Subscribe

Canal+ S.A. (CAN.L)

GBp232.20 -6.80 (-2.85%)
FR LSE Communication Services Broadcasting
Address 50 rue Camille Desmoulins 92130
Issy-les-Moulineaux, FR
CEO Maxime Saada
IPO 2024-12-16
ISIN FR001400T0D6

Explore sections of this company profile

Description

Canal+ SA operates as a provider of television services, focusing on broadcasting and content distribution. Its business is structured into three primary divisions: Europe, Africa and Asia, and a segment dedicated to Content Production, Distribution, and Other activities. The European division oversees subscription-based television and advertising-supported free-to-air (FTA) channels throughout France, its overseas territories, and adjacent regions. In the Africa and Asia segment, the company delivers subscription and ad-supported FTA television, in addition to telecommunications services and entertainment venues across Sub-Saharan Africa, Vietnam, and Myanmar. The "Content Production, Distribution and Other" segment encompasses the creation and dissemination of content, video streaming platforms, and the management of performance spaces. Founded on February 5, 2018, Canal+ SA is headquartered in Paris, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp232.20 -6.80 (-2.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
823.3K
Beta
2.09
Float Shares
672.43M
Free Float %
68.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.00% +2.49% +11.16% -17.40% -4.39% -4.35% +22.07% +12.63% +12.63% +12.63% +12.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
232.20
DCF (Unlevered) 61.80 -73.4%
DCF (Levered) 358.03 +54.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 70% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 +1
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.86
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Broadcasting: +0.6%
    +7.8% Q2'25: -51.4% (vs Q2'24)
  • EPS growth Broadcasting: +26.7%
    +66.7% Q2'25: +51.5% (vs Q2'24)
  • FCF margin FCF growth · Broadcasting: +22.9%
    +8.7% Q2'25: +13.4% (vs Q2'24)
  • EBIT margin Broadcasting: +5.6%
    +3.6% Q2'25: +7.3% (vs Q2'24)
  • ROIC Broadcasting: +2.6%
    +2.4% Q2'25: +5.5% (vs Q2'24)
  • Share dilution Broadcasting: 0.0%
    -0.2% Q2'25: +0.0% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Broadcasting: -1.02×
    4.94× Q2'25: 1.20× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.11) × ERP
WACC = 43% × Ke + 57% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 61.80 Current price: 232.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
8 EPS Ana.
Dec 2027
9 Rev. Ana.
8 EPS Ana.
Dec 2028
3 Rev. Ana.
7 EPS Ana.
Dec 2029
4 Rev. Ana.
6 EPS Ana.
Dec 2030
4 Rev. Ana.
6 EPS Ana.
Revenue
6.45B
est: 5.30B (+21.6%)
6.95B
est: 5.61B (+23.8%)
7.55B
7.47B – 7.67B
+34.5% YoY
7.66B
7.47B – 7.83B
+1.5% YoY
7.87B
7.74B – 8.02B
+2.7% YoY
8.33B
8.18B – 8.49B
+5.8% YoY
8.46B
8.31B – 8.62B
+1.6% YoY
EBITDA
485.00M
est: 547.88M (-11.5%)
675.00M
est: 579.64M (+16.5%)
779.62M
772.00M – 792.33M
+34.5% YoY
791.26M
771.97M – 809.00M
+1.5% YoY
812.98M
799.06M – 828.74M
+2.7% YoY
859.91M
845.18M – 876.58M
+5.8% YoY
873.69M
858.72M – 890.62M
+1.6% YoY
EBIT
119.00M
est: 231.39M (-48.6%)
249.00M
est: 244.80M (+1.7%)
329.27M
326.05M – 334.63M
+34.5% YoY
334.18M
326.03M – 341.68M
+1.5% YoY
343.36M
337.47M – 350.01M
+2.7% YoY
363.18M
356.95M – 370.21M
+5.8% YoY
369.00M
362.68M – 376.15M
+1.6% YoY
Net Income
-147.00M
est: 30.04M (-589.4%)
-47.00M
est: 152.88M (-130.7%)
251.07M
186.80M – 328.44M
+64.2% YoY
319.97M
249.49M – 500.98M
+27.4% YoY
399.80M
390.90M – 409.86M
+24.9% YoY
— – —
-100.0% YoY
— – —
SGA
2.09B
est: 1.83B (+14.3%)
2.76B
est: 1.93B (+42.8%)
2.60B
2.58B – 2.64B
+34.5% YoY
2.64B
2.58B – 2.70B
+1.5% YoY
2.71B
2.67B – 2.76B
+2.7% YoY
2.87B
2.82B – 2.92B
+5.8% YoY
2.91B
2.86B – 2.97B
+1.6% YoY
EPS
-0.15
est: 0.03 (-594.4%)
-0.05
est: 0.15 (-132.4%)
0.25
0.19 – 0.33
+64.2% YoY
0.32
0.25 – 0.51
+27.4% YoY
0.40
0.39 – 0.41
+24.9% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-28 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-27 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-26 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-22 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-21 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-14 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-13 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-07 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-06 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-05 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-01 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-04-30 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
83.38M
OE per share TTM
0.08
Owner's Yield
3.30%
Maintenance CapEx ratio
842.33%
Maint CapEx / Avg PPE
13.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 81 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
28.2K
Shares Outstanding
980.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Amandine Ferre ESG Officer, Chief Financial Officer & Member of Management Board female
Anna Marsh Deputy Chief Executive Officer, Chief Content Officer & Member of Management Board female
Audrey Richard Chief People Officer
Christophe Pinard Legry MD of CANAL France Business & Member of Management Board
David Mignot CEO of CANAL+ Africa & Member of Management Board male
Edyta Sadowska Chief Executive Officer of CANAL+ Poland female
Guillaume deVergès Chief Operating Officer and Executive Vice President of Publishing Division male
Guy Lafarge Chief Executive Officer of Canal Plus SA male
Jacques Du Puy Incharge of Global PayTV & Member of Management Board male
Joseph Guégan Executive Vice President of Technology & Information Systems male
Laetitia Ménasé General Counsel female
Maxime Saada Chief Executive Officer and Chairman of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits