Subscribe

The a2 Milk Company Limited (ATM.NZ)

NZD8.40 -0.17 (-1.98%)
NZ NZE Consumer Defensive Packaged Foods
Address 51 Shortland Street 1010
Auckland, NZ
CEO David L. Bortolussi
IPO 2004-01-05
ISIN NZATME0002S8

Explore sections of this company profile

Also trades on Australian Securities Exchange · A2M.AX (AUD) New Zealand Exchange · ATM.NZ (NZD) Other OTC · ACOPF (USD) Other OTC · ACOPY (USD)
Description

The a2 Milk Company Limited, along with its affiliated entities, distributes A2 protein-branded dairy products and related merchandise across key international markets including Australia, New Zealand, China, various other Asian territories, and the United States. Its core offerings include fresh milk, marketed under the "a2 Milk" brand, and infant formula, sold as "a2 Platinum." This Auckland, New Zealand-headquartered company was founded in 2000 and officially changed its name from A2 Corporation Limited to its present form in April 2014.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NZD8.40 -0.17 (-1.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
681.1K
Beta
0.29
Float Shares
723.05M
Free Float %
99.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.09% -6.16% -24.45% -43.29% -40.40% -39.24% -26.24% +13.91% +11.77% +328.10% +1,537.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.40
DCF (Unlevered) 23.06 +174.5%
DCF (Levered) 20.27 +141.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 3 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
10.89
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +13.5% Q4'25: +144.7% (vs Q4'23)
  • EPS growth Packaged Foods: +14.6%
    +21.7% Q4'25: +172.1% (vs Q4'23)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +9.7% Q4'25: +8.7% (vs Q4'23)
  • EBIT margin Packaged Foods: +7.9%
    +15.4% Q4'25: +15.5% (vs Q4'23)
  • ROIC Packaged Foods: +7.0%
    +44.9% Q4'25: +81.4% (vs Q4'23)
  • Share dilution Packaged Foods: +0.0%
    +0.2% Q4'25: +0.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.32× Q4'25: 0.05× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 98% × Ke + 2% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 23.06 Current price: 8.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
13 Rev. Ana.
4 EPS Ana.
Jun 2027
13 Rev. Ana.
5 EPS Ana.
Jun 2028
12 Rev. Ana.
4 EPS Ana.
Jun 2029
10 Rev. Ana.
1 EPS Ana.
Jun 2030
6 Rev. Ana.
1 EPS Ana.
Revenue
155.11M
est: 155.59M (-0.3%)
352.78M
est: 353.04M (-0.1%)
549.53M
est: 543.49M (+1.1%)
922.68M
est: 920.57M (+0.2%)
1.30B
est: 1.31B (-1.0%)
1.73B
est: 1.76B (-1.6%)
1.21B
est: 1.23B (-1.7%)
1.44B
est: 1.40B (+3.2%)
1.59B
est: 1.59B (+0.1%)
1.67B
est: 1.68B (-0.3%)
1.90B
est: 1.88B (+0.9%)
1.99B
1.96B – 2.02B
+5.7% YoY
2.20B
2.00B – 2.29B
+10.5% YoY
2.39B
2.37B – 2.40B
+8.6% YoY
2.65B
2.50B – 2.72B
+10.9% YoY
2.86B
2.70B – 2.94B
+8.0% YoY
EBITDA
3.33M
est: 22.17M (-85.0%)
54.10M
est: 50.32M (+7.5%)
142.38M
est: 77.46M (+83.8%)
280.88M
est: 131.20M (+114.1%)
420.22M
est: 187.22M (+124.5%)
549.76M
est: 250.73M (+119.3%)
130.01M
est: 174.68M (-25.6%)
196.34M
est: 199.35M (-1.5%)
219.42M
est: 226.52M (-3.1%)
273.34M
est: 395.05M (-30.8%)
318.07M
est: 443.32M (-28.3%)
468.76M
460.48M – 474.77M
+5.7% YoY
518.15M
470.17M – 538.71M
+10.5% YoY
562.56M
559.17M – 565.95M
+8.6% YoY
623.93M
588.42M – 640.70M
+10.9% YoY
674.15M
635.79M – 692.28M
+8.0% YoY
EBIT
2.13M
est: 20.19M (-89.5%)
52.76M
est: 45.81M (+15.2%)
139.49M
est: 70.52M (+97.8%)
279.37M
est: 119.45M (+133.9%)
418.21M
est: 170.45M (+145.4%)
547.72M
est: 228.26M (+140.0%)
119.34M
est: 159.03M (-25.0%)
177.41M
est: 181.49M (-2.3%)
201.22M
est: 206.22M (-2.4%)
241.14M
est: 356.02M (-32.3%)
291.73M
est: 399.53M (-27.0%)
422.46M
414.99M – 427.87M
+5.7% YoY
466.97M
423.73M – 485.50M
+10.5% YoY
506.99M
503.93M – 510.04M
+8.6% YoY
562.29M
530.30M – 577.41M
+10.9% YoY
607.56M
572.99M – 623.89M
+8.0% YoY
Net Income
-2.09M
est: -26.2K (-7,878.8%)
30.44M
est: 33.16M (-8.2%)
90.65M
est: 81.90M (+10.7%)
195.68M
est: 187.32M (+4.5%)
287.74M
est: 291.95M (-1.4%)
385.84M
est: 388.18M (-0.6%)
80.66M
est: 91.72M (-12.1%)
122.62M
est: 111.83M (+9.7%)
155.64M
est: 146.23M (+6.4%)
167.58M
est: 167.58M (+0.0%)
202.89M
est: 202.89M (+0.0%)
200.22M
196.10M – 204.35M
-1.3% YoY
254.57M
244.07M – 264.12M
+27.1% YoY
303.57M
254.73M – 354.89M
+19.2% YoY
384.23M
355.81M – 397.66M
+26.6% YoY
371.27M
343.80M – 384.25M
-3.4% YoY
SGA
30.84M
est: 49.73M (-38.0%)
79.78M
est: 112.83M (-29.3%)
94.64M
est: 173.70M (-45.5%)
151.76M
est: 294.21M (-48.4%)
234.19M
est: 419.84M (-44.2%)
334.20M
est: 562.24M (-40.6%)
301.48M
est: 391.71M (-23.0%)
488.60M
est: 447.04M (+9.3%)
539.72M
est: 507.95M (+6.3%)
566.52M
est: 536.18M (+5.7%)
629.77M
est: 601.70M (+4.7%)
636.23M
624.99M – 644.39M
+5.7% YoY
703.26M
638.14M – 731.17M
+10.5% YoY
763.54M
758.94M – 768.14M
+8.6% YoY
846.83M
798.64M – 869.60M
+10.9% YoY
915.00M
862.93M – 939.60M
+8.0% YoY
EPS
0.00
est: 0.00 (-9,066.7%)
0.04
est: 0.05 (-2.8%)
0.13
est: 0.11 (+15.6%)
0.27
est: 0.26 (+4.9%)
0.39
est: 0.40 (-2.8%)
0.53
est: 0.53 (-0.6%)
0.11
est: 0.13 (-12.7%)
0.16
est: 0.15 (+4.2%)
0.21
est: 0.20 (+5.1%)
0.23
est: 0.24 (-3.6%)
0.28
est: 0.28 (+0.9%)
0.28
0.27 – 0.28
-0.1% YoY
0.35
0.34 – 0.36
+24.8% YoY
0.42
0.35 – 0.49
+21.4% YoY
0.53
0.49 – 0.55
+25.5% YoY
0.51
0.47 – 0.53
-3.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 5/5 4/5 1/5 1/5
2026-05-28 A- 4/5 5/5 4/5 5/5 4/5 1/5 1/5
2026-05-27 A- 4/5 5/5 4/5 5/5 4/5 1/5 1/5
2026-05-26 A- 4/5 5/5 4/5 5/5 4/5 1/5 1/5
2026-05-25 A- 4/5 5/5 4/5 5/5 4/5 1/5 1/5
2026-05-22 A- 4/5 5/5 4/5 5/5 4/5 1/5 1/5
2026-05-21 A- 4/5 5/5 4/5 5/5 4/5 1/5 1/5
2026-05-20 A- 4/5 5/5 4/5 5/5 4/5 1/5 1/5
2026-05-19 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-18 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-15 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-14 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-13 A- 4/5 5/5 4/5 5/5 3/5 2/5 1/5
2026-05-12 A- 4/5 5/5 4/5 5/5 3/5 2/5 1/5
2026-05-11 A- 4/5 5/5 4/5 5/5 3/5 2/5 1/5
2026-05-08 A- 4/5 5/5 4/5 5/5 3/5 2/5 1/5
2026-05-07 A- 4/5 5/5 4/5 5/5 3/5 2/5 1/5
2026-05-06 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-05 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-04 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-01 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-04-30 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
437.25M
OE per share TTM
0.60
Owner's Yield
9.20%
Maintenance CapEx ratio
43.64%
Maint CapEx / Avg PPE
10.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 25 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
597.8K
Shares Outstanding
725.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
David L. Bortolussi MD, Chief Executive Officer & Director 5M male
Chante Mueller Head of Investor Relations male
David Muscat Chief Financial Officer male
Eleanor Khor Advisor female
Helena He Chief Marketing Officer female
Jaron McVicar Chief Sustainability Officer & MD of ANZ and Sustainability male
Kate Tidbury Chief Legal Officer & Company Secretary female
Kevin Bush Managing Director of USA male
Li Xiao Chief Executive of Greater China male
Amanda Hart Chief People & Culture Officer female
Yohan Senaratne Managing Director of International male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits