Subscribe

Bon Natural Life Limited (BON)

USD1.17 -0.03 (-2.50%)
KY NASDAQ Consumer Defensive Packaged Foods
Address Sertus Chambers KY1-1104
Grand Cayman, KY
CEO Yongwei Hu
Website bnlus.com
IPO 2021-06-24
CIK 1816815 ISIN KYG144922047

Explore sections of this company profile

Description

Bon Natural Life Limited, accompanied by its various subsidiaries, focuses on the innovation, production, and worldwide distribution of active functional compounds sourced from natural plant extracts. Its operations span the People's Republic of China and international markets. The company's diverse product range includes components for personal care items, such as plant-derived aromatic compounds supplied to manufacturers of perfumes and fragrances. It also develops natural health products, featuring powdered beverages and biologically active food ingredients primarily intended for use as food additives, as well as a variety of nutritional supplements. These offerings are predominantly utilized by industrial clients in the functional food, personal care, cosmetic, and pharmaceutical sectors. Founded in 2006, Bon Natural Life Limited's main office is located in Grand Cayman, Cayman Islands.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.17 -0.03 (-2.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19.2K
Beta
-0.17
Float Shares
5.97M
Free Float %
98.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.14% +0.52% -1.05% -25.50% -31.54% -20.35% -15.57% -99.30% -99.93% -99.93% -99.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.17
DCF (Unlevered) 12.29 +950.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.20
Distress
Piotroski F-Score
1 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -21.7% Q3'25: -30.3% (vs Q3'23)
  • EPS growth Packaged Foods: +14.6%
    -523.5% Q3'25: -130.4% (vs Q3'23)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    -18.8% Q3'25: +0.6% (vs Q3'23)
  • EBIT margin Packaged Foods: +7.9%
    -7.2% Q3'25: -16.2% (vs Q3'23)
  • ROIC Packaged Foods: +7.0%
    -2.1% Q3'25: -10.9% (vs Q3'23)
  • Share dilution Packaged Foods: +0.0%
    +14.7% Q3'25: +192.6% (vs Q3'23)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    -213.10× Q3'25: -2.61× (vs Q3'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.19) × ERP
WACC = 22% × Ke + 78% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 12.29 Current price: 1.17
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
Sep 2027
1 Rev. Ana.
Revenue
29.91M
est: 30.17M (-0.9%)
29.52M
est: 34.03M (-13.2%)
23.84M
est: 42.98M (-44.5%)
18.67M
est: 75.99M (-75.4%)
90.71M
90.71M – 90.71M
+19.4% YoY
104.90M
104.90M – 104.90M
+15.6% YoY
EBITDA
8.38M
est: 6.36M (+31.7%)
6.98M
est: 7.18M (-2.8%)
2.30M
est: 7.31M (-68.6%)
-57.8K
est: 12.93M (-100.4%)
15.43M
15.43M – 15.43M
+19.4% YoY
17.84M
17.84M – 17.84M
+15.6% YoY
EBIT
8.02M
est: 5.58M (+43.7%)
5.79M
est: 6.29M (-7.9%)
1.02M
est: 5.71M (-82.2%)
-1.34M
est: 10.10M (-113.3%)
12.05M
12.05M – 12.05M
+19.4% YoY
13.94M
13.94M – 13.94M
+15.6% YoY
Net Income
6.24M
est: 378.45M (-98.4%)
4.60M
est: 1.35M (+241.6%)
398.2K
est: 399.51M (-99.9%)
-1.99M
— – —
— – —
SGA
2.40M
est: 2.80M (-14.3%)
2.61M
est: 3.16M (-17.5%)
3.62M
est: 5.43M (-33.4%)
4.75M
est: 9.60M (-50.6%)
11.46M
11.46M – 11.46M
+19.4% YoY
13.25M
13.25M – 13.25M
+15.6% YoY
EPS
186.75
est: 157.50 (+18.6%)
125.75
est: 0.56 (+22,355.4%)
0.17
est: 145.00 (-99.9%)
-0.72
— – —
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-27 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-26 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-22 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-21 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-20 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-19 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-18 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-15 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-14 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-13 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-12 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-05 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-04 C+ 2/5 1/5 1/5 1/5 3/5 1/5 5/5
2026-05-01 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-14.43M
OE per share TTM
-28.76
Owner's Yield
-412.42%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
74.1%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
4
Total invested
20.6K
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2026 Q1
Investors holding
4
+2 vs prev Q
New positions
2
Closed positions
0
Increased
2
Reduced
1
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 XTX TOPCO LTD 15.9K +15.9K (+100.0%) 20.5K +20.5K (+100.0%) 0.58% +0.577 pp 0.00% +0.000 pp USD1.29 +0.0% 1 qtrs NEW
2 UBS GROUP AG 46.00 -654.0 (-93.4%) 59.00 -1.1K (-94.7%) 0.00% -0.024 pp 0.00% +0.000 pp USD1.59 -18.9% 4 qtrs
3 CAITONG INTERNATIONAL ASSET MANAGEMENT CO., LTD 7.00 +7.0 (+100.0%) 9.00 +9.0 (+100.0%) 0.00% +0.000 pp 0.00% +0.000 pp USD1.29 +0.0% 1 qtrs NEW
4 ADVISOR GROUP HOLDINGS, INC. 1.00 +— (+0.0%) 1.00 +— (+0.0%) 0.00% +0.000 pp 0.00% +0.000 pp USD1.00 +29.0% 2 qtrs
Ownership breakdown by holder

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2026-04-02 liu jing Director / Officer Class B Ordinary Shares 37,412 0.00 0 D
2026-04-02 ZHIXIANG GAO Director 0 0.00 0
2026-04-02 XUE YINGCHUN Officer Class A Ordinary Shares 0 0.00 120 I
2026-04-02 WENJUAN CHEN Officer Class A Ordinary Shares 0 0.00 80 I
2026-04-02 MA XIN Officer 0 0.00 0
2026-04-02 HU YONGWEI Director / Officer / 10% Owner Class B Ordinary Shares 2,004,427 0.00 0 D
2026-04-02 GAO JIANJUN Director 0 0.00 0
2026-04-02 Chen Jing Veronica Director 0 0.00 0

Executive team

Top executives
EBIT / Employee
-13.9K
Shares Outstanding
6.09M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-05-15 3
2026-04-23 3
2026-04-10 3
2026-04-10 3
2026-04-10 3
2026-04-10 3
2026-04-10 3
2026-04-10 3
2026-03-19 6-K
2026-02-17 6-K

Executive team

NameTitleCompensationGender
Jing Liu CTO & Non-Independent Director female
Wenjuan Chen Chief Marketing Officer female
Xin Ma Chief Financial Officer male
Yingchun Xue Chief Operating Officer female
Yongwei Hu Chairman & Chief Executive Officer male
ESG Rating
B
PACKAGED FOODS
Rank: 11 out of 69
2025
E (Environmental)
65.9 / 62.5
Company / Sector avg.
S (Social)
62.6 / 63.6
Company / Sector avg.
G (Governance)
66.4 / 64.8
Company / Sector avg.
ESG Total
65.0 / 63.6
Company / Sector avg.
ESG Score History PACKAGED FOODS
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits