Subscribe

Adtraction Group AB (ADTR.ST)

SEK37.60 +0.60 (+1.62%)
SE STO Communication Services Advertising Agencies
Address Biblioteksgatan 29 114 35
Stockholm, SE
CEO Simon Gustafson
IPO 2021-12-07
ISIN SE0016833149

Explore sections of this company profile

Description

Based in Stockholm, Sweden, Adtraction Group AB is a European company founded in 2007 that specializes in building and operating a digital marketing platform. This innovative platform serves to bridge the gap between advertisers and a wide array of online partners, encompassing digital magazines, social media influencers, bloggers, community forums, mobile applications, and price comparison websites.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK37.60 +0.60 (+1.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10.0K
Beta
1.14
Float Shares
3.03M
Free Float %
18.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.27% -4.82% -1.32% +16.10% +33.93% +17.92% +30.66% +1.90% -44.44% -44.44% -44.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
37.60
DCF (Unlevered) 52.01 +38.3%
DCF (Levered) 96.45 +156.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.83
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Advertising Agencies: +8.1%
    -1.3% Q1'26: +11.5% (vs Q1'25)
  • EPS growth Advertising Agencies: +38.8%
    -53.9% Q1'26: +56.5% (vs Q1'25)
  • FCF margin FCF growth · Advertising Agencies: +39.2%
    +6.3% Q1'26: +3.6% (vs Q1'25)
  • EBIT margin Advertising Agencies: +7.9%
    -1.3% Q1'26: -1.8% (vs Q1'25)
  • ROIC Advertising Agencies: +6.8%
    -18.2% Q1'26: -31.0% (vs Q1'25)
  • Share dilution Advertising Agencies: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 52.01 Current price: 37.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.34B
est: 1.35B (-0.6%)
1.20B
est: 1.21B (-1.0%)
1.19B
est: 1.17B (+1.7%)
1.29B
1.29B – 1.29B
+10.7% YoY
1.33B
1.33B – 1.33B
+3.2% YoY
1.40B
1.40B – 1.40B
+5.1% YoY
EBITDA
75.25M
est: 64.24M (+17.1%)
51.29M
est: 57.91M (-11.4%)
54.93M
est: 55.66M (-1.3%)
61.59M
61.59M – 61.59M
+10.7% YoY
63.56M
63.56M – 63.56M
+3.2% YoY
66.79M
66.79M – 66.79M
+5.1% YoY
EBIT
7.49M
est: 26.78M (-72.0%)
-18.99M
est: 9.99M (-290.1%)
-15.96M
est: 9.60M (-266.2%)
10.62M
10.62M – 10.62M
+10.7% YoY
10.96M
10.96M – 10.96M
+3.2% YoY
11.52M
11.52M – 11.52M
+5.1% YoY
Net Income
-1.35M
est: 83.02M (-101.6%)
-12.96M
est: 48.09M (-126.9%)
-19.94M
est: 47.34M (-142.1%)
57.18M
57.18M – 57.18M
+20.8% YoY
64.91M
64.91M – 64.91M
+13.5% YoY
70.32M
70.32M – 70.32M
+8.3% YoY
SGA
43.00M
est: 45.68M (-5.9%)
41.82M
est: 34.06M (+22.8%)
est: 32.74M (-100.0%)
36.23M
36.23M – 36.23M
+10.7% YoY
37.39M
37.39M – 37.39M
+3.2% YoY
39.28M
39.28M – 39.28M
+5.1% YoY
EPS
-0.08
est: 5.00 (-101.6%)
-0.78
est: 2.90 (-126.9%)
-1.20
est: 2.85 (-142.1%)
3.44
3.44 – 3.44
+20.8% YoY
3.91
3.91 – 3.91
+13.5% YoY
4.23
4.23 – 4.23
+8.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-28 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-27 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-26 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-25 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
67.25M
OE per share TTM
4.05
Owner's Yield
10.80%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
0.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-131.9K
Shares Outstanding
16.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andreas Hagstrom Chief Financial Officer male
Anna Hjortaas Chief Marketing Officer female
Christian Longberg Chief Technology Officer male
Dominika Skretowska Chief Operating Officer female
Johanna Olsson C.C.O. female
Markus Bjernvall Head of Platform & Board Member male
Simon Gustafson Founder & Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits