T (-27.1%)
37.59T
est: 46.52T (-19.2%)
38.24T
est: 48.79T (-21.6%)
40.21T
est: 35.62T (+12.9%)
48.79T
est: 45.17T (+8.0%)
66.40T
est: 57.31T (+15.9%)
57.84T
est: 60.25T (-4.0%)
56.97T
est: 61.10T (-6.8%)
56.54T
est: 62.58T (-9.7%)
60.34T
56.68T – 64.64T
-3.6% YoY
63.47T
59.88T – 66.73T
+5.2% YoY
66.74T
66.60T – 66.88T
+5.2% YoY
EBIT
21.00T
est: 24.87T (-15.5%)
24.00T
est: 24.89T (-3.6%)
21.66T
est: 27.00T (-19.8%)
28.17T
est: 31.02T (-9.2%)
38.44T
est: 32.54T (+18.1%)
25.15T
est: 23.76T (+5.9%)
34.64T
est: 30.13T (+15.0%)
52.50T
est: 38.22T (+37.4%)
57.84T
est: 40.97T (+41.2%)
56.97T
est: 41.55T (+37.1%)
38.67T
est: 42.55T (-9.1%)
41.03T
38.54T – 43.96T
-3.6% YoY
43.16T
40.72T – 45.37T
+5.2% YoY
45.38T
45.28T – 45.48T
+5.2% YoY
Net Income
14.46T
est: 16.13T (-10.4%)
15.16T
est: 15.52T (-2.4%)
18.88T
est: 19.21T (-1.7%)
21.67T
est: 22.15T (-2.1%)
21.71T
est: 21.41T (+1.4%)
16.16T
est: 15.72T (+2.8%)
20.20T
est: 20.05T (+0.8%)
28.94T
est: 29.05T (-0.4%)
33.84T
est: 32.25T (+4.9%)
34.05T
est: 33.71T (+1.0%)
32.77T
est: 31.69T (+3.4%)
30.37T
27.32T – 33.81T
-4.2% YoY
33.51T
29.53T – 37.68T
+10.3% YoY
35.50T
30.83T – 40.30T
+5.9% YoY
SGA
19.50T
est: 19.67T (-0.9%)
18.90T
est: 19.70T (-4.1%)
22.04T
est: 21.37T (+3.2%)
23.90T
est: 24.55T (-2.6%)
24.06T
est: 25.75T (-6.6%)
25.69T
est: 18.80T (+36.7%)
25.50T
est: 23.84T (+7.0%)
27.89T
est: 30.24T (-7.8%)
29.04T
est: 30.36T (-4.3%)
31.36T
est: 30.79T (+1.8%)
30.71T
est: 31.53T (-2.6%)
30.40T
28.56T – 32.57T
-3.6% YoY
31.98T
30.17T – 33.62T
+5.2% YoY
33.63T
33.56T – 33.70T
+5.2% YoY
EPS
357.00
est: 398.53 (-10.4%)
374.00
est: 383.44 (-2.5%)
466.00
est: 474.41 (-1.8%)
535.35
est: 547.07 (-2.1%)
536.19
est: 528.89 (+1.4%)
399.27
est: 388.41 (+2.8%)
498.86
est: 495.14 (+0.8%)
715.00
est: 717.59 (-0.4%)
835.86
est: 796.51 (+4.9%)
841.11
est: 795.77 (+5.7%)
810.09
est: 800.32 (+1.2%)
751.50
675.40 – 835.84
-6.1% YoY
826.65
729.96 – 931.46
+10.0% YoY
882.12
762.19 – 996.37
+6.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-26 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-25 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-22 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-21 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-20 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-19 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-18 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-13 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-12 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-08 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-06 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-05 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-05-04 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-15 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
19.64T
OE per share TTM
485.80
Owner's Yield
9.80%
Maintenance CapEx ratio
67.59%
Maint CapEx / Avg PPE
30.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
287.40M
Shares Outstanding
40.06B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aloysius Budi Santoso Chief of Corporate Human Capital Development male
Anastasia Krisnawati Chief of Corporate Information Systems & Technology
Benny Halim Chief of Corporate Information Systems & Technology male
Djony Bunarto Tjondro President Director & Chief Executive Officer male
E. Fredy Handjaja Chief Executive of Daihatsu Sales Operation
Endro Wahyono Chief of Corporate Finance & Accounting
Esterini Wahyudisheno Chief of Group Legal
Gita Tiffani Boer Group General Counsel, Chief Corporate Secretary & Director female
Iswan Kosasih Chief of Corporate Development male
Ivan Budiarnawan Chief of Group Tax
Mariana Kokasih Chief of Group Executive Management & Development
Matilda Esther Chief of Corporate Human Capital Development
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits