Nextedia S.A. (ALNXT.PA)
Paris, FR
Nextedia S.A. is a French company specializing in digital marketing. Its comprehensive suite of services includes cybersecurity, cloud and digital workspace solutions, and customer experience enhancements. Prior to July 2013, the firm operated under the name Social Mix Media Group before rebranding as Nextedia S.A. The company's corporate headquarters are located in Paris, France.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.05% | +3.50% | +12.94% | -4.95% | -2.54% | -4.95% | -31.67% | -39.81% | -65.47% | -41.82% | -97.76% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%-6.8% Q4'25: -2.2% (vs Q4'23)
-
EPS growth Advertising Agencies: +38.8%-34.7% Q4'25: -80.2% (vs Q4'23)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+0.4% Q4'25: +6.4% (vs Q4'23)
-
EBIT margin Advertising Agencies: +7.9%+3.3% Q4'25: +2.1% (vs Q4'23)
-
ROIC Advertising Agencies: +6.8%+4.6% Q4'25: +5.5% (vs Q4'23)
-
Share dilution Advertising Agencies: +0.0%+0.1% Q4'25: -24.4% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×2.19× ★ Q4'25: 1.58× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
25.11M
est: 25.58M (-1.8%)
|
27.05M
est: 28.12M (-3.8%)
|
15.95M
est: 18.27M (-12.7%)
|
11.32M
est: 12.59M (-10.0%)
|
11.89M
est: 12.59M (-5.5%)
|
10.38M
est: 10.56M (-1.6%)
|
6.85M
est: 7.41M (-7.5%)
|
4.45M
est: 10.60M (-58.0%)
|
8.94M
est: 11.40M (-21.6%)
|
16.68M
est: 16.70M (-0.1%)
|
22.47M
est: 22.51M (-0.2%)
|
24.43M
est: 24.40M (+0.1%)
|
26.08M
est: 26.10M (-0.1%)
|
50.26M
est: 50.17M (+0.2%)
|
53.23M
est: 53.20M (+0.1%)
|
60.52M
est: 60.40M (+0.2%)
|
64.60M
est: 64.57M (+0.0%)
|
60.20M
est: 60.23M (0.0%)
|
60.64M
60.64M – 60.64M
+0.7% YoY
|
62.54M
62.54M – 62.54M
+3.1% YoY
|
| EBITDA |
5.08M
est: 1.51M (+235.5%)
|
11.75M
est: 1.66M (+606.3%)
|
2.32M
est: 1.08M (+114.2%)
|
10.46M
est: 744.8K (+1,304.5%)
|
1.89M
est: 744.8K (+154.0%)
|
-1.08M
est: 624.7K (-272.4%)
|
272.0K
est: 438.5K (-38.0%)
|
-1.09M
est: -252.0K (-333.1%)
|
980.8K
est: 688.2K (+42.5%)
|
1.17M
est: 1.01M (+16.0%)
|
1.70M
est: 1.36M (+25.2%)
|
1.02M
est: 1.47M (-30.9%)
|
2.66M
est: 1.58M (+69.1%)
|
2.91M
est: 3.03M (-4.0%)
|
3.45M
est: 3.21M (+7.4%)
|
1.81M
est: 3.65M (-50.2%)
|
3.04M
est: 3.04M (+0.1%)
|
2.14M
est: 2.83M (-24.4%)
|
2.85M
2.85M – 2.85M
+0.7% YoY
|
2.94M
2.94M – 2.94M
+3.1% YoY
|
| EBIT |
1.84M
est: 1.44M (+27.6%)
|
1.53M
est: 1.58M (-3.1%)
|
-697.7K
est: -4.67M (+85.0%)
|
844.9K
est: 707.8K (+19.4%)
|
787.6K
est: 707.8K (+11.3%)
|
-2.23M
est: 593.6K (-476.1%)
|
153.0K
est: 416.7K (-63.3%)
|
-1.17M
est: 106.9K (-1,194.7%)
|
664.6K
est: 653.9K (+1.6%)
|
1.08M
est: 958.0K (+12.8%)
|
1.53M
est: 1.29M (+18.6%)
|
928.7K
est: 1.40M (-33.7%)
|
2.58M
est: 1.50M (+72.3%)
|
2.80M
est: 2.88M (-2.7%)
|
3.33M
est: 3.05M (+9.1%)
|
1.55M
est: 3.46M (-55.2%)
|
2.84M
est: 2.85M (-0.2%)
|
1.97M
est: 2.66M (-25.9%)
|
2.68M
2.68M – 2.68M
+0.7% YoY
|
2.76M
2.76M – 2.76M
+3.1% YoY
|
| Net Income |
-1.47M
est: 11.20M (-113.1%)
|
-7.80M
est: 9.66M (-180.8%)
|
-3.51M
est: 2.70M (-229.9%)
|
-9.39M
est: -2.42M (-288.5%)
|
1.17M
est: 7.73M (-84.9%)
|
-2.79M
est: -8.50M (+67.1%)
|
-97.0K
est: 1.58M (-106.1%)
|
-1.69M
est: -75.4K (-2,137.5%)
|
490.4K
est: 1.17M (-58.1%)
|
910.4K
est: 2.34M (-61.1%)
|
1.42M
est: 2.73M (-47.9%)
|
656.0K
est: 2.34M (-72.0%)
|
2.34M
est: 780.2K (+199.5%)
|
1.52M
est: 2.34M (-35.2%)
|
2.68M
est: 2.34M (+14.4%)
|
482.5K
est: 1.56M (-69.1%)
|
1.52M
est: 2.34M (-35.2%)
|
989.4K
est: 1.56M (-36.6%)
|
1.95M
1.95M – 1.95M
+25.0% YoY
|
2.34M
2.34M – 2.34M
+20.0% YoY
|
| SGA |
—
est: 7.56M (-100.0%)
|
—
est: 56.3K (-100.0%)
|
—
est: 36.6K (-100.0%)
|
—
est: 25.2K (-100.0%)
|
—
est: 25.2K (-100.0%)
|
69.0K
est: 21.1K (+226.9%)
|
98.9K
est: 2.94M (-96.6%)
|
9.4K
est: 3.46M (-99.7%)
|
12.6K
est: 23.3K (-45.9%)
|
35.9K
est: 34.1K (+5.4%)
|
54.1K
est: 45.9K (+17.7%)
|
59.1K
est: 49.8K (+18.7%)
|
66.7K
est: 53.3K (+25.2%)
|
112.3K
est: 102.4K (+9.7%)
|
97.3K
est: 108.6K (-10.4%)
|
115.4K
est: 123.3K (-6.4%)
|
108.5K
est: 98.8K (+9.8%)
|
—
est: 92.1K (-100.0%)
|
92.8K
92.8K – 92.8K
+0.7% YoY
|
95.7K
95.7K – 95.7K
+3.1% YoY
|
| EPS |
-0.37
est: 0.29 (-227.0%)
|
-1.94
est: 0.25 (-872.2%)
|
-0.87
est: 0.07 (-1,336.7%)
|
-2.28
est: 0.19 (-1,294.1%)
|
0.28
est: 0.20 (+39.3%)
|
-0.67
est: -0.22 (-203.0%)
|
-0.02
est: 0.04 (-156.8%)
|
-0.26
est: 0.01 (-2,700.0%)
|
0.04
est: 0.03 (+35.0%)
|
0.05
est: 0.06 (-19.7%)
|
0.07
est: 0.07 (+5.1%)
|
0.03
est: 0.06 (-45.8%)
|
0.07
est: 0.02 (+237.5%)
|
0.04
est: 0.06 (-27.5%)
|
0.07
est: 0.06 (+16.7%)
|
0.01
est: 0.04 (-69.0%)
|
0.04
est: 0.06 (-35.2%)
|
0.03
est: 0.04 (-36.5%)
|
0.05
0.05 – 0.05
+25.0% YoY
|
0.06
0.06 – 0.06
+20.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| François Théaudin | MD & Chief Financial Officer | — | male |
| Marc Negroni | Chairman & CEO | — | male |
| Sebastien Huet | Managing Director of Almavia CX | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ALNXT.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
