Subscribe

Banyan Tree Holdings Limited (B58.SI)

SGD0.55 -0.02 (-2.68%)
SG SES Consumer Cyclical Gambling, Resorts & Casinos
Address 211 Upper Bukit Timah Road 588182
Singapore, SG
CEO Hock Lye See
IPO 2006-06-14
ISIN SG1T49930665

Explore sections of this company profile

Also trades on Other OTC · BYNEF (USD) Stock Exchange of Singapore · B58.SI (SGD)
Description

Established in Singapore in 1984, Banyan Tree Holdings Limited operates as a diversified investment holding group primarily focused on the development, operation, and management of luxury resorts, hotels, spas, and residential properties. The company boasts a global footprint spanning Singapore, Southeast Asia, Indian Oceania, the Middle East, North East Asia, and various other international territories. Its comprehensive operations are structured across three key segments: Hotel Investments, Property Sales, and Fee-Based services. Core activities encompass direct hotel and restaurant operations, the sale of hotel villas and suites to investors via leaseback arrangements, and the creation and sale of vacation homes, notably within Laguna Phuket, alongside broader land development and sales initiatives. Banyan Tree also oversees an asset-backed destination club and private-equity funds, offers merchandise, provides architectural and design services, manages and owns golf courses, and holds strategic land plots. Its extensive service portfolio ranges from tourist transportation and diverse management consulting (including business, investment, tourism, and marketing) to operational and ancillary support for the hospitality industry. This includes international hotel marketing, purchasing, project services, and specialized design, planning, and consultancy for hotels, resorts, and spas. The company actively owns and manages its intellectual property. Additionally, Banyan Tree engages in holiday club membership programs, property holding, the investment and rental of retail and office spaces, and residential property development. Presently, Banyan Tree Holdings Limited's portfolio includes the management of 29 hotels and resorts, 63 spas, 72 retail galleries, and 3 golf courses.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SGD0.55 -0.02 (-2.68%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
140.6K
Beta
0.35
Float Shares
864.91M
Free Float %
99.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.63% -2.50% -5.65% -10.69% -7.14% -6.40% +64.79% +69.57% +105.26% +23.16% -31.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.55
DCF (Unlevered) 3.25 +496.8%
DCF (Levered) 2.13 +291.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-10 Change
Strong Buy 0 -2
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.70
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Gambling, Resorts & Casinos: +5.3%
    +25.4% Q2'25: +14.6% (vs Q2'24)
  • EPS growth Gambling, Resorts & Casinos: +9.4%
    +0.8% Q2'25: +44.4% (vs Q2'24)
  • FCF margin FCF growth · Gambling, Resorts & Casinos: +17.3%
    -3.1% Q2'25: -2.3% (vs Q2'24)
  • EBIT margin Gambling, Resorts & Casinos: +17.5%
    +28.5% Q2'25: +10.8% (vs Q2'24)
  • ROIC Gambling, Resorts & Casinos: +8.0%
    +7.8% Q2'25: +2.4% (vs Q2'24)
  • Share dilution Gambling, Resorts & Casinos: +0.3%
    -0.1% Q2'25: -0.1% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Gambling, Resorts & Casinos: 0.94×
    2.85× Q2'25: 5.42× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 51% × Ke + 49% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.25 Current price: 0.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
370.69M
est: 414.97M (-10.7%)
309.57M
est: 442.69M (-30.1%)
317.51M
est: 354.00M (-10.3%)
329.05M
est: 338.00M (-2.6%)
346.95M
est: 352.60M (-1.6%)
157.83M
est: 305.10M (-48.3%)
221.23M
est: 320.60M (-31.0%)
271.33M
est: 260.13M (+4.3%)
327.91M
est: 374.00M (-12.3%)
380.64M
est: 426.00M (-10.6%)
477.36M
est: 460.00M (+3.8%)
EBITDA
33.33M
est: 51.66M (-35.5%)
55.37M
est: 55.11M (+0.5%)
75.95M
est: 44.07M (+72.3%)
96.43M
est: 42.08M (+129.1%)
64.43M
est: 43.90M (+46.8%)
-28.10M
est: 37.98M (-174.0%)
8.18M
est: 39.91M (-79.5%)
49.23M
est: 32.39M (+52.0%)
95.44M
est: 46.56M (+105.0%)
110.79M
est: 98.82M (+12.1%)
171.55M
est: 106.71M (+60.8%)
EBIT
8.62M
est: 10.21M (-15.6%)
30.34M
est: 10.89M (+178.6%)
50.84M
est: 8.71M (+483.9%)
74.06M
est: 8.31M (+790.8%)
40.72M
est: 8.67M (+369.5%)
-54.44M
est: 7.50M (-825.4%)
-14.49M
est: 7.89M (-283.8%)
29.25M
est: 6.40M (+357.2%)
71.07M
est: 9.20M (+672.6%)
79.50M
est: 64.10M (+24.0%)
135.82M
est: 69.22M (+96.2%)
Net Income
-27.52M
est: 16.34M (-268.4%)
-16.20M
est: 20.24M (-180.0%)
12.93M
est: 8.69M (+48.8%)
13.47M
est: -6.08M (+321.4%)
651.0K
est: 7.82M (-91.7%)
-95.84M
est: -12.17M (-687.7%)
-55.19M
est: -1.74M (-3,075.4%)
767.0K
est: 10.17M (-92.5%)
31.71M
est: 3.91M (+710.8%)
42.10M
est: 8.34M (+405.0%)
42.49M
est: 11.81M (+259.7%)
SGA
89.56M
est: 100.06M (-10.5%)
72.57M
est: 106.74M (-32.0%)
77.68M
est: 85.36M (-9.0%)
66.50M
est: 81.50M (-18.4%)
61.02M
est: 85.02M (-28.2%)
63.71M
est: 73.57M (-13.4%)
35.81M
est: 77.31M (-53.7%)
63.83M
est: 62.72M (+1.8%)
76.51M
est: 90.18M (-15.2%)
65.30M
est: 84.28M (-22.5%)
89.37M
est: 91.01M (-1.8%)
EPS
-0.04
est: 0.02 (-292.5%)
-0.02
est: 0.02 (-191.5%)
0.02
est: 0.01 (+67.0%)
0.02
est: -0.01 (+328.6%)
0.00
est: 0.01 (-91.1%)
-0.11
est: -0.01 (-685.7%)
-0.07
est: 0.00 (-3,150.0%)
0.00
est: 0.01 (-92.3%)
0.04
est: 0.00 (+713.3%)
0.05
est: 0.01 (+405.2%)
0.05
est: 0.01 (+260.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-28 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-26 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-25 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-22 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-21 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-20 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-19 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-18 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-15 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-14 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-13 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-12 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-05 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-04 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-29 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
311.35M
OE per share TTM
0.36
Owner's Yield
61.40%
Maintenance CapEx ratio
467.24%
Maint CapEx / Avg PPE
239.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.01% 36.8K 0.30%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 89.7K 0.28%
3 Dimensional - International Vector Equity ETF DXIV 0.00% 912.68 0.53%
4 Dimensional - International Small Cap Value ETF DISV 0.00% 19.3K 0.42%
5 Dimensional - International Small Cap ETF DFIS 0.00% 9.7K 0.39%
6 Avantis International Small Cap Value ETF AVDV 0.00% 17.6K 0.36%
7 Dimensional - International Core Equity 2 ETF DFIC 0.00% 261.79 0.22%
8 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.4K
Shares Outstanding
866.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kwon Ping Founder & Executive Chairman 2M male
Hock Lye See President, Chief Executive Officer & MD of Hospitality Management 1M male
Hazel Ooi Head of Brand Marketing & Communications female
Min Hai Tan Vice President and Head of Group Finance & Corporate Affairs & Company Secretary male
Roy Lau Vice President of Marketing male
See Ngoh Chiang Co-Founder, SVP, Global Head of Learning & Talent Dev. and Chair of China Business Development female
Ungkhana Tosilanon Vice President of Group Human Capital for Operations & Governance female
Bobby Ong Vice President and Head of Sales & Partnership male
Willie Lau Vice President, Head of Corporate Development & Group ICT male
Dharmali Kusumadi Senior Vice President & Head of Group Design Services male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits