Subscribe

ARB Corporation Limited (ARB.AX)

AUD17.31 -0.60 (-3.35%)
AU ASX Consumer Cyclical Auto - Parts
Address 42-44 Garden Street 3137
Kilsyth, VIC, AU
CEO Lachlan A. McCann
Website arb.com.au
IPO 1999-01-03
ISIN AU000000ARB5

Explore sections of this company profile

Also trades on Australian Securities Exchange · ARB.AX (AUD) Other OTC · ARBFF (USD)
Description

ARB Corporation Limited is a leading enterprise engaged in the design, manufacturing, distribution, and retail of a comprehensive range of vehicle accessories and light metal engineering products. The company's diverse portfolio addresses various aspects of off-road and touring needs, offering protective gear such as bull bars, side rails, canopies, and under-vehicle armor; performance and utility enhancements including advanced suspension systems, winches, air compressors, and specialized storage solutions like fuel tanks and drawer systems. For outdoor enthusiasts, ARB provides essential camping and touring equipment, from portable fridge freezers, tents, and awnings to unique accessories like the slide kitchen. Its technological offerings include the innovative LINX controller, which centralizes vehicle accessory management through a smart driver interface, along with UHF radios, GPS, and reversing cameras. Catering to stockists, vehicle dealers, and fleet operators, ARB operates approximately 74 stores globally, with 30 under direct company ownership. The company's international operations span Australia, New Zealand, the United States, Thailand, the Middle East, Europe, and the United Kingdom. ARB, founded in 1975 and based in Kilsyth, Australia, also maintains a strategic collaboration with Ford Motor Company, focusing on the development of specialized aftermarket products for the Ford Bronco.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD17.31 -0.60 (-3.35%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
406.6K
Beta
0.93
Float Shares
75.11M
Free Float %
89.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.12% +6.29% +3.55% -25.06% -43.85% -38.76% -37.79% -32.40% -54.74% +16.37% +29,381.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.31
DCF (Unlevered) 18.87 +9.0%
DCF (Levered) 23.23 +34.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 59% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 6 -2
Hold 7 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.00
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +5.3% Q4'25: +4.8% (vs Q4'23)
  • EPS growth Auto - Parts: +18.0%
    -5.6% Q4'25: -17.7% (vs Q4'23)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +11.4% Q4'25: +14.6% (vs Q4'23)
  • EBIT margin Auto - Parts: +7.5%
    +18.8% Q4'25: +14.9% (vs Q4'23)
  • ROIC Auto - Parts: +6.4%
    +13.5% Q4'25: +20.9% (vs Q4'23)
  • Share dilution Auto - Parts: +0.0%
    +0.8% Q4'25: +1.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.28× Q4'25: 0.27× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.93) × ERP
WACC = 97% × Ke + 3% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18.87 Current price: 17.31
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
16 Rev. Ana.
12 EPS Ana.
Jun 2027
16 Rev. Ana.
14 EPS Ana.
Jun 2028
16 Rev. Ana.
11 EPS Ana.
Jun 2029
8 Rev. Ana.
7 EPS Ana.
Revenue
228.00M
est: 231.64M (-1.6%)
254.17M
est: 263.28M (-3.5%)
268.72M
est: 270.53M (-0.7%)
291.51M
est: 300.43M (-3.0%)
297.78M
est: 303.52M (-1.9%)
329.76M
est: 334.52M (-1.4%)
358.87M
est: 360.08M (-0.3%)
380.97M
est: 382.62M (-0.4%)
424.37M
est: 428.13M (-0.9%)
445.74M
est: 451.25M (-1.2%)
465.38M
est: 437.70M (+6.3%)
623.07M
est: 623.00M (+0.0%)
694.53M
est: 702.26M (-1.1%)
671.24M
est: 681.90M (-1.6%)
693.15M
est: 698.95M (-0.8%)
729.95M
est: 732.41M (-0.3%)
729.53M
706.58M – 747.93M
-0.4% YoY
776.99M
734.06M – 820.53M
+6.5% YoY
828.56M
828.40M – 828.73M
+6.6% YoY
898.10M
858.82M – 935.02M
+8.4% YoY
EBITDA
50.50M
est: 37.83M (+33.5%)
55.02M
est: 51.83M (+6.2%)
56.03M
est: 52.92M (+5.9%)
62.78M
est: 58.63M (+7.1%)
62.53M
est: 58.90M (+6.2%)
68.57M
est: 63.09M (+8.7%)
74.74M
est: 65.15M (+14.7%)
79.06M
est: 69.46M (+13.8%)
87.59M
est: 75.59M (+15.9%)
91.86M
est: 77.96M (+17.8%)
101.55M
est: 77.58M (+30.9%)
175.54M
est: 85.47M (+105.4%)
191.09M
est: 92.94M (+105.6%)
149.64M
est: 100.90M (+48.3%)
172.22M
est: 107.79M (+59.8%)
169.80M
est: 183.59M (-7.5%)
183.97M
178.18M – 188.61M
+0.2% YoY
195.94M
185.11M – 206.92M
+6.5% YoY
208.94M
208.90M – 208.99M
+6.6% YoY
226.48M
216.57M – 235.79M
+8.4% YoY
EBIT
44.82M
est: 36.74M (+22.0%)
51.32M
est: 48.76M (+5.2%)
49.66M
est: 51.28M (-3.1%)
56.33M
est: 56.75M (-0.7%)
57.29M
est: 56.68M (+1.1%)
60.24M
est: 62.87M (-4.2%)
64.55M
est: 60.95M (+5.9%)
67.51M
est: 64.98M (+3.9%)
74.69M
est: 73.82M (+1.2%)
77.98M
est: 75.54M (+3.2%)
79.82M
est: 75.53M (+5.7%)
152.03M
est: 87.58M (+73.6%)
166.09M
est: 95.23M (+74.4%)
123.76M
est: 103.39M (+19.7%)
143.11M
est: 110.45M (+29.6%)
137.30M
est: 154.78M (-11.3%)
155.10M
150.22M – 159.02M
+0.2% YoY
165.19M
156.07M – 174.45M
+6.5% YoY
176.16M
176.12M – 176.19M
+6.6% YoY
190.94M
182.59M – 198.79M
+8.4% YoY
Net Income
32.63M
est: 27.11M (+20.4%)
37.85M
est: 37.05M (+2.2%)
38.50M
est: 38.94M (-1.1%)
42.36M
est: 42.75M (-0.9%)
42.57M
est: 42.84M (-0.6%)
44.09M
est: 47.57M (-7.3%)
47.44M
est: 47.05M (+0.8%)
49.15M
est: 51.15M (-3.9%)
50.97M
est: 55.01M (-7.4%)
57.14M
est: 53.27M (+7.3%)
57.30M
est: 57.27M (+0.0%)
112.90M
est: 64.12M (+76.1%)
122.01M
est: 69.73M (+75.0%)
88.46M
est: 88.46M (+0.0%)
102.68M
est: 102.68M (+0.0%)
97.53M
est: 97.53M (+0.0%)
85.13M
80.80M – 88.82M
-12.7% YoY
95.19M
86.75M – 103.82M
+11.8% YoY
107.28M
92.15M – 117.43M
+12.7% YoY
99.70M
94.03M – 105.02M
-7.1% YoY
SGA
60.36M
est: 17.35M (+247.9%)
69.41M
est: 18.41M (+277.0%)
77.98M
est: 19.32M (+303.7%)
87.47M
est: 22.54M (+288.0%)
96.00M
est: 22.63M (+324.2%)
107.96M
est: 26.35M (+309.7%)
116.72M
est: 27.08M (+331.0%)
123.78M
est: 29.26M (+323.0%)
142.76M
est: 31.96M (+346.7%)
148.85M
est: 37.79M (+293.9%)
144.39M
est: 38.41M (+275.9%)
163.36M
est: 37.18M (+339.4%)
181.71M
est: 40.42M (+349.5%)
189.52M
est: 43.89M (+331.8%)
202.70M
est: 46.88M (+332.3%)
223.81M
est: 204.60M (+9.4%)
205.02M
198.57M – 210.19M
+0.2% YoY
218.36M
206.30M – 230.60M
+6.5% YoY
232.85M
232.81M – 232.90M
+6.6% YoY
252.40M
241.36M – 262.77M
+8.4% YoY
EPS
0.46
est: 0.45 (+2.5%)
0.52
est: 0.50 (+3.4%)
0.53
est: 0.53 (-0.5%)
0.58
est: 0.61 (-4.3%)
0.59
est: 0.58 (+1.3%)
0.58
est: 0.57 (+2.7%)
0.60
est: 0.60 (+0.7%)
0.62
est: 0.62 (-0.3%)
0.64
est: 0.69 (-7.3%)
0.72
est: 0.72 (+0.0%)
0.72
est: 0.55 (+31.5%)
1.40
est: 1.35 (+3.4%)
1.49
est: 1.51 (-1.5%)
1.08
est: 1.17 (-7.8%)
1.25
est: 1.28 (-2.5%)
1.18
est: 1.21 (-2.7%)
1.04
0.97 – 1.07
-14.5% YoY
1.14
1.05 – 1.25
+9.8% YoY
1.26
1.11 – 1.42
+11.0% YoY
1.20
1.13 – 1.27
-4.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-28 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-26 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-25 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-14 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-13 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-12 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-06 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-05 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-04 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-01 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-29 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
205.32M
OE per share TTM
2.47
Owner's Yield
12.80%
Maintenance CapEx ratio
10.55%
Maint CapEx / Avg PPE
43.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 83 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.47% 414.7K 0.55%
2 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.28% 2.24M 0.30%
3 BetaShares - Australian Sustainability Leaders ETF FAIR.AX 0.27% 1.99M 0.49%
4 iShares Edge MSCI Australia Multifactor ETF AUMF.AX 0.27% 263.5K 0.30%
5 BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX 0.14% 632.3K 0.25%
6 BetaShares - Geared Australian Equities Complex ETF GEAR.AX 0.11% 481.3K 0.78%
7 Vanguard Australian Shares Index ETF VAS.AX 0.06% 9.81M 0.07%
8 Xtrackers S&P ASX 200 UCITS ETF 1D XAUS.L 0.05% 38.9K 0.50%
9 BetaShares - Managed Risk Australian Shares Complex ETF AUST.AX 0.05% 9.9K 0.49%
10 iShares Core S&P/ASX 200 ETF IOZ.AX 0.05% 3.18M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
85.8K
Shares Outstanding
83.66M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lachlan A. McCann Chief Executive Officer 1M male
Andrew H. Brown MD & Executive Director 276.2K male
Damon Page B.bus Chief Financial Officer & Company Secretary male
Dennis Horton Director of Manufacturing & Engineering
Doug Pettis President of Air Locker, Inc
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits