Aryzta AG (ARYN.SW)
Schlieren, CH
Established in 1897 and headquartered in Schlieren, Switzerland, ARYZTA AG delivers frozen, business-to-business (B2B) bakery products across Europe, Asia, Australia, New Zealand, and South America. Its extensive product range includes various bread rolls, artisanal loaves, a selection of sweet baked and morning goods, and savory items. Beyond its primary baking operations, the company also offers asset management services and distributes food products. ARYZTA serves a broad customer base, encompassing large retail chains, convenience stores, independent retailers, quick-service restaurants, and other foodservice clients. The company maintains a significant operational footprint with 32 bakeries located in 28 countries.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.16% | +6.09% | -2.24% | +9.91% | +21.03% | +20.20% | -28.11% | +1.73% | +25.00% | -82.72% | -33.15% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 3 | +1 |
| Hold | 2 | 0 |
| Sell | 0 | -1 |
| Strong Sell | 0 | 0 |
-
Revenue growth Packaged Foods: +4.4%+2.0% Q4'25: +4.5% (vs Q4'23)
-
EPS growth Packaged Foods: +14.6%+6.8% Q4'25: +83.3% (vs Q4'23)
-
FCF margin FCF growth · Packaged Foods: +15.9%+7.5% Q4'25: +10.3% (vs Q4'23)
-
EBIT margin Packaged Foods: +7.9%+7.8% Q4'25: +7.9% (vs Q4'23)
-
ROIC Packaged Foods: +7.0%+11.7% ★ Q4'25: +25.4% (vs Q4'23)
-
Share dilution Packaged Foods: +0.0%-0.3% ★ Q4'25: -0.3% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×2.32× Q4'25: 1.15× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 3 EPS Ana. |
Dec 2027 5 Rev. Ana. 3 EPS Ana. |
Dec 2028 4 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.21B
est: 2.19B (+47.0%)
|
3.01B
est: 2.37B (+27.0%)
|
3.88B
est: 3.23B (+20.0%)
|
4.21B
est: 3.48B (+20.9%)
|
4.50B
est: 3.67B (+22.9%)
|
3.39B
est: 4.05B (-16.1%)
|
3.82B
est: 4.32B (-11.5%)
|
3.88B
est: 4.22B (-8.0%)
|
3.80B
est: 4.36B (-12.9%)
|
3.44B
est: 3.97B (-13.5%)
|
3.38B
est: 3.75B (-9.9%)
|
1.67B
est: 3.13B (-46.6%)
|
1.53B
est: 1.74B (-12.3%)
|
1.76B
est: 1.70B (+3.3%)
|
2.22B
est: 2.23B (-0.3%)
|
2.19B
est: 2.21B (-0.6%)
|
2.24B
est: 2.23B (+0.4%)
|
2.23B
2.22B – 2.25B
+0.0% YoY
|
2.29B
2.27B – 2.32B
+2.6% YoY
|
2.33B
2.32B – 2.36B
+2.1% YoY
|
| EBITDA |
210.01M
est: 169.92M (+23.6%)
|
377.70M
est: 95.47M (+295.6%)
|
506.59M
est: 284.87M (+77.8%)
|
466.37M
est: 323.85M (+44.0%)
|
485.76M
est: 280.17M (+73.4%)
|
421.22M
est: 313.95M (+34.2%)
|
358.94M
est: 264.58M (+35.7%)
|
527.77M
est: 666.33M (-20.8%)
|
-630.20M
est: 241.90M (-360.5%)
|
-123.73M
est: -557.91M (+77.8%)
|
310.70M
est: -236.13M (+231.6%)
|
-81.90M
est: 186.09M (-144.0%)
|
182.90M
est: -746.09M (+124.5%)
|
170.30M
est: -886.82M (+119.2%)
|
304.76M
est: 406.55M (-25.0%)
|
341.00M
est: 403.72M (-15.5%)
|
307.90M
est: 407.08M (-24.4%)
|
407.26M
404.98M – 410.36M
+0.0% YoY
|
417.82M
413.99M – 423.51M
+2.6% YoY
|
426.47M
423.31M – 431.01M
+2.1% YoY
|
| EBIT |
101.54M
est: 126.57M (-19.8%)
|
259.44M
est: 55.27M (+369.4%)
|
324.01M
est: 220.83M (+46.7%)
|
264.20M
est: 261.24M (+1.1%)
|
272.69M
est: 207.26M (+31.6%)
|
194.58M
est: 221.21M (-12.0%)
|
345.86M
est: 188.60M (+83.4%)
|
226.75M
est: 61.65M (+267.8%)
|
-947.83M
est: 181.93M (-621.0%)
|
-416.26M
est: -630.88M (+34.0%)
|
37.20M
est: -385.33M (+109.7%)
|
-389.60M
est: 4.11M (-9,579.3%)
|
-1.00M
est: -979.02M (+99.9%)
|
90.10M
est: -1.16B (+107.7%)
|
172.92M
est: 377.97M (-54.3%)
|
210.10M
est: -1.28B (+116.4%)
|
173.63M
est: 378.46M (-54.1%)
|
378.63M
376.51M – 381.51M
+0.0% YoY
|
388.44M
384.88M – 393.74M
+2.6% YoY
|
396.49M
393.55M – 400.71M
+2.1% YoY
|
| Net Income |
40.98M
est: 92.55M (-55.7%)
|
168.09M
est: 38.76M (+333.6%)
|
212.66M
est: 153.95M (+38.1%)
|
146.26M
est: 189.97M (-23.0%)
|
129.42M
est: 127.30M (+1.7%)
|
135.51M
est: 116.41M (+16.4%)
|
-35.31M
est: 98.52M (-135.8%)
|
67.01M
est: 490.20M (-86.3%)
|
-907.77M
est: 57.64M (-1,675.0%)
|
-469.98M
est: -709.21M (+33.7%)
|
-29.20M
est: -429.29M (+93.2%)
|
-1.09B
est: -23.34M (-4,577.4%)
|
-235.80M
est: -998.23M (+76.4%)
|
900.0K
est: -1.19B (+100.1%)
|
70.00M
est: 1.91M (+3,563.9%)
|
129.60M
est: 117.23M (+10.6%)
|
113.03M
est: 96.29M (+17.4%)
|
123.68M
105.71M – 128.87M
+28.5% YoY
|
136.97M
110.18M – 145.03M
+10.7% YoY
|
137.56M
124.24M – 150.88M
+0.4% YoY
|
| SGA |
633.76M
est: 318.59M (+98.9%)
|
618.54M
est: 454.96M (+36.0%)
|
799.46M
est: 627.68M (+27.4%)
|
846.38M
est: 714.05M (+18.5%)
|
861.24M
est: 736.46M (+16.9%)
|
833.58M
est: 774.63M (+7.6%)
|
494.63M
est: 655.23M (-24.5%)
|
538.21M
est: 835.58M (-35.6%)
|
587.72M
est: 815.83M (-28.0%)
|
554.18M
est: 780.75M (-29.0%)
|
504.90M
est: 847.10M (-40.4%)
|
277.40M
est: 727.66M (-61.9%)
|
265.10M
est: 771.79M (-65.7%)
|
228.40M
est: 917.36M (-75.1%)
|
545.27M
est: 405.86M (+34.3%)
|
279.20M
est: 403.04M (-30.7%)
|
526.22M
est: 406.39M (+29.5%)
|
406.57M
404.29M – 409.66M
+0.0% YoY
|
417.11M
413.28M – 422.79M
+2.6% YoY
|
425.75M
422.59M – 430.28M
+2.1% YoY
|
| EPS |
0.54
est: 0.30 (+79.0%)
|
2.22
est: 0.38 (+480.4%)
|
2.80
est: 0.55 (+408.1%)
|
2.97
est: 0.61 (+386.3%)
|
1.23
est: 0.63 (+95.8%)
|
0.70
est: 0.72 (-3.0%)
|
-0.39
est: 0.81 (-147.9%)
|
0.90
est: 29.53 (-97.0%)
|
-10.46
est: 19.28 (-154.2%)
|
-5.62
est: 6.16 (-191.2%)
|
-0.08
est: 3.30 (-102.5%)
|
-0.49
est: -14.69 (+96.7%)
|
-3.89
est: -3.24 (-19.9%)
|
-1.75
est: 1.06 (-265.0%)
|
2.82
est: 0.08 (+3,572.1%)
|
4.04
est: 4.71 (-14.3%)
|
4.28
est: 3.95 (+8.4%)
|
4.69
4.26 – 5.19
+18.9% YoY
|
5.20
4.44 – 5.84
+10.9% YoY
|
5.58
5.00 – 6.08
+7.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | JPMorgan International Value ETF JIVE | 0.14% | 4.40M | 0.55% |
| 2 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.12% | 910.7K | 0.30% |
| 3 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.11% | 3.66M | 0.30% |
| 4 | Fidelity Europe Equity Research Enhanced UCITS ETF Accum Shs EUR FEUR.L | 0.11% | 114.0K | 0.25% |
| 5 | iShares MSCI Europe Small-Cap ETF IEUS | 0.11% | 186.0K | 0.41% |
| 6 | iShares Core SPI(R) ETF (CH) CHSPI.SW | 0.07% | 5.22M | 0.10% |
| 7 | Schwab Fundamental International Small Company Index ETF FNDC | 0.07% | 2.00M | 0.39% |
| 8 | Schwab International Small-Cap Equity ETF SCHC | 0.06% | 3.37M | 0.06% |
| 9 | Avantis International Small Cap Equity ETF AVDS | 0.06% | 197.3K | 0.30% |
| 10 | iShares International Small-Cap Equity Factor ETF ISCF | 0.06% | 378.5K | 0.24% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Urs Jordi | Executive Chairman & Interim Chief Executive Officer | 341.0K | male |
| Brady Millerberg | Head of Group Reporting & Financial Control | — | — |
| Christophe Toitot | Chief Operations Officer | — | male |
| Marcus Opitz | Chief Restructuring Officer | — | — |
| Anthony Proctor | Chief Commercial Officer | — | male |
| Paul Meade | Head of Communications | — | male |
| Rhona Shakespeare | General Counsel & Company Secretary | — | female |
| Martin Huber | Group Chief Financial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ARYN.SW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
