Subscribe

Bragg Gaming Group Inc. (BRAG.TO)

CAD2.55 +0.06 (+2.41%)
CA TSX Technology Electronic Gaming & Multimedia
Address 130 King Street West M5X 1E3
Toronto, ON, CA
CEO Matevz Mazij
IPO 2018-07-10
ISIN CA1048333068

Explore sections of this company profile

Also trades on NASDAQ Global Select · BRAG (USD) Toronto Stock Exchange · BRAG.TO (CAD)
Description

Bragg Gaming Group Inc. is a worldwide purveyor of technology and digital content to the gaming sector. The company primarily focuses on delivering business-to-business (B2B) online gaming solutions. Its comprehensive catalog includes a diverse array of games such as slot machines, various table and card games, video bingo, instant-win scratch cards, and immersive live dealer experiences, alongside virtual sports offerings. Bragg also provides its iGaming operator clientele with full-suite managed operational and marketing services, rounding out its all-encompassing 'turnkey' gaming solution. All content, whether proprietary or acquired through distribution rights from external studios, is seamlessly delivered via a unified, integrated platform. Bragg Gaming Group Inc. maintains its principal offices in Toronto, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD2.55 +0.06 (+2.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10.2K
Beta
0.39
Float Shares
20.50M
Free Float %
80.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-13.95% -23.45% -19.86% -11.20% -25.75% -22.92% -63.78% -51.26% -87.59% -76.13% -76.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (4 ratings, all time) Buy
Price Targets & DCF
Current price
2.55
DCF (Unlevered) 27.84 +991.6%
DCF (Levered) 29.41 +1,053.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.88
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    +1.7% Q1'26: +0.5% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    -52.4% Q1'26: +57.9% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +14.0% Q1'26: +6.0% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    -4.4% Q1'26: -5.6% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    -7.2% Q1'26: -8.3% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +4.1% Q1'26: +2.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    0.53× Q1'26: 0.51× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 88% × Ke + 12% × Kd (13.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 27.84 Current price: 2.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Revenue
363.0K
est: 1.21M (-70.0%)
1.29M
est: 869.5K (+48.8%)
882.0K
est: 1.22M (-27.9%)
774.8K
est: 880.4K (-12.0%)
6.78M
est: 1.08M (+525.2%)
11.75M
est: 1.08M (+982.8%)
26.59M
est: 23.48M (+13.2%)
46.42M
est: 44.36M (+4.7%)
58.32M
est: 57.17M (+2.0%)
84.73M
est: 80.10M (+5.8%)
93.52M
est: 64.44M (+45.1%)
102.00M
est: 102.22M (-0.2%)
103.73M
est: 106.56M (-2.7%)
100.50M
99.45M – 102.26M
-5.7% YoY
107.10M
100.46M – 111.73M
+6.6% YoY
EBITDA
-2.68M
est: 32.7K (-8,289.7%)
-1.82M
est: 23.5K (-7,830.9%)
-3.02M
est: 33.0K (-9,239.2%)
-1.95M
est: 23.8K (-8,310.4%)
-5.58M
est: 29.3K (-19,150.6%)
-27.94M
est: 29.3K (-95,461.5%)
-201.0K
est: 634.3K (-131.7%)
-9.02M
est: 1.20M (-852.7%)
-1.64M
est: 1.54M (-206.5%)
8.34M
est: 2.16M (+285.5%)
12.36M
est: 6.04M (+104.7%)
12.95M
est: 9.57M (+35.2%)
14.42M
est: 9.98M (+44.5%)
9.41M
9.31M – 9.58M
-5.7% YoY
10.03M
9.41M – 10.47M
+6.6% YoY
EBIT
-2.78M
est: -126.6K (-2,098.1%)
-2.78M
est: -91.0K (-2,956.3%)
-3.19M
est: -128.0K (-2,393.8%)
-2.01M
est: -92.1K (-2,077.9%)
-13.78M
est: -113.6K (-12,033.8%)
-28.68M
est: -113.6K (-25,156.8%)
-8.08M
est: -2.46M (-228.6%)
-11.89M
est: -4.64M (-156.1%)
-6.44M
est: -5.98M (-7.6%)
-941.0K
est: -8.38M (+88.8%)
-709.0K
est: -3.59M (+80.3%)
-3.95M
est: -5.69M (+30.7%)
-4.57M
est: -5.94M (+23.0%)
-5.60M
-5.70M – -5.54M
+5.7% YoY
-5.97M
-6.22M – -5.60M
-6.6% YoY
Net Income
-2.95M
est: -224.89M (+98.7%)
-2.86M
est: -178.77M (+98.4%)
-3.29M
est: -227.41M (+98.6%)
-2.84M
est: -181.02M (+98.4%)
-13.91M
est: -102.53M (+86.4%)
-28.69M
est: -102.53M (+72.0%)
-10.38M
est: -10.58M (+1.9%)
-14.48M
est: -14.44M (-0.2%)
-7.51M
est: -3.57M (-110.7%)
-3.48M
est: -3.18M (-9.5%)
-3.84M
est: -5.90M (+35.0%)
-5.15M
est: -5.12M (-0.5%)
-7.94M
est: -6.99M (-13.5%)
-3.69M
-3.85M – -3.52M
+47.3% YoY
-2.09M
-2.10M – -1.92M
+43.4% YoY
SGA
1.47M
est: 472.5K (+210.5%)
2.27M
est: 339.6K (+568.8%)
3.12M
est: 477.8K (+552.0%)
1.89M
est: 343.9K (+450.8%)
8.60M
est: 423.8K (+1,928.7%)
14.32M
est: 423.8K (+3,279.9%)
12.93M
est: 9.17M (+41.0%)
15.97M
est: 17.33M (-7.9%)
26.32M
est: 22.33M (+17.8%)
34.10M
est: 31.29M (+9.0%)
35.67M
est: 26.04M (+37.0%)
38.15M
est: 41.30M (-7.6%)
42.62M
est: 43.05M (-1.0%)
40.60M
40.18M – 41.31M
-5.7% YoY
43.27M
40.58M – 45.14M
+6.6% YoY
EPS
-16.53
est: -9.25 (-78.6%)
-10.25
est: -7.36 (-39.3%)
-7.97
est: -9.36 (+14.8%)
-5.75
est: -7.45 (+22.8%)
-5.08
est: -4.22 (-20.4%)
-9.73
est: -4.22 (-130.6%)
-1.42
est: -0.44 (-226.2%)
-1.69
est: -0.59 (-184.3%)
-0.39
est: -0.15 (-165.8%)
-0.16
est: -0.13 (-22.5%)
-0.17
est: -0.23 (+27.4%)
-0.21
est: -0.20 (-3.3%)
-0.32
est: -0.28 (-15.3%)
-0.15
-0.15 – -0.14
+47.3% YoY
-0.08
-0.08 – -0.08
+45.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-14 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-13 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-08 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-04 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-01 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-04-29 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-04-28 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-04-27 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-04-24 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-04-23 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
13.44M
OE per share TTM
0.53
Owner's Yield
23.65%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
3.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 563.56 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-9.1K
Shares Outstanding
25.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Matevz Mazij Chief Executive Officer & Director 1M male
Peter Lavric Chief Technology Officer 950.9K male
Adam Joseph Arviv Co-Founder & Strategic Advisor 600.0K male
Robert Jeffrey Bressler Chief Financial Officer 524.3K male
Tommaso Di Chio Chief Legal & Compliance Officer 419.0K male
Mark A. Clayton Interim Company Secretary & Independent Director 212.3K male
Neill Whyte Chief Commercial Officer male
Morten Pedersen Tonnesen Chief Operating Officer male
Simon Dudnjik Chief Human Resources Officer male
Tim Dawson Investor Relations Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits