Subscribe

Aker BioMarine AS (AKBM.OL)

NOK94.20 -0.30 (-0.32%)
NO OSL Consumer Defensive Packaged Foods
Address Oksenøyveien 10 1327
Lysaker, NO
CEO Matts Johansen
IPO 2020-07-06
ISIN NO0010886625

Explore sections of this company profile

Description

Aker BioMarine AS, a subsidiary of Aker ASA, is a Norwegian company established in 2006 and headquartered in Lysaker. The firm is dedicated to the global development, production, and commercialization of ingredients sourced from krill, serving diverse applications in nutraceuticals, dietary supplements, and animal feed. Its market reach extends across Norway, the Americas, Asia Pacific, Europe, the Middle East, and Africa. The company operates through two distinct segments: Ingredients and Brands. Its product portfolio features Superba, a krill-derived nutraceutical ingredient recognized for its phospholipid complex containing choline, omega-3s, and astaxanthin. Other key offerings include QRILL Aqua, designed for aquaculture, and QRILL Pet, tailored for animal feed. Aker BioMarine also provides LYSOVETA, an innovative delivery platform based on LPC-bound EPA and DHA from krill, alongside INVI, a hydrolyzed protein isolate suitable for food and beverage applications. Beyond its core ingredient business, the company distributes natural supplements and various human health and nutrition products. Furthermore, it oversees AION, a circular solutions provider focused on waste recycling and material reuse.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK94.20 -0.30 (-0.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22.8K
Beta
0.29
Float Shares
4.23M
Free Float %
4.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.78% -0.59% -5.74% +3.88% +21.48% +4.73% +77.04% +171.47% +29.85% -2.77% -2.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
94.20
DCF (Unlevered) 7.87 -91.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.65
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +12.8% Q1'26: +12.4% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    -68.8% Q1'26: -34.6% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +5.0% Q1'26: -23.6% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +9.4% Q1'26: +11.7% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +6.8% Q1'26: +8.4% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    4.60× Q1'26: 4.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 84% × Ke + 16% × Kd (8.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.87 Current price: 94.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Dec 2030
1 Rev. Ana.
Revenue
288.59M
est: 287.99M (+0.2%)
262.06M
est: 262.41M (-0.1%)
277.20M
est: 287.88M (-3.7%)
335.30M
est: 31.80M (+954.3%)
199.00M
est: 262.04M (-24.1%)
224.51M
est: 220.33M (+1.9%)
227.24M
219.29M – 235.20M
+3.1% YoY
251.22M
239.32M – 263.11M
+10.5% YoY
268.76M
257.58M – 279.95M
+7.0% YoY
290.13M
278.06M – 302.20M
+7.9% YoY
314.83M
301.73M – 327.93M
+8.5% YoY
EBITDA
67.67M
est: 62.69M (+7.9%)
59.30M
est: 57.12M (+3.8%)
81.90M
est: 62.66M (+30.7%)
49.70M
est: 6.55M (+658.3%)
36.60M
est: 54.00M (-32.2%)
39.63M
est: 45.41M (-12.7%)
46.83M
45.19M – 48.47M
+3.1% YoY
51.77M
49.32M – 54.22M
+10.5% YoY
55.39M
53.08M – 57.69M
+7.0% YoY
59.79M
57.30M – 62.28M
+7.9% YoY
64.88M
62.18M – 67.58M
+8.5% YoY
EBIT
19.43M
est: 10.39M (+86.9%)
6.30M
est: 9.47M (-33.5%)
32.50M
est: 10.39M (+212.8%)
-500.0K
est: 1.32M (-137.9%)
-5.30M
est: 10.86M (-148.8%)
21.10M
est: 9.13M (+131.2%)
9.41M
9.09M – 9.74M
+3.1% YoY
10.41M
9.92M – 10.90M
+10.5% YoY
11.14M
10.67M – 11.60M
+7.0% YoY
12.02M
11.52M – 12.52M
+7.9% YoY
13.04M
12.50M – 13.59M
+8.5% YoY
Net Income
-5.46M
est: -3.16M (-72.7%)
-8.01M
est: -7.44M (-7.7%)
10.00M
est: 4.13M (+141.9%)
-9.00M
est: -1.03M (-770.6%)
180.30M
est: 5.25M (+3,331.3%)
-23.47M
est: -3.22M (-629.8%)
12.27M
10.48M – 14.06M
+481.5% YoY
30.67M
24.95M – 36.39M
+150.0% YoY
43.22M
40.88M – 45.56M
+40.9% YoY
— – —
-100.0% YoY
— – —
SGA
82.94M
est: 84.73M (-2.1%)
82.75M
est: 77.20M (+7.2%)
82.50M
est: 84.70M (-2.6%)
90.10M
est: 9.26M (+873.2%)
60.00M
est: 76.28M (-21.3%)
61.04M
est: 64.14M (-4.8%)
66.15M
63.84M – 68.47M
+3.1% YoY
73.13M
69.67M – 76.59M
+10.5% YoY
78.24M
74.98M – 81.49M
+7.0% YoY
84.46M
80.94M – 87.97M
+7.9% YoY
91.65M
87.83M – 95.46M
+8.5% YoY
EPS
-0.07
est: -0.04 (-94.0%)
-0.09
est: -0.08 (-7.7%)
0.11
est: 0.05 (+133.3%)
-1.32
est: -0.01 (-11,359.1%)
-0.16
est: 0.06 (-367.1%)
-0.27
est: -0.04 (-636.4%)
0.14
0.12 – 0.16
+481.5% YoY
0.35
0.28 – 0.41
+150.0% YoY
0.49
0.47 – 0.52
+40.9% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
47.01M
OE per share TTM
0.54
Owner's Yield
0.52%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
94.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.01% 355.0K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 140.9K 0.28%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 115.1K 0.22%
4 Dimensional - International Vector Equity ETF DXIV 0.00% 206.25 0.53%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
84.7K
Shares Outstanding
87.72M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Matts Johansen Chief Executive Officer 9M male
Seth French Chief Executive Officer of Lang Pharma Nutrition Inc 5M male
Simon Seward Chief Executive Officer of Human Health Ingredients 5M male
Katrine Mourud Klaveness Chief Financial Officer 5M female
Trond Atle Smedsrud Chief Executive Officer of Emerging Business 3M male
Marte Dalsegg Executive Vice President of People & Communications 2M female
Anniken Færgestad Vice President of Finance
Lise Wiger Financial Controller female
Christopher Robin Vinter Vice President of IR & Corporate Finance
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits