Subscribe

Accent Group Limited (AX1.AX)

AUD0.72 -0.01 (-1.38%)
AU ASX Consumer Cyclical Apparel - Retail
Address 2/64 Balmain Street 3121
Richmond, VIC, AU
CEO Daniel Agostinelli
IPO 2004-07-06
ISIN AU000000AX19

Explore sections of this company profile

Description

Accent Group Limited engages in the retail, distribution, and franchise of lifestyle footwear, apparel, and accessories in Australia and New Zealand. Its banners and brands include Skechers, The Athlete’s Foot (TAF), Platypus Shoes, Hype DC, Merrell, Vans, Dr. Martens, Saucony, Timberland, HOKA, Hershel, Superga, Subtype, Stylerunner, Nude Lucy, Glue Store and UGG, with Sports Direct, and Dickies and Lacoste brands. The company also sells its products under the Alpha, Article One, Beyond Her, First Muse, Henleys, IN THE NAME OF_, Lulu & Rose, Weekend Cartel, and Sneaker LAB brands. The company was formerly known as RCG Corporation Limited and changed its name to Accent Group Limited in November 2017. Accent Group Limited was founded in 1988 and is based in Richmond, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.72 -0.01 (-1.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.14
Float Shares
381.03M
Free Float %
63.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.75% +5.45% -5.69% -50.00% -42.00% -38.62% -69.47% -67.78% -79.14% -56.39% +26.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.72
DCF (Unlevered) 11.01 +1,440.4%
DCF (Levered) 12.37 +1,629.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 36% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 8 +2
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.91
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Retail: +6.8%
    +1.5% Q4'25: +10.3% (vs Q4'23)
  • EPS growth Apparel - Retail: +22.0%
    -9.1% Q4'25: -37.8% (vs Q4'23)
  • FCF margin FCF growth · Apparel - Retail: +16.3%
    +13.5% Q4'25: +11.5% (vs Q4'23)
  • EBIT margin Apparel - Retail: +8.8%
    +6.4% Q4'25: +6.9% (vs Q4'23)
  • ROIC Apparel - Retail: +9.9%
    +6.8% Q4'25: +11.7% (vs Q4'23)
  • Share dilution Apparel - Retail: +0.1%
    +1.1% Q4'25: +7.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Retail: 0.27×
    1.92× Q4'25: 1.50× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.13) × ERP
WACC = 38% × Ke + 62% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11.01 Current price: 0.72
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
12 Rev. Ana.
10 EPS Ana.
Jun 2027
12 Rev. Ana.
10 EPS Ana.
Jun 2028
12 Rev. Ana.
10 EPS Ana.
Jun 2029
10 Rev. Ana.
4 EPS Ana.
Revenue
15.90M
est: 28.37M (-44.0%)
26.34M
est: 41.15M (-36.0%)
35.85M
est: 51.16M (-29.9%)
34.89M
est: 51.42M (-32.2%)
81.17M
est: 73.96M (+9.8%)
135.87M
est: 129.50M (+4.9%)
442.72M
est: 415.80M (+6.5%)
636.15M
est: 583.60M (+9.0%)
702.38M
est: 664.80M (+5.7%)
796.26M
est: 749.90M (+6.2%)
819.29M
est: 791.78M (+3.5%)
981.68M
est: 924.27M (+6.2%)
1.12B
est: 1.06B (+5.6%)
1.41B
est: 1.40B (+1.0%)
1.45B
est: 1.46B (-0.3%)
1.48B
est: 1.48B (-0.5%)
1.54B
1.52B – 1.57B
+3.9% YoY
1.61B
1.57B – 1.67B
+4.5% YoY
1.72B
1.72B – 1.72B
+6.7% YoY
2.16B
2.11B – 2.21B
+25.3% YoY
EBITDA
10.29M
est: 5.70M (+80.4%)
13.52M
est: 14.36M (-5.9%)
14.09M
est: 16.04M (-12.2%)
16.07M
est: 13.27M (+21.1%)
17.93M
est: 14.67M (+22.2%)
22.68M
est: 28.08M (-19.3%)
61.44M
est: 51.76M (+18.7%)
67.14M
est: 56.32M (+19.2%)
88.83M
est: 41.89M (+112.0%)
109.79M
est: 62.08M (+76.9%)
201.36M
est: 79.99M (+151.7%)
240.93M
est: 69.90M (+244.7%)
207.12M
est: 75.41M (+174.7%)
285.95M
est: 79.89M (+257.9%)
264.62M
est: 86.20M (+207.0%)
278.94M
est: 298.06M (-6.4%)
309.53M
304.77M – 315.00M
+3.8% YoY
323.60M
315.87M – 334.91M
+4.5% YoY
345.43M
344.92M – 345.94M
+6.7% YoY
432.99M
424.44M – 444.46M
+25.3% YoY
EBIT
10.05M
est: 2.29M (+338.4%)
13.12M
est: 14.65M (-10.4%)
13.37M
est: 16.29M (-17.9%)
15.23M
est: 13.47M (+13.1%)
16.80M
est: 21.86M (-23.2%)
16.69M
est: 28.59M (-41.6%)
47.14M
est: 56.24M (-16.2%)
45.48M
est: 66.96M (-32.1%)
64.69M
est: 51.40M (+25.9%)
81.52M
est: 72.22M (+12.9%)
95.79M
est: 88.58M (+8.1%)
114.15M
est: 103.84M (+9.9%)
63.58M
est: 112.04M (-43.3%)
126.52M
est: 118.69M (+6.6%)
95.46M
est: 128.06M (-25.5%)
93.72M
est: 119.88M (-21.8%)
124.49M
122.58M – 126.69M
+3.8% YoY
130.15M
127.04M – 134.70M
+4.5% YoY
138.93M
138.73M – 139.14M
+6.7% YoY
174.15M
170.71M – 178.76M
+25.3% YoY
Net Income
6.87M
est: 15.54M (-55.8%)
8.94M
est: 10.01M (-10.7%)
9.19M
est: 11.06M (-17.0%)
5.84M
est: 9.25M (-36.9%)
11.70M
est: 8.34M (+40.2%)
10.32M
est: 19.91M (-48.2%)
29.92M
est: 34.79M (-14.0%)
29.16M
est: 43.14M (-32.4%)
43.96M
est: 32.92M (+33.5%)
53.87M
est: 48.47M (+11.1%)
55.68M
est: 58.96M (-5.6%)
76.92M
est: 60.22M (+27.7%)
31.46M
est: 64.97M (-51.6%)
88.65M
est: 88.65M (+0.0%)
59.53M
est: 64.48M (-7.7%)
57.66M
est: 57.46M (+0.3%)
35.57M
31.74M – 35.78M
-38.1% YoY
46.30M
32.75M – 52.26M
+30.2% YoY
54.79M
40.12M – 65.22M
+18.3% YoY
— – —
-100.0% YoY
SGA
8.82M
est: 8.67M (+1.8%)
13.49M
est: 12.91M (+4.5%)
17.43M
est: 17.03M (+2.3%)
16.42M
est: 18.59M (-11.7%)
28.95M
est: 25.03M (+15.7%)
48.02M
est: 51.23M (-6.3%)
153.04M
est: 167.54M (-8.7%)
241.21M
est: 226.66M (+6.4%)
273.68M
est: 277.33M (-1.3%)
310.44M
est: 308.37M (+0.7%)
230.15M
est: 339.76M (-32.3%)
279.52M
est: 248.90M (+12.3%)
354.79M
est: 268.53M (+32.1%)
431.08M
est: 284.49M (+51.5%)
451.90M
est: 306.94M (+47.2%)
455.54M
est: 453.18M (+0.5%)
470.63M
463.38M – 478.94M
+3.8% YoY
492.02M
480.26M – 509.21M
+4.5% YoY
525.21M
524.43M – 525.98M
+6.7% YoY
658.34M
645.35M – 675.78M
+25.3% YoY
EPS
0.03
est: 0.03 (+8.5%)
0.04
est: 0.04 (+7.4%)
0.04
est: 0.04 (-3.5%)
0.02
est: 0.04 (-38.8%)
0.05
est: 0.05 (-0.6%)
0.04
est: 0.05 (-23.1%)
0.06
est: 0.07 (-6.8%)
0.06
est: 0.07 (-15.4%)
0.08
est: 0.08 (+2.8%)
0.10
est: 0.10 (+3.2%)
0.10
est: 0.10 (+3.0%)
0.14
est: 0.15 (-8.7%)
0.06
est: 0.06 (-8.6%)
0.16
est: 0.15 (+6.1%)
0.11
est: 0.12 (-5.1%)
0.10
est: 0.10 (-0.4%)
0.06
0.06 – 0.06
-41.4% YoY
0.08
0.06 – 0.09
+30.8% YoY
0.09
0.07 – 0.11
+20.6% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-28 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-27 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-26 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-25 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-21 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-20 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-19 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-18 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-15 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-04 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-01 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
481.97M
OE per share TTM
0.83
Owner's Yield
138.22%
Maintenance CapEx ratio
37.89%
Maint CapEx / Avg PPE
30.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 32 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 BetaShares - FTSE RAFI Australia 200 ETF QOZ.AX 0.03% 270.5K 0.40%
2 State Street SPDR S&P International Small Cap ETF GWX 0.02% 151.9K 0.40%
3 iShares International Small-Cap Equity Factor ETF ISCF 0.01% 77.8K 0.24%
4 Avantis International Small Cap Value ETF AVDV 0.01% 1.93M 0.36%
5 Schwab International Small-Cap Equity ETF SCHC 0.01% 449.2K 0.06%
6 Schwab Fundamental International Small Company Index ETF FNDC 0.01% 214.1K 0.39%
7 Avantis International Small Cap Equity ETF AVDS 0.01% 20.8K 0.30%
8 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 31.9K 0.39%
9 Avantis Responsible International Equity ETF AVSD 0.00% 13.9K 0.23%
10 Vanguard FTSE Pacific ETF VPL 0.00% 199.6K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.9K
Shares Outstanding
601.19M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daniel John Agostinelli Group Chief Executive Officer, Interim Divisional CEO for Accent Vertical & Apparel Brands and Executive Director 2M male
Matthew Durbin Finance Director, Joint Company Secretary & Executive Director 878.6K male
Matt Hapgood Divisional Chief Executive Officer of Accent Distributed Brands 118.8K male
Nicole Amanda Nuttall General Counsel & Joint Company Secretary female
Steve Cohen Divisional Chief Executive Officer of Accent Retail Brands male
Ben Hapgood Country Chief Executive Officer for New Zealand male
Steve Morris Executive Director of Development & Sales male
Debbie Hinbest Executive Director of People, Culture and Transformation female
James Anderson Chief Information Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits