Subscribe

Cairo Communication S.p.A. (CAI.MI)

EUR2.47 -0.01 (-0.20%)
IT MIL Communication Services Advertising Agencies
Address Corso Magenta 55 20123
Milan, MI, IT
CEO Uberto Fornara
IPO 2000-07-19
ISIN IT0004329733

Explore sections of this company profile

Also trades on Italian Stock Exchange · CAI.MI (EUR) London Stock Exchange · 0N7I.L (EUR)
Description

Cairo Communication S.p.A. is an Italian multimedia publishing entity that also maintains a presence in Spain. Its wide range of operations includes the publication of periodicals, books, and both weekly and monthly newspapers. The company operates television channels such as La7 and La7d, in addition to providing pay and Web TV services. As a multimedia concessionaire, it manages the sale of advertising space across its television, print, and stadium assets. Furthermore, Cairo Communication organizes sporting events, operates network infrastructure, and distributes various editorial and non-editorial products through newsstands and other approved retail channels. Founded in 1995, the company's primary office is situated in Milan, Italy.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR2.47 -0.01 (-0.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
256.5K
Beta
0.74
Float Shares
50.51M
Free Float %
42.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.26% -2.29% -6.20% -14.73% -15.34% -15.34% -24.84% +42.12% +25.40% -51.35% -61.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.47
DCF (Unlevered) 8.21 +232.3%
DCF (Levered) 7.64 +209.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.95
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    -8.8% Q4'25: -7.4% (vs Q4'23)
  • EPS growth Advertising Agencies: +38.8%
    -11.8% Q4'25: +0.0% (vs Q4'23)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +9.7% Q4'25: +1.8% (vs Q4'23)
  • EBIT margin Advertising Agencies: +7.9%
    +9.8% Q4'25: -11.5% (vs Q4'23)
  • ROIC Advertising Agencies: +6.8%
    +6.7% Q4'25: -14.2% (vs Q4'23)
  • Share dilution Advertising Agencies: +0.0%
    0.0% Q4'25: +3.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    1.07× Q4'25: -0.92× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.76) × ERP
WACC = 61% × Ke + 39% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.21 Current price: 2.47
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
226.58M
est: 260.00M (-12.9%)
566.10M
est: 654.41M (-13.5%)
1.11B
est: 1.16B (-4.4%)
1.22B
est: 1.23B (-0.7%)
1.16B
est: 1.17B (-0.9%)
969.60M
est: 950.62M (+2.0%)
1.07B
est: 1.07B (-0.2%)
1.06B
est: 1.10B (-3.5%)
1.10B
est: 1.09B (+0.6%)
1.10B
est: 975.00M (+12.3%)
999.50M
est: 1.07B (-6.5%)
1.07B
1.07B – 1.07B
-0.2% YoY
1.07B
1.07B – 1.07B
-0.1% YoY
EBITDA
7.69M
est: 36.65M (-79.0%)
75.60M
est: 92.25M (-18.1%)
158.30M
est: 163.57M (-3.2%)
172.50M
est: 173.83M (-0.8%)
169.60M
est: 164.98M (+2.8%)
99.80M
est: 134.01M (-25.5%)
178.40M
est: 151.30M (+17.9%)
139.20M
est: 155.37M (-10.4%)
157.90M
est: 171.85M (-8.1%)
176.20M
est: 153.31M (+14.9%)
184.20M
est: 168.16M (+9.5%)
167.78M
167.78M – 167.78M
-0.2% YoY
167.62M
167.62M – 167.62M
-0.1% YoY
EBIT
10.15M
est: 19.11M (-46.9%)
51.20M
est: 48.10M (+6.4%)
106.40M
est: 85.28M (+24.8%)
118.70M
est: 90.64M (+31.0%)
101.10M
est: 86.02M (+17.5%)
32.40M
est: 69.87M (-53.6%)
110.70M
est: 78.89M (+40.3%)
68.20M
est: 81.01M (-15.8%)
83.00M
est: 94.46M (-12.1%)
99.30M
est: 84.27M (+17.8%)
98.00M
est: 92.43M (+6.0%)
92.22M
92.22M – 92.22M
-0.2% YoY
92.13M
92.13M – 92.13M
-0.1% YoY
Net Income
11.05M
est: 20.83M (-46.9%)
21.50M
est: 14.97M (+43.6%)
52.00M
est: 38.31M (+35.7%)
60.30M
est: 51.79M (+16.4%)
42.10M
est: 49.47M (-14.9%)
16.50M
est: 8.60M (+91.9%)
51.00M
est: 38.98M (+30.9%)
32.10M
est: 33.19M (-3.3%)
38.40M
est: 42.79M (-10.3%)
45.20M
est: 43.41M (+4.1%)
39.70M
est: 44.89M (-11.6%)
45.09M
45.09M – 45.09M
+0.4% YoY
45.16M
45.16M – 45.16M
+0.1% YoY
SGA
66.66M
est: 46.71M (+42.7%)
165.20M
est: 117.58M (+40.5%)
355.60M
est: 208.47M (+70.6%)
346.30M
est: 221.55M (+56.3%)
306.60M
est: 210.27M (+45.8%)
224.00M
est: 170.80M (+31.1%)
243.90M
est: 192.83M (+26.5%)
236.90M
est: 198.02M (+19.6%)
118.90M
est: 145.87M (-18.5%)
119.10M
est: 130.13M (-8.5%)
est: 142.73M (-100.0%)
142.41M
142.41M – 142.41M
-0.2% YoY
142.28M
142.28M – 142.28M
-0.1% YoY
EPS
0.14
est: 0.16 (-9.7%)
0.16
est: 0.11 (+43.7%)
0.39
est: 0.29 (+36.8%)
0.45
est: 0.39 (+16.8%)
0.31
est: 0.37 (-15.8%)
0.12
est: 0.06 (+87.6%)
0.38
est: 0.29 (+31.1%)
0.24
est: 0.25 (-2.8%)
0.29
est: 0.32 (-8.9%)
0.34
est: 0.32 (+5.3%)
0.30
est: 0.33 (-10.2%)
0.34
0.34 – 0.34
+0.4% YoY
0.34
0.34 – 0.34
+0.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-28 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-27 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-26 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-25 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-22 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-21 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-20 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-19 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-18 A- 4/5 5/5 3/5 3/5 3/5 3/5 4/5
2026-05-15 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-05 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-04 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-04-29 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
107.28M
OE per share TTM
0.80
Owner's Yield
32.95%
Maintenance CapEx ratio
152.76%
Maint CapEx / Avg PPE
21.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap Value ETF DISV 0.02% 841.5K 0.42%
2 Avantis International Small Cap Equity ETF AVDS 0.01% 21.0K 0.30%
3 Dimensional - International Small Cap ETF DFIS 0.00% 284.8K 0.39%
4 Avantis Responsible International Equity ETF AVSD 0.00% 14.5K 0.23%
5 Dimensional - International Vector Equity ETF DXIV 0.00% 4.8K 0.53%
6 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%
7 Dimensional - International Core Equity 2 ETF DFIC 0.00% 270.0K 0.22%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 151.5K 0.28%
9 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%
10 Avantis International Equity ETF AVDE 0.00% 44.7K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
26.8K
Shares Outstanding
120.16M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Urbano Roberto Cairo President of the Board 1M
Marco Pompignoli Chief Financial Officer, Financial Reporting Manager & Executive Director 895.0K
Uberto Fornara Vice Chairman, Chief Executive Officer & MD 755.0K
Marco Bisceglia Secretary
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits