Subscribe

Boozt AB (publ) (BOOZT.ST)

SEK158.10 +6.50 (+4.29%)
SE STO Consumer Cyclical Apparel - Retail
Address Hyllie Boulevard 35 215 37
Malmö, SE
CEO Hermann Haraldsson
IPO 2017-05-31
ISIN SE0009888738

Explore sections of this company profile

Also trades on London Stock Exchange · 0RPY.L (SEK) NASDAQ Copenhagen · BOOZT-DKK.CO (DKK) Other OTC · BOZTY (USD) Other OTC · BZTAF (USD) Stockholm Stock Exchange · BOOZT.ST (SEK)
Description

Boozt AB (publ) operates as an online retailer, offering a wide array of fashion, apparel, footwear, accessories, and beauty products. Its operations are structured into three primary segments: Boozt.com, Booztlet.com, and Other. The company's main online platform, Boozt.com, functions as a multi-brand webstore, collaborating with approximately 1000 brand partners to provide items across categories such as women's, men's, and children's fashion, sports and athleisure, beauty, and home goods. Additionally, Booztlet.com serves as an outlet channel for liquidating excess inventory, selling products that did not sell within their initial timeframe on the webstores, including clothing, shoes, accessories, sportswear, beauty products, and soft home items. Beyond its digital presence, Boozt also manages physical retail locations under the Booztlet and Beauty by Boozt banners. The company's market reach spans Sweden, Denmark, Norway, Finland, Germany, the United Kingdom, France, the Netherlands, Poland, and various other European countries. Boozt AB (publ) was established in 2007 and is based in Malmö, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK158.10 +6.50 (+4.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
185.3K
Beta
1.80
Float Shares
47.07M
Free Float %
79.3%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
158.10
DCF (Unlevered) 95.24 -39.8%
DCF (Levered) 178.26 +12.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.38
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +6.8%
    +0.5% Q1'26: +0.6% (vs Q1'25)
  • EPS growth Apparel - Retail: +22.0%
    -10.2% Q1'26: +172.6% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Retail: +16.3%
    +12.1% Q1'26: -44.3% (vs Q1'25)
  • EBIT margin Apparel - Retail: +8.8%
    +5.1% Q1'26: +1.3% (vs Q1'25)
  • ROIC Apparel - Retail: +9.9%
    +13.5% Q1'26: +2.0% (vs Q1'25)
  • Share dilution Apparel - Retail: +0.1%
    -2.0% Q1'26: -8.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×
    1.03× Q1'26: 1.94× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.71) × ERP
WACC = 91% × Ke + 9% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 95.70 Current price: 158.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
2.02B
est: 2.03B (-0.9%)
2.78B
est: 2.78B (+0.1%)
3.42B
est: 3.46B (-0.9%)
4.36B
est: 4.32B (+0.9%)
5.81B
est: 5.74B (+1.3%)
6.74B
est: 6.71B (+0.6%)
7.76B
est: 8.03B (-3.4%)
8.24B
est: 8.25B (-0.1%)
8.29B
est: 8.31B (-0.3%)
8.66B
8.50B – 8.74B
+4.1% YoY
9.18B
8.92B – 9.40B
+6.1% YoY
9.66B
9.64B – 9.68B
+5.2% YoY
EBITDA
-34.90M
est: 154.91M (-122.5%)
113.00M
est: 211.79M (-46.6%)
198.00M
est: 263.16M (-24.8%)
318.40M
est: 328.78M (-3.2%)
428.00M
est: 436.85M (-2.0%)
480.60M
est: 510.50M (-5.9%)
562.00M
est: 939.14M (-40.2%)
744.00M
est: 965.22M (-22.9%)
753.00M
est: 972.41M (-22.6%)
1.01B
994.37M – 1.02B
+4.1% YoY
1.07B
1.04B – 1.10B
+6.1% YoY
1.13B
1.13B – 1.13B
+5.2% YoY
EBIT
-65.70M
est: 90.39M (-172.7%)
64.00M
est: 123.58M (-48.2%)
91.80M
est: 153.56M (-40.2%)
182.40M
est: 191.85M (-4.9%)
261.00M
est: 254.91M (+2.4%)
258.10M
est: 297.89M (-13.4%)
311.00M
est: 531.64M (-41.5%)
472.00M
est: 546.41M (-13.6%)
422.00M
est: 550.48M (-23.3%)
573.19M
562.91M – 578.66M
+4.1% YoY
608.08M
590.72M – 622.67M
+6.1% YoY
639.63M
638.30M – 640.96M
+5.2% YoY
Net Income
-12.60M
est: 78.98M (-116.0%)
42.60M
est: 58.70M (-27.4%)
54.80M
est: 81.62M (-32.9%)
132.80M
est: 243.15M (-45.4%)
188.70M
est: 266.30M (-29.1%)
186.05M
est: 208.70M (-10.9%)
233.00M
est: 233.00M (+0.0%)
342.00M
est: 292.86M (+16.8%)
301.00M
est: 340.08M (-11.5%)
390.77M
367.39M – 414.15M
+14.9% YoY
424.67M
424.20M – 526.06M
+8.7% YoY
483.67M
470.75M – 633.53M
+13.9% YoY
SGA
672.30M
est: 465.99M (+44.3%)
834.70M
est: 637.09M (+31.0%)
935.70M
est: 791.64M (+18.2%)
1.08B
est: 989.01M (+9.3%)
1.49B
est: 1.31B (+13.1%)
1.52B
est: 1.54B (-1.0%)
1.67B
est: 1.76B (-5.4%)
1.66B
est: 1.81B (-8.7%)
1.67B
est: 1.83B (-8.5%)
1.90B
1.87B – 1.92B
+4.1% YoY
2.02B
1.96B – 2.07B
+6.1% YoY
2.12B
2.12B – 2.13B
+5.2% YoY
EPS
-0.24
est: 1.15 (-120.9%)
0.75
est: 0.85 (-12.2%)
0.96
est: 1.19 (-19.2%)
2.27
est: 3.54 (-35.9%)
2.87
est: 3.88 (-26.0%)
2.76
est: 3.06 (-9.8%)
3.55
est: 3.43 (+3.4%)
5.24
est: 4.37 (+19.9%)
4.80
est: 5.04 (-4.7%)
5.84
5.46 – 6.15
+16.0% YoY
6.93
6.30 – 7.82
+18.6% YoY
8.20
7.00 – 9.41
+18.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
809.37M
OE per share TTM
11.42
Owner's Yield
11.83%
Maintenance CapEx ratio
633.08%
Maint CapEx / Avg PPE
16.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 65 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amplify Online Retail ETF IBUY 0.82% 897.1K 0.65%
2 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.16% 562.8K 0.23%
3 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.16% 562.8K 0.23%
4 Avantis International Small Cap Value ETF AVDV 0.13% 24.27M 0.36%
5 iShares OMX Stockholm Capped UCITS ETF OM3X.DE 0.09% 189.5K 0.10%
6 iShares MSCI Europe Small-Cap ETF IEUS 0.06% 97.7K 0.41%
7 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.05% 1.67M 0.30%
8 Avantis International Small Cap Equity ETF AVDS 0.05% 151.3K 0.30%
9 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.05% 201.7K 0.10%
10 State Street SPDR S&P International Small Cap ETF GWX 0.04% 375.5K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
381.6K
Shares Outstanding
59.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hermann Haraldsson Co-Founder & Group CEO 29M male
Jesper Brøndum Co-Founder & Group Chief Technical Officer male
Mads Bruun Famme Group Chief Purchasing Officer male
Magnus Thorstholm Jensen Head of Investor Relations male
Michael Bjergby Group Chief Financial Officer male
Peter G. Jørgensen Co-Founder & Group Chief Commercial Officer male
Ronni Funch Olsen Group CSCO male
Sandra Joy Sahlertz Group Chief Human Resources Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits