Subscribe

ad pepper media International N.V. (APM.DE)

EUR2.66 +0.00 (+0.00%)
DE XETRA Communication Services Advertising Agencies
Address Frankenstrasse 150 C 90461
Nuremberg, DE
CEO Jens Korner
Website adpeppergroup.com
IPO 2000-08-15
ISIN NL0000238145

Explore sections of this company profile

Description

ad pepper media International N.V., operating through its subsidiaries, offers online marketing services across a global presence that includes Germany, Italy, France, Spain, Switzerland, the Netherlands, and the United Kingdom. The company structures its business into three primary divisions: ad pepper, ad agents, and Webgains. The "ad pepper" segment functions as a performance marketing agency, with a particular focus on lead generation. It employs its proprietary iLead platform to enable the creation of bespoke marketing campaigns for its clientele. The "ad agents" segment provides extensive marketing and sales solutions that span various digital channels and devices. This division's expertise covers strategy development, campaign management and optimization, affiliate program administration, product data management, social media promotional activities, data analytics, the creation of diverse advertising media (including banner and video ads), display advertising, and strategic consultancy. It also possesses specialized capabilities in Amazon and Google marketing platforms. Finally, the "Webgains" segment delivers comprehensive affiliate marketing network solutions. ad pepper media International N.V. was founded in 1999 and is headquartered in Nuremberg, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR2.66 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.4K
Beta
1.20
Float Shares
11.63M
Free Float %
47.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.47% +0.73% -1.43% -6.12% -5.48% +0.73% -10.97% +23.21% -54.00% +3.37% -87.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.66
DCF (Unlevered) 1.57 -40.9%
DCF (Levered) 1.73 -34.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.47
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Advertising Agencies: +8.1%
    -44.0% Q1'26: -12.8% (vs Q1'25)
  • ✗
    EPS growth Advertising Agencies: +38.8%
    -66.3% Q1'26: +174.1% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Advertising Agencies: +39.2%
    +0.7% Q1'26: -14.8% (vs Q1'25)
  • ✗
    EBIT margin Advertising Agencies: +7.9%
    +2.2% Q1'26: +4.1% (vs Q1'25)
  • ✗
    ROIC Advertising Agencies: +6.8%
    +8.2% ★ Q1'26: +15.6% (vs Q1'25)
  • ✗
    Share dilution Advertising Agencies: +0.0%
    +7.4% Q1'26: +11.8% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    0.51× ★ Q1'26: 0.12× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.46) × ERP
WACC = 97% × Ke + 3% × Kd (7.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1.57 Current price: 2.66
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2008
actual 		Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
52.64M
est: 53.43M (-1.5%)
46.90M
est: 47.76M (-1.8%)
51.66M
est: 51.95M (-0.6%)
56.02M
est: 56.33M (-0.6%)
55.02M
est: 58.70M (-6.3%)
49.63M
est: 51.05M (-2.8%)
47.28M
est: 47.81M (-1.1%)
56.01M
est: 52.12M (+7.5%)
61.16M
est: 61.20M (-0.1%)
75.56M
est: 75.58M (0.0%)
20.27M
est: 20.29M (-0.1%)
21.79M
est: 21.79M (0.0%)
25.62M
est: 25.61M (+0.0%)
111.59M
est: 27.62M (+304.0%)
98.23M
est: 24.87M (+295.0%)
21.75M
est: 21.65M (+0.5%)
89.66M
est: 21.45M (+318.0%)
50.19M
est: 56.96M (-11.9%)
77.38M
77.38M – 77.38M
+35.9% YoY
82.58M
82.58M – 82.58M
+6.7% YoY
EBITDA
8.43M
est: 14.90M (-43.5%)
-31.58M
est: 3.47M (-1,008.8%)
1.72M
est: -33.75M (+105.1%)
-1.65M
est: 4.07M (-140.6%)
-4.27M
est: -1.62M (-164.2%)
-3.60M
est: -4.58M (+21.4%)
-5.01M
est: 3.48M (-244.2%)
758.0K
est: 3.87M (-80.4%)
1.83M
est: 7.38M (-75.2%)
2.19M
est: 1.75M (+25.3%)
1.21M
est: 440.9K (+174.0%)
3.41M
est: 1.62M (+111.0%)
6.56M
est: 2.76M (+138.1%)
4.46M
est: 3.09M (+44.2%)
1.22M
est: 3.40M (-64.2%)
433.0K
est: 786.1K (-44.9%)
3.82M
est: 778.8K (+390.5%)
3.35M
est: 2.07M (+61.9%)
2.81M
2.81M – 2.81M
+35.9% YoY
3.00M
3.00M – 3.00M
+6.7% YoY
EBIT
3.74M
est: -3.18M (+217.5%)
-33.50M
est: 2.34M (-1,532.0%)
1.01M
est: -38.17M (+102.6%)
-1.90M
est: 1.89M (-200.9%)
-3.63M
est: -2.84M (-27.5%)
-3.86M
est: -4.03M (+4.0%)
-5.23M
est: 2.34M (-323.1%)
462.0K
est: 2.60M (-82.3%)
1.69M
est: 5.73M (-70.5%)
1.84M
est: 1.95M (-5.3%)
881.0K
est: 495.1K (+77.9%)
2.42M
est: 1.09M (+122.2%)
5.45M
est: 2.75M (+98.4%)
3.27M
est: 3.08M (+6.2%)
129.0K
est: 3.39M (-96.2%)
-585.0K
est: 256.9K (-327.7%)
2.98M
est: 254.6K (+1,069.5%)
1.12M
est: 675.9K (+66.3%)
918.4K
918.4K – 918.4K
+35.9% YoY
980.0K
980.0K – 980.0K
+6.7% YoY
Net Income
2.62M
est: 2.66M (-1.6%)
-34.32M
est: -13.84M (-148.1%)
2.50M
est: -37.32M (+106.7%)
-2.64M
est: 2.43M (-208.7%)
-5.27M
est: -2.75M (-91.7%)
4.97M
est: -4.58M (+208.4%)
-5.43M
est: -2.68M (-102.8%)
-33.0K
est: -260.2K (+87.3%)
629.0K
est: 6.08M (-89.6%)
580.0K
est: 760.9K (-23.8%)
247.0K
est: 158.1K (+56.3%)
1.92M
est: 1.10M (+74.6%)
3.66M
est: 1.48M (+148.3%)
2.56M
est: 1.65M (+55.0%)
-250.0K
est: -458.0K (+45.4%)
-944.0K
est: 92.1K (-1,124.4%)
2.07M
est: 1.18M (+75.6%)
752.0K
est: 2.36M (-68.2%)
2.13M
2.13M – 2.13M
-10.0% YoY
2.60M
2.60M – 2.60M
+22.2% YoY
SGA
28.39M
est: 27.29M (+4.0%)
26.78M
est: 5.70M (+369.5%)
24.52M
est: 29.13M (-15.8%)
25.89M
est: 26.61M (-2.7%)
22.87M
est: 27.41M (-16.6%)
7.18M
est: 19.57M (-63.3%)
5.86M
est: 5.71M (+2.6%)
4.84M
est: 6.35M (-23.9%)
4.65M
est: 30.85M (-84.9%)
5.12M
est: 18.59M (-72.5%)
5.89M
est: 4.60M (+28.1%)
4.67M
est: 2.65M (+75.8%)
4.80M
est: 19.98M (-76.0%)
6.22M
est: 22.40M (-72.2%)
5.72M
est: 24.66M (-76.8%)
5.62M
est: 4.10M (+37.3%)
4.43M
est: 4.06M (+9.3%)
26.29M
est: 10.77M (+144.0%)
14.64M
14.64M – 14.64M
+35.9% YoY
15.62M
15.62M – 15.62M
+6.7% YoY
EPS
0.12
est: 0.12 (-1.0%)
-1.61
est: -0.63 (-157.1%)
0.11
est: 0.11 (-3.9%)
-0.13
est: -0.12 (-11.9%)
-0.25
est: -0.13 (-85.7%)
0.23
est: 0.30 (-24.1%)
-0.26
est: -0.12 (-114.5%)
0.00
est: -0.01 (+87.3%)
0.03
est: 0.06 (-47.6%)
0.03
est: 0.06 (-45.5%)
0.01
est: 0.02 (-41.0%)
0.09
est: 0.05 (+82.8%)
0.17
est: 0.16 (+9.7%)
0.12
est: 0.07 (+71.4%)
-0.01
est: -0.03 (+59.0%)
-0.05
est: 0.00 (-1,271.2%)
0.09
est: 0.05 (+89.0%)
0.03
est: 0.10 (-67.8%)
0.09
0.09 – 0.09
-10.0% YoY
0.11
0.11 – 0.11
+22.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B 3/5 3/5 3/5 3/5 4/5 1/5 2/5
2026-05-21 B 3/5 3/5 3/5 3/5 4/5 1/5 2/5
2026-05-20 B 3/5 3/5 3/5 3/5 4/5 1/5 2/5
2026-05-19 B- 3/5 3/5 3/5 3/5 3/5 1/5 2/5
2026-05-18 B- 3/5 3/5 3/5 3/5 3/5 1/5 2/5
2026-05-15 B- 3/5 3/5 3/5 3/5 3/5 1/5 2/5
2026-05-14 B- 3/5 3/5 3/5 3/5 3/5 1/5 2/5
2026-05-13 B- 3/5 3/5 3/5 3/5 3/5 1/5 2/5
2026-05-12 B- 3/5 3/5 3/5 3/5 3/5 1/5 2/5
2026-05-11 B- 2/5 3/5 2/5 3/5 3/5 1/5 2/5
2026-05-08 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-05-07 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-05-06 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-05-05 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-05-04 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-30 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-29 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-28 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-27 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-24 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-23 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-22 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-21 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-20 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-17 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5
2026-04-16 B- 3/5 3/5 3/5 4/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.09M
OE per share TTM
0.11
Owner's Yield
4.61%
Maintenance CapEx ratio
164.93%
Maint CapEx / Avg PPE
3.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.5K
Shares Outstanding
24.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jens Korner Chief Executive Officer & Member of Management Board 461.0K —
Ami Spencer Chief Operating Officer of Webgains — female
Inigo Abrisqueta Chief Executive Officer of ad Pepper media Spain & Webgains — male
Susanne Pilz Managing Director of ad pepper media Germany — female
Vittorio Lorenzoni Head of Paris Office — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Advertising Agencies